V 
3.04
-0.65%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.35bn
FY2016FY2025
Net income
CN¥334.5m
FY2016FY2025
Free cash flow
CN¥870.8m
FY2016FY2025
Shareholders' equity
CN¥3.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.35bn | CN¥3.66bn | CN¥4.04bn | CN¥4.22bn | CN¥4.57bn | CN¥4.80bn | CN¥4.60bn | CN¥5.03bn | CN¥4.65bn | CN¥4.46bn |
| Gross profit | CN¥952.2m | CN¥945.1m | CN¥862.6m | CN¥852.0m | CN¥886.8m | CN¥998.5m | CN¥1.20bn | CN¥1.14bn | CN¥1.07bn | CN¥1.27bn |
| Research and development | CN¥9.0m | CN¥7.0m | CN¥5.6m | CN¥3.9m | CN¥3.4m | CN¥3.5m | CN¥1.8m | CN¥5.5m | CN¥7.0m | CN¥9.0m |
| Operating income | CN¥432.4m | CN¥652.2m | CN¥314.9m | CN¥208.5m | CN¥318.9m | CN¥573.5m | CN¥416.7m | CN¥6.2m | CN¥113.5m | CN¥93.2m |
| Net income | CN¥334.5m | CN¥411.1m | CN¥209.5m | CN¥95.3m | CN¥223.3m | CN¥435.7m | CN¥72.9m | CN¥59.7m | CN¥91.5m | CN¥70.1m |
| Diluted earnings per share | 0.24 | 0.25 | 0.15 | 0.07 | 0.14 | 0.25 | 0.66 | 0.03 | 0.07 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.00bn | CN¥4.69bn | CN¥4.47bn | CN¥4.99bn | CN¥5.16bn | CN¥6.72bn | CN¥8.65bn | CN¥8.35bn | CN¥8.24bn | CN¥8.40bn |
| Cash and short-term investments | — | CN¥833.8m | CN¥661.5m | CN¥584.3m | CN¥687.3m | CN¥2.23bn | CN¥2.67bn | CN¥2.34bn | CN¥1.96bn | CN¥1.36bn |
| Total liabilities | CN¥1.33bn | CN¥1.14bn | CN¥1.24bn | CN¥1.87bn | CN¥2.07bn | CN¥3.70bn | CN¥6.03bn | CN¥5.62bn | CN¥5.16bn | CN¥5.34bn |
| Debt | — | CN¥207.3m | CN¥238.5m | CN¥1.00bn | CN¥1.19bn | CN¥2.68bn | CN¥4.15bn | CN¥3.97bn | CN¥3.38bn | CN¥3.49bn |
| Shareholders' equity | CN¥3.62bn | CN¥3.49bn | CN¥3.16bn | CN¥3.06bn | CN¥3.03bn | CN¥2.97bn | CN¥2.46bn | CN¥2.50bn | CN¥2.58bn | CN¥2.54bn |
| Shares outstanding | 1,386m | 1,658m | 1,425m | 1,431m | 1,584m | 1,711m | 110m | 1,755m | 1,328m | 1,874m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥892.6m | CN¥288.4m | CN¥673.5m | CN¥238.9m | CN¥565.3m | CN¥896.4m | −CN¥14.8m | CN¥142.1m | CN¥187.7m | CN¥101.5m |
| Capital spending | −CN¥21.8m | −CN¥29.5m | −CN¥62.0m | −CN¥86.4m | −CN¥656.1m | −CN¥343.8m | −CN¥155.9m | −CN¥262.4m | −CN¥403.0m | −CN¥449.8m |
| Free cash flow | CN¥870.8m | CN¥259.0m | CN¥611.4m | CN¥152.5m | −CN¥90.9m | CN¥552.5m | −CN¥170.7m | −CN¥120.3m | −CN¥215.3m | −CN¥348.3m |
| Dividends paid | −CN¥210.8m | −CN¥116.4m | −CN¥53.1m | −CN¥48.5m | −CN¥161.7m | −CN¥116.2m | −CN¥148.5m | −CN¥151.6m | −CN¥139.3m | −CN¥172.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥717.1m | CN¥949.0m | CN¥960.9m | CN¥866.8m | CN¥668.4m | CN¥852.5m | CN¥967.7m | CN¥945.3m |
| Gross profit | CN¥165.2m | CN¥273.3m | CN¥291.8m | CN¥286.0m | CN¥163.6m | CN¥210.8m | CN¥313.9m | CN¥265.8m |
| Operating income | CN¥35.0m | CN¥119.7m | CN¥133.7m | CN¥153.8m | CN¥64.2m | CN¥93.0m | CN¥313.2m | CN¥122.4m |
| Net income | CN¥46.9m | CN¥84.1m | CN¥93.3m | CN¥120.9m | CN¥49.5m | CN¥70.9m | CN¥165.1m | CN¥95.3m |
| Diluted earnings per share | 0.03 | 0.06 | 0.07 | 0.09 | 0.04 | 0.05 | 0.10 | 0.06 |
| Cash from operations | — | — | — | CN¥297.0m | CN¥345.0m | CN¥23.0m | — | CN¥108.0m |
| Capital spending | −CN¥2.0m | −CN¥1.0m | −CN¥14.0m | −CN¥3.0m | — | −CN¥2.0m | −CN¥9.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥294.0m | — | CN¥21.0m | — | CN¥105.0m |
| Total assets | CN¥4.62bn | CN¥4.91bn | CN¥5.00bn | CN¥4.68bn | CN¥4.52bn | CN¥4.46bn | CN¥4.69bn | CN¥4.49bn |
| Cash and short-term investments | — | — | — | CN¥1.33bn | CN¥1.06bn | CN¥815.7m | CN¥833.8m | CN¥727.1m |
| Debt | — | — | — | CN¥295.5m | CN¥260.0m | CN¥160.0m | CN¥195.1m | CN¥187.1m |
| Shareholders' equity | CN¥3.59bn | CN¥3.71bn | CN¥3.62bn | CN¥3.52bn | CN¥3.40bn | CN¥3.56bn | CN¥3.49bn | CN¥3.30bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 25.8% | 21.4% | 20.2% | 19.4% | 20.8% | — |
| Operating margin | 13.1% | 15.3% | 8.3% | 6.0% | 8.4% | 14.7% | — |
| Net margin | 10.0% | 11.2% | 5.2% | 2.3% | 4.9% | 9.1% | — |
| Return on equity | 9.2% | 11.8% | 6.6% | 3.1% | 7.4% | 14.7% | — |
| Return on assets | 6.7% | 8.8% | 4.7% | 1.9% | 4.3% | 6.5% | — |
| Free cash flow yield | 21.5% | 6.2% | 16.8% | 7.4% | 25.1% | 23.6% | — |
| Revenue growth | -8.4% | -9.4% | -4.4% | -7.6% | -4.8% | 4.3% | — |
| Earnings growth | -18.6% | 96.3% | 119.8% | -57.3% | -48.8% | 497.5% | — |
| Current ratio | 2.03x | 1.92x | 1.52x | 1.24x | 1.07x | 1.07x | — |
| Debt to equity | — | 0.06x | 0.07x | 0.28x | 0.39x | 0.91x | 1.62x |
| Equity ratio | 72.4% | 74.4% | 70.8% | 61.2% | 58.8% | 44.2% | — |
| Interest coverage | 101.20x | 46.55x | 13.13x | 4.28x | 5.60x | 4.22x | — |
| R&D as a share of sales | 0.3% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | — |
| Buybacks as a share of market value | 16.4% | -16.3% | 0.4% | 9.7% | 7.4% | -1452.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | -6.9% | -1.5% |
| Operating income | 27.5% | -5.5% | 14.6% |
| Net income | 52.0% | -5.1% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 23.7% | 22.3% | 24.2% |
| Operating margin | 15.5% | 10.5% | 10.2% | 6.9% |
| Net margin | 10.6% | 6.9% | 6.9% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 13.0 | 21.2 | 53.5 | 29.4 | 18.5 | 4.5 | 82.9 | 63.6 | 178.5 |
| Price to sales | 1.4 | 1.5 | 1.1 | 1.2 | 1.4 | 1.7 | 0.1 | 1.0 | 1.3 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.104 | 0.128 | 0.065 | 0.018 | 0.03 | 0.10 | 0.03 | 0.02 |
- 11-for-5 split · 11 May 2009
- 1-to-1 reverse split · 16 Jan 2006
- 2-for-1 split · 11 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.