GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanghai Jahwa United Co 600315.SS · CNY

Consumer Staples · Shanghai · 🇨🇳 China

Compare

17.30

-0.92%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥6.28bn

FY2016FY2025

Net income

CN¥267.6m

FY2016FY2025

Free cash flow

CN¥901.9m

FY2016FY2025

Shareholders' equity

CN¥6.90bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥6.28bnCN¥5.68bnCN¥6.60bnCN¥7.11bnCN¥7.65bnCN¥7.03bnCN¥7.60bnCN¥7.14bnCN¥6.49bnCN¥5.96bn
Gross profitCN¥3.77bnCN¥3.27bnCN¥3.86bnCN¥4.03bnCN¥4.45bnCN¥3.87bnCN¥4.70bnCN¥4.44bnCN¥4.19bnCN¥3.58bn
Research and developmentCN¥203.5mCN¥151.1mCN¥146.5mCN¥159.9mCN¥163.1mCN¥144.3mCN¥172.8mCN¥149.5mCN¥152.9mCN¥126.2m
Operating incomeCN¥71.5m−CN¥860.0mCN¥349.5mCN¥554.9mCN¥588.2mCN¥402.8mCN¥353.0mCN¥646.3mCN¥482.3mCN¥263.3m
Net incomeCN¥267.6m−CN¥833.1mCN¥500.0mCN¥472.0mCN¥649.3mCN¥430.2mCN¥557.1mCN¥540.4mCN¥389.8mCN¥201.0m
Diluted earnings per share0.40-1.230.740.700.970.660.820.810.580.31

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥10.43bnCN¥9.94bnCN¥11.73bnCN¥12.27bnCN¥12.15bnCN¥11.30bnCN¥11.15bnCN¥10.16bnCN¥9.60bnCN¥7.63bn
Cash and short-term investmentsCN¥3.47bnCN¥3.10bnCN¥3.47bnCN¥3.81bnCN¥4.30bnCN¥4.02bnCN¥3.54bnCN¥1.11bnCN¥1.33bnCN¥2.33bn
Total liabilitiesCN¥3.15bnCN¥3.25bnCN¥4.04bnCN¥5.02bnCN¥5.18bnCN¥4.80bnCN¥4.86bnCN¥4.35bnCN¥4.23bnCN¥2.37bn
DebtCN¥603.2mCN¥132.0mCN¥966.6mCN¥1.29bnCN¥1.21bnCN¥1.07bnCN¥1.14bnCN¥1.08bnCN¥1.10bnCN¥2.40bn
Shareholders' equityCN¥6.90bnCN¥6.69bnCN¥7.69bnCN¥7.25bnCN¥6.96bnCN¥6.50bnCN¥6.29bnCN¥5.81bnCN¥5.38bnCN¥5.26bn
Shares outstanding672m675m672m674m671m653m683m667m675m648m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥978.7mCN¥273.2mCN¥233.3mCN¥664.9mCN¥993.1mCN¥643.4mCN¥748.8mCN¥894.7mCN¥861.8mCN¥54.0m
Capital spending−CN¥76.8m−CN¥96.2m−CN¥119.3m−CN¥114.2m−CN¥140.6m−CN¥105.5m−CN¥184.9m−CN¥383.0m−CN¥524.8m−CN¥480.7m
Free cash flowCN¥901.9mCN¥177.0mCN¥114.0mCN¥550.7mCN¥852.5mCN¥537.9mCN¥563.8mCN¥511.7mCN¥337.0m−CN¥426.7m
Dividends paid−CN¥26.2m−CN¥228.5m−CN¥139.8m−CN¥195.2m−CN¥135.4m−CN¥167.8m−CN¥167.8m−CN¥176.7m−CN¥127.9m−CN¥664.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥2.00bnCN¥1.80bnCN¥1.36bnCN¥1.48bnCN¥1.77bnCN¥1.70bnCN¥1.20bnCN¥1.16bn
Gross profitCN¥1.33bnCN¥1.18bnCN¥800.0mCN¥911.6mCN¥1.08bnCN¥1.08bnCN¥614.0mCN¥621.8m
Operating incomeCN¥111.1mCN¥284.7m−CN¥177.7m−CN¥716,128CN¥58.4mCN¥225.0m−CN¥1.02bn−CN¥76.1m
Net incomeCN¥158.8mCN¥222.1m−CN¥137.7mCN¥139.6mCN¥48.6mCN¥217.1m−CN¥995.8m−CN¥75.3m
Diluted earnings per share0.240.33-0.200.210.070.32-1.47-0.11
Cash from operations——CN¥139.0mCN¥107.0mCN¥66.0mCN¥615.0m—−CN¥184.0m
Capital spending−CN¥18.0m−CN¥21.0m−CN¥19.0m−CN¥17.0m−CN¥24.0m−CN¥14.0m−CN¥44.0m−CN¥17.0m
Free cash flow——CN¥120.0mCN¥90.0mCN¥42.0mCN¥601.0m—−CN¥201.0m
Total assetsCN¥10.71bnCN¥10.62bnCN¥10.43bnCN¥10.47bnCN¥10.53bnCN¥10.42bnCN¥9.94bnCN¥11.24bn
Cash and short-term investments——CN¥3.47bnCN¥2.92bnCN¥2.89bnCN¥3.15bnCN¥3.10bnCN¥3.26bn
DebtCN¥324.5mCN¥328.2mCN¥551.4mCN¥567.6mCN¥545.5mCN¥515.6mCN¥49.0mCN¥104.9m
Shareholders' equityCN¥7.07bnCN¥7.07bnCN¥6.90bnCN¥7.05bnCN¥6.97bnCN¥6.85bnCN¥6.69bnCN¥7.74bn

Financial ratios

Data as of 1 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin60.0%57.7%58.4%56.7%58.2%55.1%
Operating margin1.1%-15.1%5.3%7.8%7.7%5.7%
Net margin4.3%-14.7%7.6%6.6%8.5%6.1%
Return on equity3.9%-12.4%6.5%6.5%9.3%6.6%
Return on assets2.6%-8.4%4.3%3.8%5.3%3.8%
Free cash flow yield8.5%3.0%2.9%6.3%9.2%6.2%
Revenue growth10.6%-13.9%-7.2%-7.1%8.7%-7.4%
Earnings growth-132.1%-266.6%5.9%-27.3%50.9%-22.8%
Current ratio1.69x1.96x1.96x1.86x2.11x2.14x
Debt to equity0.08x0.01x0.11x0.10x0.13x0.16x
Equity ratio66.1%67.3%65.6%59.1%57.3%57.5%
Interest coverage1.54x-12.91x5.02x12.11x19.27x6.15x
R&D as a share of sales3.2%2.7%2.2%2.3%2.1%2.1%
Buybacks as a share of market value0.4%-0.4%0.2%-0.4%-2.7%4.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-4.0%-2.2%0.7%
Operating income-49.5%-29.2%-30.1%
Net income-17.2%-9.1%-19.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin58.9%58.2%57.6%59.4%
Operating margin-6.6%0.5%2.7%7.4%
Net margin-4.7%1.6%3.7%7.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings56.6-13.728.545.541.852.737.933.763.587.5
Price to sales2.42.02.23.03.53.22.82.53.83.0

Dividends and splits

Per share, in the currency the company pays

Paid for 16 years. Last went ex-dividend on 23 Oct 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.0390.260.210.290.200.250.250.18
  • 3-for-2 split · 27 May 2013
  • 13-for-10 split · 14 Apr 2010
  • 3-for-2 split · 21 May 2009
  • 6-for-5 split · 27 May 2008
  • 1.046-for-1 split · 24 Jul 2006

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.