18.78
+0.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.63bn
FY2016FY2025
Net income
CN¥161.6m
FY2016FY2025
Free cash flow
−CN¥114.0m
FY2016FY2025
Shareholders' equity
CN¥1.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.63bn | CN¥1.59bn | CN¥1.32bn | CN¥1.14bn | CN¥1.01bn | CN¥902.0m | CN¥1.20bn | CN¥1.06bn | CN¥1.06bn | CN¥978.6m |
| Gross profit | CN¥389.7m | CN¥358.3m | CN¥351.5m | CN¥303.6m | CN¥225.6m | CN¥162.3m | CN¥241.0m | CN¥192.0m | CN¥174.8m | CN¥172.0m |
| Research and development | CN¥76.1m | CN¥73.8m | CN¥59.5m | CN¥54.1m | CN¥38.9m | CN¥35.2m | CN¥42.9m | CN¥15.1m | CN¥12.4m | CN¥8.9m |
| Operating income | CN¥171.0m | CN¥110.1m | CN¥131.9m | CN¥89.2m | CN¥86.0m | CN¥63.8m | CN¥80.5m | CN¥69.8m | CN¥53.8m | CN¥65.2m |
| Net income | CN¥161.6m | CN¥102.5m | CN¥92.7m | CN¥100.1m | CN¥58.0m | CN¥53.5m | CN¥55.9m | CN¥56.4m | CN¥27.6m | CN¥43.6m |
| Diluted earnings per share | 0.19 | 0.12 | 0.11 | 0.13 | 0.11 | 0.09 | 0.07 | 0.10 | 0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.50bn | CN¥3.24bn | CN¥3.00bn | CN¥2.75bn | CN¥1.85bn | CN¥1.62bn | CN¥1.90bn | CN¥1.69bn | CN¥1.74bn | CN¥1.59bn |
| Cash and short-term investments | CN¥392.9m | CN¥294.9m | CN¥342.1m | CN¥566.3m | CN¥198.0m | CN¥292.9m | CN¥387.5m | CN¥352.8m | CN¥471.6m | CN¥362.1m |
| Total liabilities | CN¥1.50bn | CN¥1.32bn | CN¥1.14bn | CN¥995.2m | CN¥485.5m | CN¥390.5m | CN¥605.1m | CN¥507.7m | CN¥505.3m | CN¥381.4m |
| Debt | CN¥463.5m | CN¥326.4m | CN¥285.9m | CN¥251.5m | CN¥41.2m | CN¥14.0m | CN¥60.0m | CN¥40.0m | CN¥40.0m | CN¥10.0m |
| Shareholders' equity | CN¥1.90bn | CN¥1.82bn | CN¥1.74bn | CN¥1.66bn | CN¥1.20bn | CN¥1.14bn | CN¥1.11bn | CN¥1.03bn | CN¥1.08bn | CN¥1.06bn |
| Shares outstanding | 829m | 829m | 829m | 778m | 539m | 594m | 785m | 554m | 477m | 673m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥129.0m | CN¥69.0m | −CN¥12.5m | −CN¥39.0m | CN¥24.6m | CN¥43.3m | CN¥17.7m | CN¥37.4m | CN¥42.5m | CN¥31.0m |
| Capital spending | −CN¥243.0m | −CN¥126.1m | −CN¥123.0m | −CN¥217.6m | −CN¥59.8m | −CN¥49.8m | −CN¥27.2m | −CN¥37.2m | −CN¥69.3m | −CN¥31.1m |
| Free cash flow | −CN¥114.0m | −CN¥57.1m | −CN¥135.5m | −CN¥256.6m | −CN¥35.2m | −CN¥6.4m | −CN¥9.5m | CN¥204,000 | −CN¥26.7m | −CN¥110,000 |
| Dividends paid | −CN¥63.1m | −CN¥44.1m | −CN¥8.9m | −CN¥4.4m | −CN¥16.3m | −CN¥32.4m | −CN¥31.5m | −CN¥11.3m | −CN¥22.2m | −CN¥14.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥543.2m | CN¥372.9m | CN¥454.2m | CN¥396.4m | CN¥441.5m | CN¥342.8m | CN¥468.1m | CN¥337.7m |
| Gross profit | CN¥110.2m | CN¥84.1m | CN¥105.0m | CN¥103.6m | CN¥97.7m | CN¥81.7m | CN¥110.3m | CN¥72.4m |
| Operating income | CN¥64.4m | CN¥39.4m | CN¥63.5m | CN¥46.8m | CN¥29.5m | CN¥34.6m | CN¥27.8m | CN¥21.6m |
| Net income | CN¥37.9m | CN¥33.4m | CN¥60.5m | CN¥37.2m | CN¥33.7m | CN¥30.1m | CN¥21.6m | CN¥24.6m |
| Diluted earnings per share | 0.05 | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Cash from operations | — | — | CN¥80.0m | −CN¥12.0m | CN¥78.0m | −CN¥16.0m | CN¥47.0m | CN¥16.0m |
| Capital spending | −CN¥6.0m | −CN¥3.0m | −CN¥16.0m | −CN¥24.0m | −CN¥137.0m | −CN¥64.0m | −CN¥27.0m | −CN¥29.0m |
| Free cash flow | — | — | CN¥64.0m | −CN¥36.0m | −CN¥59.0m | −CN¥80.0m | CN¥20.0m | −CN¥13.0m |
| Total assets | CN¥3.48bn | CN¥3.55bn | CN¥3.50bn | CN¥3.55bn | CN¥3.38bn | CN¥3.31bn | CN¥3.24bn | CN¥3.15bn |
| Cash and short-term investments | — | — | CN¥392.9m | CN¥215.3m | CN¥243.9m | CN¥212.2m | CN¥294.9m | CN¥273.0m |
| Debt | CN¥245.0m | CN¥268.0m | CN¥455.4m | CN¥287.0m | CN¥473.4m | CN¥323.4m | CN¥321.3m | CN¥322.8m |
| Shareholders' equity | CN¥1.91bn | CN¥1.93bn | CN¥1.90bn | CN¥1.87bn | CN¥1.83bn | CN¥1.85bn | CN¥1.82bn | CN¥1.80bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 22.6% | 26.7% | 26.6% | 22.4% | 18.0% |
| Operating margin | 10.5% | 6.9% | 10.0% | 7.8% | 8.5% | 7.1% |
| Net margin | 9.9% | 6.5% | 7.0% | 8.8% | 5.8% | 5.9% |
| Return on equity | 8.5% | 5.6% | 5.3% | 6.0% | 4.8% | 4.7% |
| Return on assets | 4.6% | 3.2% | 3.1% | 3.6% | 3.1% | 3.3% |
| Free cash flow yield | 1.6% | 0.8% | 0.5% | 0.8% | 0.5% | 0.5% |
| Revenue growth | 3.1% | 20.5% | 15.4% | 13.4% | 11.6% | -24.9% |
| Earnings growth | 57.7% | 10.5% | -7.4% | 72.8% | 8.2% | -4.2% |
| Current ratio | 2.06x | 2.07x | 2.24x | 2.37x | 2.79x | 3.09x |
| Debt to equity | 0.24x | 0.18x | 0.16x | 0.14x | 0.03x | 0.01x |
| Equity ratio | 54.1% | 56.1% | 58.2% | 60.2% | 64.9% | 70.4% |
| Interest coverage | 11.00x | 8.55x | 13.73x | 15.15x | 34.98x | 28.31x |
| R&D as a share of sales | 4.7% | 4.6% | 4.5% | 4.7% | 3.9% | 3.9% |
| Buybacks as a share of market value | 0.1% | -0.1% | -6.5% | -44.4% | 9.3% | 24.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 12.6% | 6.9% |
| Operating income | 24.2% | 21.8% | 9.0% |
| Net income | 17.3% | 24.7% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 24.7% | 23.6% | 21.5% |
| Operating margin | 8.7% | 8.8% | 8.6% | 7.8% |
| Net margin | 8.2% | 8.0% | 7.5% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 82.7 | 58.4 | 81.7 | 79.8 | 49.0 | 42.9 | 56.3 | 28.0 | 75.3 | 102.4 |
| Price to sales | 8.2 | 3.8 | 5.8 | 7.0 | 2.8 | 2.5 | 2.6 | 1.5 | 2.0 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.04 | 0.021 | 0.043 | 0.043 | 0.011 | 0.018 | 0.019 |
- 7-for-5 split · 19 May 2023
- 2-for-1 split · 6 Jul 2015
- 1.192-for-1 split · 27 Oct 2006
- 1.15-for-1 split · 2 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.