4.19
+0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.48bn
FY2016FY2025
Net income
CN¥48.8m
FY2016FY2025
Free cash flow
−CN¥313.0m
FY2016FY2025
Shareholders' equity
CN¥6.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.48bn | CN¥4.38bn | CN¥4.96bn | CN¥4.96bn | CN¥5.48bn | CN¥5.08bn | CN¥4.78bn | CN¥6.56bn | CN¥6.32bn | CN¥2.22bn |
| Operating income | CN¥261.3m | CN¥1.20bn | CN¥1.43bn | CN¥226.7m | CN¥123.9m | CN¥163.9m | CN¥180.0m | CN¥225.7m | CN¥665.5m | CN¥136.0m |
| Net income | CN¥48.8m | CN¥529.0m | CN¥639.0m | CN¥142.6m | CN¥67.3m | CN¥88.6m | CN¥159.2m | CN¥152.7m | CN¥483.3m | CN¥82.7m |
| Diluted earnings per share | 0.04 | 0.46 | 0.54 | 0.12 | 0.07 | 0.06 | 0.17 | 0.16 | 0.71 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.01bn | CN¥14.02bn | CN¥13.39bn | CN¥12.84bn | CN¥12.35bn | CN¥12.56bn | CN¥12.35bn | CN¥8.11bn | CN¥8.53bn | CN¥7.67bn |
| Cash and short-term investments | — | CN¥1.69bn | CN¥2.57bn | CN¥1.47bn | CN¥1.01bn | CN¥1.28bn | CN¥1.13bn | CN¥924.9m | CN¥1.30bn | CN¥590.4m |
| Total liabilities | CN¥5.23bn | CN¥5.23bn | CN¥5.52bn | CN¥5.79bn | CN¥5.54bn | CN¥5.75bn | CN¥5.69bn | CN¥3.38bn | CN¥3.77bn | CN¥3.39bn |
| Debt | CN¥2.74bn | CN¥3.02bn | CN¥3.33bn | CN¥3.85bn | CN¥4.21bn | CN¥3.97bn | CN¥4.31bn | CN¥2.25bn | CN¥2.71bn | CN¥1.97bn |
| Shareholders' equity | CN¥6.74bn | CN¥6.73bn | CN¥6.25bn | CN¥5.68bn | CN¥5.56bn | CN¥5.52bn | CN¥5.43bn | CN¥3.62bn | CN¥3.66bn | CN¥3.25bn |
| Shares outstanding | 1,191m | 1,144m | 1,174m | 1,191m | 926m | 1,503m | 939m | 974m | 683m | 679m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥534.1m | CN¥202.2m | CN¥731.6m | CN¥681.5m | CN¥535.8m | CN¥772.2m | CN¥591.1m | CN¥495.5m | CN¥111.5m | −CN¥189.9m |
| Capital spending | −CN¥847.1m | −CN¥865.0m | −CN¥332.5m | −CN¥335.7m | −CN¥502.6m | −CN¥378.9m | −CN¥379.0m | −CN¥87.1m | −CN¥128.9m | −CN¥146.0m |
| Free cash flow | −CN¥313.0m | −CN¥662.8m | CN¥399.2m | CN¥345.8m | CN¥33.2m | CN¥393.4m | CN¥212.2m | CN¥408.3m | −CN¥17.4m | −CN¥335.9m |
| Dividends paid | −CN¥145.8m | −CN¥177.2m | −CN¥218.9m | −CN¥23.7m | −CN¥29.7m | −CN¥59.3m | −CN¥55.4m | −CN¥291.5m | −CN¥145.6m | −CN¥132.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.06bn | CN¥971.0m | CN¥1.20bn | CN¥1.03bn | CN¥1.14bn | CN¥1.11bn | CN¥919.3m | CN¥1.28bn |
| Operating income | CN¥87.2m | CN¥53.5m | CN¥57.7m | CN¥74.6m | CN¥42.3m | CN¥15.4m | CN¥1.03bn | CN¥42.2m |
| Net income | CN¥23.7m | CN¥929,823 | CN¥620,882 | CN¥42.5m | CN¥14.4m | −CN¥8.7m | CN¥454.4m | CN¥15.7m |
| Diluted earnings per share | 0.02 | 0.00 | 0.00 | 0.04 | 0.01 | -0.01 | 0.40 | 0.01 |
| Cash from operations | — | — | — | CN¥160.0m | CN¥169.0m | CN¥69.0m | CN¥302.0m | CN¥43.0m |
| Capital spending | −CN¥15.0m | −CN¥15.0m | — | −CN¥691.0m | −CN¥105.0m | −CN¥68.0m | −CN¥678.0m | −CN¥63.0m |
| Free cash flow | — | — | — | −CN¥531.0m | CN¥64.0m | CN¥1.0m | −CN¥376.0m | −CN¥20.0m |
| Total assets | CN¥13.79bn | CN¥13.92bn | CN¥14.01bn | CN¥14.66bn | CN¥14.30bn | CN¥14.52bn | CN¥14.02bn | CN¥12.72bn |
| Cash and short-term investments | — | — | — | CN¥1.14bn | CN¥1.78bn | CN¥1.93bn | CN¥1.69bn | CN¥1.47bn |
| Debt | CN¥2.89bn | CN¥2.87bn | CN¥2.74bn | CN¥592.0m | CN¥3.18bn | CN¥3.76bn | CN¥2.91bn | CN¥2.74bn |
| Shareholders' equity | CN¥6.77bn | CN¥6.74bn | CN¥6.74bn | CN¥6.74bn | CN¥6.74bn | CN¥6.73bn | CN¥6.73bn | CN¥6.20bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.4% | 30.3% | 31.2% | 7.6% | 4.9% | 5.4% |
| Net margin | 1.1% | 12.1% | 12.9% | 2.9% | 1.2% | 1.7% |
| Return on equity | 0.7% | 7.9% | 10.2% | 2.5% | 1.2% | 1.6% |
| Return on assets | 0.3% | 3.8% | 4.8% | 1.1% | 0.5% | 0.7% |
| Free cash flow yield | 27.0% | 21.8% | 21.1% | 19.9% | 26.1% | 17.8% |
| Revenue growth | 2.3% | -11.8% | -0.0% | -9.5% | 7.9% | 6.4% |
| Earnings growth | -90.8% | -17.2% | 348.0% | 111.9% | -24.0% | -44.4% |
| Current ratio | 1.52x | 1.79x | 2.34x | 1.82x | 1.35x | 1.47x |
| Debt to equity | 0.41x | 0.43x | 0.53x | 0.68x | 0.76x | 0.72x |
| Equity ratio | 48.1% | 48.0% | 46.7% | 44.2% | 45.0% | 44.0% |
| Interest coverage | 2.68x | 10.58x | 10.06x | 2.56x | 1.92x | 2.24x |
| Buybacks as a share of market value | -4.1% | 2.6% | 1.4% | -28.5% | 38.4% | -60.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | -2.5% | 8.0% |
| Operating income | 4.9% | 9.8% | 8.2% |
| Net income | -30.1% | -11.2% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.5% | 16.6% | 11.6% | 9.2% |
| Net margin | 6.5% | 7.2% | 5.2% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 133.3 | 10.4 | 8.2 | 33.1 | 56.0 | 65.0 | 27.1 | 24.9 | 8.3 | 59.2 |
| Price to sales | 1.4 | 1.3 | 1.1 | 0.9 | 0.7 | 1.1 | 0.9 | 0.6 | 0.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 14 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.04 | 0.045 | 0.04 | 0.02 | 0.025 | 0.05 | 0.06 |
- 3-for-2 split · 31 May 2016
- 1-to-1 reverse split · 9 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.