T 
11.14
-1.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.43bn
FY2016FY2025
Net income
CN¥512.0m
FY2016FY2025
Free cash flow
CN¥59.0m
FY2016FY2025
Shareholders' equity
CN¥4.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.43bn | CN¥1.64bn | CN¥1.47bn | CN¥1.97bn | CN¥2.05bn | CN¥1.13bn | CN¥2.23bn | CN¥2.05bn | CN¥2.47bn | CN¥1.48bn |
| Gross profit | CN¥1.30bn | CN¥766.1m | CN¥505.2m | CN¥942.8m | CN¥1.42bn | CN¥681.3m | CN¥1.19bn | CN¥1.42bn | CN¥1.78bn | CN¥1.04bn |
| Research and development | CN¥8.4m | CN¥990,919 | — | — | — | — | — | — | — | — |
| Operating income | CN¥524.1m | CN¥362.1m | −CN¥187.1m | CN¥624.2m | CN¥911.5m | CN¥148.0m | CN¥767.5m | CN¥1.10bn | CN¥1.41bn | CN¥769.1m |
| Net income | CN¥512.0m | CN¥229.6m | −CN¥215.4m | CN¥411.9m | CN¥720.4m | CN¥30.6m | CN¥600.2m | CN¥900.7m | CN¥1.11bn | CN¥650.3m |
| Diluted earnings per share | 0.56 | 0.25 | -0.24 | 0.45 | 0.79 | 0.03 | 0.66 | 1.00 | 1.22 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.86bn | CN¥6.26bn | CN¥5.49bn | CN¥5.38bn | CN¥3.98bn | CN¥3.78bn | CN¥4.18bn | CN¥4.79bn | CN¥3.24bn | CN¥1.95bn |
| Cash and short-term investments | — | CN¥153.6m | CN¥21.6m | CN¥58.7m | CN¥105.6m | CN¥293.9m | CN¥205.6m | CN¥1.22bn | CN¥1.36bn | CN¥398.4m |
| Total liabilities | CN¥2.33bn | CN¥2.52bn | CN¥2.27bn | CN¥1.89bn | CN¥1.23bn | CN¥1.74bn | CN¥1.44bn | CN¥2.62bn | CN¥1.53bn | CN¥648.5m |
| Debt | — | CN¥246.0m | CN¥311.0m | CN¥286.0m | CN¥357.4m | CN¥601.0m | CN¥672.3m | CN¥2.12bn | CN¥994.8m | CN¥288,971 |
| Shareholders' equity | CN¥4.48bn | CN¥3.67bn | CN¥3.18bn | CN¥3.49bn | CN¥2.79bn | CN¥2.10bn | CN¥2.74bn | CN¥2.17bn | CN¥1.70bn | CN¥1.30bn |
| Shares outstanding | 914m | 914m | 914m | 914m | 914m | 943m | 909m | 903m | 913m | 928m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥601.1m | CN¥738.7m | CN¥298.6m | CN¥772.6m | CN¥829.2m | CN¥366.7m | CN¥977.2m | CN¥658.5m | CN¥1.09bn | CN¥579.2m |
| Capital spending | −CN¥542.1m | −CN¥437.9m | −CN¥375.4m | −CN¥1.12bn | −CN¥556.1m | −CN¥190.1m | −CN¥492.7m | −CN¥415.0m | −CN¥450.8m | −CN¥436.9m |
| Free cash flow | CN¥59.0m | CN¥300.8m | −CN¥76.8m | −CN¥344.1m | CN¥273.1m | CN¥176.6m | CN¥484.5m | CN¥243.5m | CN¥636.4m | CN¥142.3m |
| Dividends paid | −CN¥87.7m | −CN¥145.1m | −CN¥7.0m | −CN¥94.4m | −CN¥159.2m | −CN¥274.3m | −CN¥180.7m | −CN¥434.4m | −CN¥393.2m | −CN¥2.9m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥873.7m | CN¥778.3m | CN¥847.6m | CN¥706.3m | CN¥601.0m | CN¥549.5m | CN¥573.2m | CN¥459.5m |
| Gross profit | CN¥559.9m | CN¥548.0m | CN¥602.3m | CN¥388.5m | CN¥313.2m | CN¥287.0m | CN¥308.0m | CN¥220.0m |
| Operating income | CN¥250.7m | CN¥267.5m | CN¥305.3m | CN¥146.3m | CN¥86.3m | CN¥225.4m | CN¥168.5m | CN¥84.5m |
| Net income | CN¥214.0m | CN¥175.3m | CN¥179.8m | CN¥75.5m | CN¥135.7m | CN¥174.8m | CN¥126.0m | CN¥10.4m |
| Diluted earnings per share | 0.23 | 0.19 | 0.20 | 0.08 | 0.15 | 0.19 | 0.14 | 0.01 |
| Cash from operations | — | — | — | — | CN¥238.0m | CN¥168.0m | CN¥103.0m | — |
| Capital spending | −CN¥142.0m | −CN¥236.0m | −CN¥88.0m | −CN¥215.0m | −CN¥88.0m | −CN¥143.0m | −CN¥94.0m | −CN¥239.0m |
| Free cash flow | — | — | — | — | CN¥150.0m | CN¥25.0m | CN¥9.0m | — |
| Total assets | CN¥7.06bn | CN¥7.49bn | CN¥6.86bn | CN¥6.86bn | CN¥6.67bn | CN¥6.53bn | CN¥6.24bn | CN¥6.26bn |
| Cash and short-term investments | — | — | — | — | CN¥21.8m | CN¥21.9m | CN¥43.7m | CN¥153.6m |
| Debt | — | — | — | — | CN¥38.9m | CN¥112.6m | CN¥133.6m | CN¥147.3m |
| Shareholders' equity | CN¥4.72bn | CN¥4.75bn | CN¥4.52bn | CN¥4.48bn | CN¥4.36bn | CN¥4.14bn | CN¥3.82bn | CN¥3.67bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 53.4% | 46.7% | 34.4% | 47.8% | 69.2% | 60.1% | — |
| Operating margin | 30.3% | 22.1% | -6.9% | 31.6% | 44.5% | 13.1% | — |
| Net margin | 21.1% | 14.0% | -14.7% | 20.9% | 35.2% | 2.7% | — |
| Return on equity | 11.4% | 6.2% | -6.8% | 11.8% | 25.8% | 1.5% | — |
| Return on assets | 7.5% | 3.7% | -3.9% | 7.7% | 18.1% | 0.8% | — |
| Free cash flow yield | 10.5% | 10.8% | 6.2% | 17.3% | 12.7% | 4.9% | — |
| Revenue growth | 48.2% | 11.6% | -25.6% | -3.7% | 80.9% | -49.3% | — |
| Earnings growth | 123.0% | -206.6% | -152.3% | -42.8% | 2255.6% | -94.9% | — |
| Current ratio | 0.44x | 0.37x | 0.32x | 0.35x | 0.42x | 0.39x | — |
| Debt to equity | — | 0.04x | 0.09x | 0.07x | 0.08x | 0.28x | 0.25x |
| Equity ratio | 65.3% | 58.7% | 58.0% | 64.9% | 70.1% | 55.5% | — |
| Interest coverage | 23.52x | 5.04x | -0.95x | 8.37x | 40.14x | 4.72x | — |
| R&D as a share of sales | 0.3% | 0.1% | — | — | — | — | — |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | -0.0% | 3.1% | -3.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 16.5% | 5.0% |
| Operating income | -5.7% | 28.8% | 10.1% |
| Net income | 7.5% | 75.7% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.7% | 46.7% | 52.5% | 56.7% |
| Operating margin | 21.8% | 17.6% | 22.3% | 32.5% |
| Net margin | 18.2% | 12.5% | 15.8% | 25.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.9 | 42.5 | -51.6 | 50.9 | 47.8 | 323.2 | 18.9 | 13.9 | 24.4 | 29.5 |
| Price to sales | 5.7 | 6.0 | 7.6 | 10.6 | 16.8 | 8.7 | 5.1 | 6.1 | 11.0 | 13.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jul 2025.
| FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.055 | 0.30 | 0.029 | 0.429 | 0.429 | 0.036 | 0.021 |
- 7-for-5 split · 18 Jun 2019
- 1-to-1 reverse split · 23 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.