Q 
7.47
+0.13%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.55bn
FY2016FY2025
Net income
CN¥216.1m
FY2016FY2025
Free cash flow
−CN¥146.8m
FY2016FY2025
Shareholders' equity
CN¥3.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.55bn | CN¥2.32bn | CN¥2.22bn | CN¥1.83bn | CN¥1.54bn | CN¥1.32bn | CN¥1.17bn | CN¥1.07bn | CN¥981.3m | CN¥815.4m |
| Gross profit | CN¥901.2m | CN¥832.5m | CN¥661.3m | CN¥655.1m | CN¥572.2m | CN¥488.6m | CN¥417.3m | CN¥390.1m | CN¥365.8m | CN¥341.5m |
| Research and development | CN¥39.9m | CN¥43.0m | CN¥10.7m | CN¥5.8m | CN¥5.2m | CN¥6.6m | CN¥3.7m | — | — | — |
| Operating income | CN¥419.9m | CN¥456.3m | CN¥395.3m | CN¥350.5m | CN¥308.8m | CN¥246.6m | CN¥168.7m | CN¥130.4m | CN¥331.9m | CN¥127.8m |
| Net income | CN¥216.1m | CN¥215.2m | CN¥205.6m | CN¥172.4m | CN¥150.8m | CN¥138.6m | CN¥43.2m | CN¥58.0m | CN¥72.6m | CN¥58.9m |
| Diluted earnings per share | 0.39 | 0.43 | 0.40 | 0.36 | 0.31 | 0.29 | 0.09 | 0.11 | 0.17 | -4.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.57bn | CN¥10.31bn | CN¥7.65bn | CN¥6.89bn | CN¥6.38bn | CN¥5.76bn | CN¥5.17bn | CN¥5.04bn | CN¥4.83bn | CN¥5.46bn |
| Cash and short-term investments | — | CN¥1.79bn | CN¥533.2m | CN¥756.3m | CN¥611.5m | CN¥549.3m | CN¥515.9m | CN¥575.7m | CN¥572.8m | CN¥548.9m |
| Total liabilities | CN¥5.69bn | CN¥6.53bn | CN¥4.62bn | CN¥4.04bn | CN¥3.71bn | CN¥3.21bn | CN¥2.82bn | CN¥2.78bn | CN¥2.63bn | CN¥3.62bn |
| Debt | CN¥1.96bn | CN¥3.52bn | CN¥1.67bn | CN¥1.27bn | CN¥1.55bn | CN¥1.34bn | CN¥948.8m | CN¥1.32bn | CN¥1.24bn | CN¥1.88bn |
| Shareholders' equity | CN¥3.14bn | CN¥3.06bn | CN¥2.35bn | CN¥2.20bn | CN¥2.08bn | CN¥1.98bn | CN¥1.86bn | CN¥1.81bn | CN¥1.82bn | CN¥1.73bn |
| Shares outstanding | 550m | 498m | 517m | 483m | 492m | 480m | 467m | 518m | 422m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥279.7m | CN¥583.5m | CN¥398.3m | CN¥965.4m | CN¥559.0m | CN¥469.8m | CN¥444.6m | CN¥398.9m | CN¥253.5m | CN¥126.7m |
| Capital spending | −CN¥426.5m | −CN¥769.5m | −CN¥684.7m | −CN¥506.1m | −CN¥591.3m | −CN¥593.4m | −CN¥381.7m | −CN¥313.4m | −CN¥254.7m | −CN¥308.9m |
| Free cash flow | −CN¥146.8m | −CN¥186.1m | −CN¥286.5m | CN¥459.3m | −CN¥32.3m | −CN¥123.6m | CN¥62.9m | CN¥85.5m | −CN¥1.2m | −CN¥182.1m |
| Dividends paid | −CN¥235.7m | −CN¥161.3m | −CN¥105.7m | −CN¥102.2m | −CN¥104.4m | −CN¥58.7m | −CN¥66.7m | −CN¥73.3m | −CN¥79.3m | −CN¥135.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥596.1m | CN¥519.1m | CN¥875.2m | CN¥626.3m | CN¥561.5m | CN¥491.4m | CN¥757.9m | CN¥547.7m |
| Gross profit | CN¥216.5m | CN¥212.3m | CN¥211.8m | CN¥289.3m | CN¥204.2m | CN¥195.9m | CN¥189.4m | CN¥246.5m |
| Operating income | CN¥119.0m | CN¥106.0m | CN¥53.2m | CN¥138.7m | CN¥91.1m | CN¥85.2m | CN¥71.5m | CN¥145.2m |
| Net income | CN¥70.4m | CN¥37.8m | CN¥32.2m | CN¥78.1m | CN¥51.9m | CN¥53.8m | CN¥49.8m | CN¥80.4m |
| Diluted earnings per share | 0.13 | 0.07 | 0.06 | 0.14 | 0.09 | 0.10 | 0.10 | 0.16 |
| Cash from operations | — | — | — | CN¥126.0m | CN¥123.0m | −CN¥5.0m | CN¥292.0m | CN¥164.0m |
| Capital spending | −CN¥86.0m | −CN¥92.0m | −CN¥170.0m | −CN¥95.0m | −CN¥51.0m | −CN¥108.0m | −CN¥313.0m | −CN¥161.0m |
| Free cash flow | — | — | — | CN¥31.0m | CN¥72.0m | −CN¥113.0m | −CN¥21.0m | CN¥3.0m |
| Total assets | CN¥9.72bn | CN¥9.58bn | CN¥9.57bn | CN¥9.79bn | CN¥9.65bn | CN¥9.44bn | CN¥10.31bn | CN¥9.26bn |
| Cash and short-term investments | — | — | — | CN¥921.1m | CN¥963.7m | CN¥845.0m | CN¥1.79bn | CN¥681.2m |
| Debt | CN¥1.79bn | CN¥1.92bn | CN¥1.96bn | CN¥1.13bn | CN¥3.03bn | CN¥3.24bn | CN¥3.51bn | CN¥3.02bn |
| Shareholders' equity | CN¥3.28bn | CN¥3.18bn | CN¥3.14bn | CN¥3.11bn | CN¥3.03bn | CN¥3.12bn | CN¥3.06bn | CN¥2.45bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.0% | 35.9% | 29.8% | 35.9% | 37.2% | 37.2% |
| Operating margin | 17.3% | 20.0% | 18.5% | 20.1% | 21.0% | 22.0% |
| Net margin | 8.5% | 9.3% | 9.3% | 9.4% | 9.8% | 10.5% |
| Return on equity | 6.9% | 7.0% | 8.7% | 7.8% | 7.2% | 7.0% |
| Return on assets | 2.3% | 2.1% | 2.7% | 2.5% | 2.4% | 2.4% |
| Free cash flow yield | 16.1% | 34.1% | 26.3% | 38.2% | 29.3% | 27.8% |
| Revenue growth | 10.0% | 4.5% | 21.6% | 18.8% | 17.0% | 11.9% |
| Earnings growth | 0.4% | 4.7% | 19.2% | 14.4% | 8.8% | 221.1% |
| Current ratio | 0.71x | 0.81x | 0.59x | 0.68x | 0.67x | 0.78x |
| Debt to equity | 0.62x | 1.15x | 0.71x | 0.58x | 0.59x | 0.68x |
| Equity ratio | 32.8% | 29.7% | 30.7% | 31.9% | 32.6% | 34.5% |
| Interest coverage | 5.33x | 5.20x | 8.13x | 6.82x | 6.72x | 5.48x |
| R&D as a share of sales | 1.6% | 1.9% | 0.5% | 0.3% | 0.3% | 0.5% |
| Buybacks as a share of market value | -10.4% | 3.6% | -7.0% | 1.8% | -2.6% | -2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 14.2% | 12.2% |
| Operating income | 6.2% | 11.2% | — |
| Net income | 7.8% | 9.3% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.6% | 34.2% | 34.9% | 35.4% |
| Operating margin | 18.0% | 18.2% | 18.5% | 17.4% |
| Net margin | 8.8% | 9.1% | 9.3% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 21.5 | 22.6 | 24.6 | 29.5 | 25.1 | 80.9 | 71.5 | 50.8 | -1.9 |
| Price to sales | 2.0 | 2.0 | 2.1 | 2.3 | 2.9 | 2.6 | 3.0 | 3.9 | 3.8 | -0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.20 | 0.107 | 0.107 | 0.107 | 0.071 | 0.029 |
- 7-for-5 split · 16 Aug 2024
- 1-to-1 reverse split · 27 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.