13.35
+3.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.13bn
FY2016FY2025
Net income
CN¥12.9m
FY2016FY2025
Free cash flow
CN¥143.4m
FY2016FY2025
Shareholders' equity
CN¥776.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.13bn | CN¥1.09bn | CN¥925.1m | CN¥894.2m | CN¥669.8m | CN¥761.8m | CN¥870.4m | CN¥877.6m | CN¥962.1m | CN¥906.1m |
| Gross profit | CN¥147.4m | CN¥188.1m | CN¥188.8m | CN¥209.0m | CN¥173.1m | CN¥185.6m | CN¥186.9m | CN¥203.6m | CN¥198.6m | CN¥182.1m |
| Operating income | CN¥31.3m | CN¥68.9m | CN¥55.4m | CN¥59.4m | CN¥25.7m | CN¥23.5m | CN¥33.4m | CN¥46.6m | CN¥49.9m | CN¥34.1m |
| Net income | CN¥12.9m | CN¥35.0m | CN¥39.3m | CN¥39.9m | CN¥21.7m | CN¥13.7m | CN¥22.0m | CN¥35.2m | CN¥38.7m | CN¥21.3m |
| Diluted earnings per share | 0.05 | 0.13 | 0.16 | 0.15 | 0.10 | 0.07 | 0.08 | 0.13 | 0.18 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.74bn | CN¥1.48bn | CN¥1.33bn | CN¥1.21bn | CN¥1.06bn | CN¥1.04bn | CN¥1.04bn | CN¥1.02bn | CN¥1.04bn | CN¥1.03bn |
| Cash and short-term investments | CN¥503.3m | CN¥225.4m | CN¥258.5m | CN¥321.0m | CN¥204.1m | CN¥350.1m | CN¥282.6m | CN¥166.8m | CN¥168.7m | CN¥135.6m |
| Total liabilities | CN¥748.8m | CN¥835.9m | CN¥719.5m | CN¥629.0m | CN¥516.4m | CN¥522.7m | CN¥520.5m | CN¥516.2m | CN¥539.7m | CN¥531.1m |
| Debt | CN¥25.4m | CN¥15.4m | CN¥13.4m | CN¥59.7m | CN¥23.7m | CN¥29.6m | — | — | — | — |
| Shareholders' equity | CN¥776.6m | CN¥618.9m | CN¥595.8m | CN¥568.6m | CN¥535.4m | CN¥516.3m | CN¥514.9m | CN¥495.4m | CN¥496.4m | CN¥488.0m |
| Shares outstanding | 263m | 269m | 250m | 267m | 226m | 196m | 267m | 277m | 215m | 236m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥149.8m | −CN¥61.6m | CN¥578,427 | CN¥79.3m | CN¥26.7m | CN¥81.7m | CN¥20.7m | CN¥32.1m | CN¥72.6m | CN¥11.3m |
| Capital spending | −CN¥6.4m | −CN¥17.6m | −CN¥7.3m | −CN¥3.9m | −CN¥240.3m | −CN¥6.9m | −CN¥4.5m | −CN¥1.7m | −CN¥32.3m | −CN¥2.6m |
| Free cash flow | CN¥143.4m | −CN¥79.1m | −CN¥6.7m | CN¥75.4m | −CN¥213.6m | CN¥74.8m | CN¥16.2m | CN¥30.4m | CN¥40.3m | CN¥8.7m |
| Dividends paid | −CN¥10.7m | −CN¥12.2m | −CN¥12.9m | −CN¥6.6m | −CN¥4.1m | −CN¥6.8m | −CN¥10.9m | −CN¥12.3m | −CN¥7.2m | −CN¥6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥305.1m | CN¥269.5m | CN¥307.4m | CN¥281.9m | CN¥273.5m | CN¥269.6m | CN¥349.0m | CN¥255.4m |
| Gross profit | CN¥39.6m | CN¥44.2m | CN¥38.5m | CN¥44.0m | CN¥38.3m | CN¥47.3m | CN¥53.7m | CN¥46.5m |
| Operating income | CN¥10.8m | CN¥10.1m | CN¥2.7m | CN¥7.5m | CN¥10.0m | CN¥16.5m | CN¥3.1m | CN¥11.4m |
| Net income | CN¥4.2m | CN¥18.0m | CN¥69,720 | CN¥1.1m | CN¥3.8m | CN¥8.0m | CN¥394,566 | CN¥3.6m |
| Diluted earnings per share | 0.02 | 0.07 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.01 |
| Cash from operations | — | — | CN¥17.0m | CN¥27.0m | CN¥20.0m | CN¥83.0m | — | −CN¥14.0m |
| Capital spending | — | — | −CN¥1.0m | −CN¥2.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | −CN¥10.0m |
| Free cash flow | — | — | CN¥16.0m | CN¥25.0m | CN¥19.0m | CN¥82.0m | — | −CN¥24.0m |
| Total assets | CN¥1.78bn | CN¥1.78bn | CN¥1.74bn | CN¥1.76bn | CN¥1.54bn | CN¥1.54bn | CN¥1.48bn | CN¥1.42bn |
| Cash and short-term investments | — | — | CN¥503.3m | CN¥489.8m | CN¥310.8m | CN¥303.7m | CN¥225.4m | CN¥245.6m |
| Debt | — | — | CN¥19.7m | CN¥15.7m | CN¥10.0m | CN¥10.0m | CN¥10.0m | CN¥10.0m |
| Shareholders' equity | CN¥794.9m | CN¥794.6m | CN¥776.6m | CN¥776.5m | CN¥620.0m | CN¥626.8m | CN¥618.9m | CN¥618.5m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.0% | 17.2% | 20.4% | 23.4% | 25.8% | 24.4% | — | — | — | — | — |
| Operating margin | 2.7% | 6.3% | 6.2% | 7.1% | 3.9% | 3.0% | — | — | — | — | — |
| Net margin | 1.1% | 3.2% | 4.2% | 4.5% | 3.2% | 1.8% | — | — | — | — | — |
| Return on equity | 1.7% | 5.7% | 6.6% | 7.0% | 4.1% | 2.6% | — | — | — | — | — |
| Return on assets | 0.7% | 2.4% | 3.0% | 3.3% | 2.0% | 1.3% | — | — | — | — | — |
| Free cash flow yield | 4.6% | -1.3% | 0.2% | 2.4% | 9.2% | 3.5% | — | — | — | — | — |
| Revenue growth | 3.3% | 18.3% | 3.5% | 33.5% | -12.1% | -12.5% | — | — | — | — | — |
| Earnings growth | -63.0% | -10.9% | -1.6% | 83.9% | 58.8% | -37.8% | — | — | — | — | — |
| Current ratio | 1.57x | 1.37x | 1.37x | 1.35x | 1.35x | 1.86x | — | — | — | — | — |
| Debt to equity | 0.03x | 0.02x | 0.02x | 0.08x | — | — | — | — | 0.06x | 0.07x | — |
| Equity ratio | 44.7% | 41.7% | 44.9% | 47.1% | 50.4% | 49.5% | — | — | — | — | — |
| Interest coverage | 12.13x | 29.58x | 24.93x | 26.80x | 15.51x | — | 4.84x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.0% | — | 0.0% | 0.1% |
| Buybacks as a share of market value | 2.3% | -7.7% | 6.6% | -18.4% | -15.2% | 26.7% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 8.2% | 2.5% |
| Operating income | -19.3% | 5.9% | 4.2% |
| Net income | -31.3% | -1.1% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 18.1% | 19.9% | 20.4% |
| Operating margin | 4.5% | 5.3% | 4.8% | 4.5% |
| Net margin | 2.2% | 3.1% | 3.0% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 276.7 | 116.9 | 72.0 | 64.1 | 85.3 | 101.8 | 92.6 | 55.9 | 59.2 | 213.2 |
| Price to sales | 3.2 | 3.7 | 3.1 | 2.9 | 2.8 | 1.8 | 2.3 | 2.2 | 2.4 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.044 | 0.049 | 0.05 | 0.027 | 0.017 | 0.028 | 0.045 |
- 1-to-1 reverse split · 17 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.