5.30
-0.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥970.2m
FY2016FY2025
Net income
CN¥184.1m
FY2016FY2025
Free cash flow
CN¥37.3m
FY2016FY2025
Shareholders' equity
CN¥3.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥970.2m | CN¥429.9m | CN¥682.4m | CN¥935.2m | CN¥1.74bn | CN¥1.61bn | CN¥1.19bn | CN¥718.5m | CN¥640.9m | CN¥239.6m |
| Research and development | CN¥7.1m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥484.5m | CN¥86.9m | CN¥294.5m | CN¥470.8m | CN¥1.46bn | CN¥1.40bn | CN¥799.9m | CN¥575.9m | CN¥524.0m | CN¥207.6m |
| Net income | CN¥184.1m | CN¥5.5m | CN¥154.3m | CN¥295.9m | CN¥926.7m | CN¥850.1m | CN¥371.0m | CN¥388.1m | CN¥332.1m | CN¥177.2m |
| Diluted earnings per share | 0.28 | 0.01 | 0.20 | 0.37 | 1.24 | 1.06 | 0.46 | 0.50 | 0.43 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.70bn | CN¥3.28bn | CN¥3.78bn | CN¥4.17bn | CN¥5.39bn | CN¥8.10bn | CN¥7.79bn | CN¥6.95bn | CN¥6.68bn | CN¥5.79bn |
| Cash and short-term investments | — | CN¥542.5m | CN¥466.1m | CN¥226.1m | CN¥485.8m | CN¥78.3m | CN¥101.5m | CN¥39.3m | CN¥132.1m | CN¥142.6m |
| Total liabilities | CN¥596.4m | CN¥486.2m | CN¥592.2m | CN¥483.9m | CN¥1.21bn | CN¥1.09bn | CN¥1.16bn | CN¥1.08bn | CN¥1.22bn | CN¥714.2m |
| Debt | — | CN¥118.2m | CN¥289.5m | CN¥267.1m | CN¥453.5m | CN¥763.4m | CN¥920.5m | CN¥917.6m | CN¥1.06bn | CN¥657.5m |
| Shareholders' equity | CN¥3.08bn | CN¥2.77bn | CN¥3.16bn | CN¥3.66bn | CN¥4.14bn | CN¥6.31bn | CN¥6.00bn | CN¥5.47bn | CN¥5.10bn | CN¥4.78bn |
| Shares outstanding | 665m | 668m | 775m | 794m | 746m | 802m | 812m | 772m | 778m | 660m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥229.2m | −CN¥10.1m | CN¥16.0m | −CN¥168.9m | CN¥842.4m | CN¥215.4m | CN¥393.4m | CN¥187.3m | −CN¥632.6m | −CN¥669.8m |
| Capital spending | −CN¥192.0m | −CN¥88.3m | −CN¥182.4m | −CN¥36.7m | −CN¥20.7m | −CN¥356,705 | −CN¥2.7m | −CN¥1.60bn | −CN¥550.0m | −CN¥896.6m |
| Free cash flow | CN¥37.3m | −CN¥98.3m | −CN¥166.5m | −CN¥205.6m | CN¥821.7m | CN¥215.0m | CN¥390.7m | −CN¥1.41bn | −CN¥1.18bn | −CN¥1.57bn |
| Dividends paid | −CN¥44.9m | −CN¥84.9m | −CN¥152.4m | −CN¥692.3m | −CN¥77.7m | −CN¥36.4m | −CN¥28.0m | −CN¥73.7m | −CN¥41.6m | −CN¥31.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥217.8m | CN¥188.3m | CN¥297.2m | CN¥299.0m | CN¥213.0m | CN¥161.0m | CN¥161.5m | CN¥51.5m |
| Operating income | CN¥72.2m | CN¥86.1m | CN¥147.1m | CN¥168.2m | CN¥93.8m | CN¥73.7m | CN¥12.0m | −CN¥209,270 |
| Net income | CN¥44.0m | CN¥58.7m | −CN¥49.6m | CN¥118.3m | CN¥61.5m | CN¥53.9m | −CN¥16.9m | −CN¥7.6m |
| Diluted earnings per share | 0.07 | 0.09 | -0.07 | 0.18 | 0.09 | 0.08 | -0.03 | -0.01 |
| Cash from operations | — | — | — | CN¥109.0m | CN¥48.0m | CN¥48.0m | — | −CN¥19.0m |
| Capital spending | −CN¥11.0m | — | −CN¥27.0m | −CN¥40.0m | −CN¥49.0m | −CN¥73.0m | −CN¥39.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥69.0m | −CN¥1.0m | −CN¥25.0m | — | −CN¥23.0m |
| Total assets | CN¥3.35bn | CN¥3.75bn | CN¥3.70bn | CN¥3.42bn | CN¥3.33bn | CN¥3.26bn | CN¥3.28bn | CN¥3.30bn |
| Cash and short-term investments | — | — | — | CN¥542.7m | CN¥489.5m | CN¥468.5m | CN¥542.5m | CN¥361.0m |
| Debt | — | — | — | CN¥153.5m | CN¥148.5m | CN¥134.3m | CN¥118.2m | CN¥81.1m |
| Shareholders' equity | CN¥3.05bn | CN¥3.14bn | CN¥3.08bn | CN¥2.84bn | CN¥2.73bn | CN¥2.75bn | CN¥2.77bn | CN¥2.90bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.6% | 13.8% | 40.6% | 51.0% | 85.8% | 88.0% | — | — |
| Net margin | 19.0% | 1.3% | 22.6% | 31.6% | 53.2% | 52.9% | — | — |
| Return on equity | 6.0% | 0.2% | 4.9% | 8.1% | 22.4% | 13.5% | — | — |
| Return on assets | 5.0% | 0.2% | 4.1% | 7.1% | 17.2% | 10.5% | — | — |
| Free cash flow yield | 11.5% | 2.1% | 4.6% | -3.0% | 21.0% | 4.9% | — | — |
| Revenue growth | 125.7% | -37.0% | -27.0% | -46.4% | 8.5% | 35.4% | — | — |
| Earnings growth | 3243.5% | -96.4% | -47.9% | -68.1% | 9.0% | 129.1% | — | — |
| Current ratio | 4.50x | 4.58x | 4.67x | 6.80x | 2.83x | 6.96x | — | — |
| Debt to equity | — | 0.04x | 0.09x | 0.07x | 0.09x | 0.12x | 0.11x | — |
| Equity ratio | 83.2% | 84.3% | 83.5% | 87.6% | 76.9% | 78.0% | — | — |
| Interest coverage | 59.62x | 8.02x | 18.19x | 18.19x | 22.84x | 20.12x | — | — |
| R&D as a share of sales | 0.7% | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.5% | 13.8% | 2.4% | -6.5% | 7.0% | 1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | -9.6% | 16.1% |
| Operating income | 1.0% | -19.1% | 10.2% |
| Net income | -14.6% | -26.4% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 40.8% | 44.3% | 65.9% | 69.2% |
| Net margin | 13.5% | 21.2% | 38.0% | 41.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.8 | — | 22.7 | 11.2 | 4.6 | 5.6 | 11.8 | 9.1 | 17.4 | 40.1 |
| Price to sales | 4.9 | 6.8 | 5.1 | 3.5 | 2.4 | 2.9 | 3.7 | 4.9 | 9.0 | 29.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.183 | 0.31 | 0.90 | 0.10 | 0.046 | 0.036 | 0.021 |
- 13-for-10 split · 6 Jul 2020
- 13-for-10 split · 12 Jun 2019
- 2-for-1 split · 19 Oct 2007
- 1-to-1 reverse split · 26 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.