G 
31.09
+0.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.94bn
FY2016FY2025
Net income
CN¥1.97bn
FY2016FY2025
Free cash flow
CN¥2.47bn
FY2016FY2025
Shareholders' equity
CN¥14.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.94bn | CN¥11.89bn | CN¥12.54bn | CN¥12.88bn | CN¥11.78bn | CN¥7.48bn | CN¥6.16bn | CN¥4.85bn | CN¥4.20bn | CN¥3.69bn |
| Research and development | CN¥92.5m | CN¥73.7m | CN¥81.2m | CN¥91.7m | CN¥128.0m | CN¥110.7m | CN¥67.5m | CN¥55.1m | CN¥60.6m | CN¥45.0m |
| Operating income | CN¥3.55bn | CN¥2.34bn | CN¥1.82bn | CN¥1.64bn | CN¥1.84bn | CN¥1.52bn | CN¥1.25bn | CN¥1.14bn | CN¥1.02bn | CN¥814.7m |
| Net income | CN¥1.97bn | CN¥1.66bn | CN¥1.43bn | CN¥1.14bn | CN¥1.16bn | CN¥1.06bn | CN¥912.6m | CN¥873.4m | CN¥652.2m | CN¥508.6m |
| Diluted earnings per share | 2.42 | 2.04 | 1.74 | 1.40 | 1.46 | 1.38 | 1.19 | 1.14 | 0.85 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥62.22bn | CN¥39.31bn | CN¥35.80bn | CN¥33.29bn | CN¥29.28bn | CN¥24.93bn | CN¥21.07bn | CN¥16.49bn | CN¥14.11bn | CN¥13.27bn |
| Cash and short-term investments | — | CN¥4.40bn | CN¥1.52bn | CN¥1.11bn | CN¥1.31bn | CN¥1.02bn | CN¥992.9m | CN¥1.22bn | CN¥1.29bn | CN¥1.17bn |
| Total liabilities | CN¥43.64bn | CN¥24.08bn | CN¥22.96bn | CN¥21.69bn | CN¥18.74bn | CN¥16.76bn | CN¥13.94bn | CN¥10.07bn | CN¥8.01bn | CN¥7.73bn |
| Debt | CN¥25.85bn | CN¥14.08bn | CN¥12.90bn | CN¥14.19bn | CN¥11.26bn | CN¥9.85bn | CN¥7.68bn | CN¥5.64bn | CN¥4.47bn | CN¥4.13bn |
| Shareholders' equity | CN¥14.61bn | CN¥13.40bn | CN¥12.12bn | CN¥10.88bn | CN¥9.90bn | CN¥7.56bn | CN¥6.56bn | CN¥5.83bn | CN¥5.32bn | CN¥4.82bn |
| Shares outstanding | 815m | 816m | 822m | 815m | 795m | 769m | 765m | 763m | 770m | 775m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.02bn | CN¥3.27bn | CN¥2.48bn | CN¥422.5m | CN¥878.3m | CN¥1.96bn | CN¥1.32bn | CN¥1.65bn | CN¥1.51bn | CN¥1.18bn |
| Capital spending | −CN¥1.54bn | −CN¥1.67bn | −CN¥2.05bn | −CN¥2.39bn | −CN¥2.00bn | −CN¥3.56bn | −CN¥3.65bn | −CN¥1.90bn | −CN¥1.03bn | −CN¥817.9m |
| Free cash flow | CN¥2.47bn | CN¥1.61bn | CN¥434.0m | −CN¥1.97bn | −CN¥1.13bn | −CN¥1.61bn | −CN¥2.33bn | −CN¥247.9m | CN¥478.0m | CN¥360.7m |
| Dividends paid | −CN¥1.67bn | −CN¥889.7m | −CN¥728.5m | −CN¥179.4m | −CN¥179.4m | −CN¥168.6m | −CN¥153.3m | −CN¥384.6m | −CN¥355.1m | −CN¥319.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.08bn | CN¥3.66bn | CN¥4.20bn | CN¥3.97bn | CN¥3.16bn | CN¥2.60bn | CN¥3.15bn | CN¥2.91bn |
| Operating income | CN¥1.19bn | CN¥1.17bn | CN¥826.5m | CN¥1.04bn | CN¥769.7m | CN¥535.9m | CN¥310.5m | CN¥636.5m |
| Net income | CN¥627.3m | CN¥579.0m | CN¥368.2m | CN¥638.0m | CN¥546.8m | CN¥420.1m | CN¥278.6m | CN¥498.1m |
| Diluted earnings per share | 0.77 | 0.71 | 0.45 | 0.78 | 0.67 | 0.52 | 0.34 | 0.61 |
| Cash from operations | — | — | — | CN¥1.55bn | CN¥624.0m | CN¥596.0m | — | CN¥402.0m |
| Capital spending | −CN¥311.0m | −CN¥580.0m | −CN¥235.0m | −CN¥425.0m | −CN¥510.0m | −CN¥372.0m | −CN¥393.0m | −CN¥173.0m |
| Free cash flow | — | — | — | CN¥1.12bn | CN¥114.0m | CN¥224.0m | — | CN¥229.0m |
| Total assets | CN¥63.50bn | CN¥62.24bn | CN¥62.22bn | CN¥62.63bn | CN¥63.44bn | CN¥40.57bn | CN¥39.31bn | CN¥37.47bn |
| Cash and short-term investments | — | — | — | CN¥3.32bn | CN¥4.01bn | CN¥5.95bn | CN¥4.40bn | CN¥1.69bn |
| Debt | CN¥26.86bn | CN¥3.03bn | CN¥25.85bn | CN¥6.97bn | CN¥31.10bn | CN¥13.61bn | CN¥14.01bn | CN¥14.22bn |
| Shareholders' equity | CN¥15.18bn | CN¥15.21bn | CN¥14.61bn | CN¥14.21bn | CN¥13.78bn | CN¥13.83bn | CN¥13.40bn | CN¥13.12bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 25.5% | 19.7% | 14.5% | 12.7% | 15.6% | 20.3% |
| Net margin | 14.2% | 14.0% | 11.4% | 8.9% | 9.9% | 14.1% |
| Return on equity | 13.5% | 12.4% | 11.8% | 10.5% | 11.7% | 14.0% |
| Return on assets | 3.2% | 4.2% | 4.0% | 3.4% | 4.0% | 4.2% |
| Free cash flow yield | 23.8% | 21.1% | 19.2% | 12.0% | 12.6% | 25.0% |
| Revenue growth | 17.3% | -5.2% | -2.6% | 9.3% | 57.4% | 21.5% |
| Earnings growth | 18.6% | 16.4% | 25.2% | -1.9% | 10.0% | 15.9% |
| Current ratio | 0.93x | 1.05x | 0.79x | 0.65x | 0.64x | 0.48x |
| Debt to equity | 1.77x | 1.05x | 1.06x | 1.29x | 1.00x | 1.23x |
| Equity ratio | 23.5% | 34.1% | 33.9% | 32.7% | 33.8% | 30.3% |
| Interest coverage | 4.28x | 4.36x | 3.50x | 3.25x | 3.87x | 4.48x |
| R&D as a share of sales | 0.7% | 0.6% | 0.6% | 0.7% | 1.1% | 1.5% |
| Buybacks as a share of market value | 0.0% | 0.7% | -0.8% | -2.5% | -3.4% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 13.2% | 15.3% |
| Operating income | 29.4% | 18.5% | 21.7% |
| Net income | 20.0% | 13.3% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.8% | 18.3% | 18.0% | 18.8% |
| Net margin | 14.1% | 12.1% | 12.0% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 11.6 | 10.0 | 13.2 | 14.3 | 18.0 | 14.7 | 12.3 | 18.8 | 21.9 |
| Price to sales | 1.7 | 1.6 | 1.1 | 1.2 | 1.4 | 2.5 | 2.2 | 2.2 | 2.9 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 31 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.05 | 0.48 | 0.22 | 0.22 | 0.22 | 0.22 | 0.20 | 0.20 |
- 3-for-2 split · 10 Apr 2012
- 6-for-5 split · 1 Jul 2011
- 13-for-10 split · 30 May 2008
- 1-to-1 reverse split · 23 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.