Inner Mongolia North Hauler Joint Stock Co 600262.SS · CNY
Industrials · Shanghai · 🇨🇳 China
14.20
-0.56%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.92bn
FY2015FY2024
Net income
CN¥178.9m
FY2015FY2024
Free cash flow
CN¥348.0m
FY2015FY2024
Shareholders' equity
CN¥1.63bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.92bn | CN¥2.40bn | CN¥2.23bn | CN¥1.65bn | CN¥1.39bn | CN¥1.42bn | CN¥1.20bn | CN¥890.4m | CN¥883.0m | CN¥990.3m |
| Gross profit | CN¥468.4m | CN¥419.2m | CN¥380.8m | CN¥172.1m | CN¥259.9m | CN¥315.6m | CN¥185.4m | CN¥166.7m | CN¥179.6m | −CN¥38.7m |
| Research and development | CN¥120.0m | CN¥117.9m | CN¥70.4m | CN¥58.0m | CN¥53.3m | CN¥18.1m | CN¥14.5m | CN¥7.7m | CN¥45.6m | CN¥68.1m |
| Operating income | CN¥245.4m | CN¥203.1m | CN¥179.0m | CN¥108.1m | CN¥86.1m | CN¥99.4m | CN¥158.1m | CN¥56.5m | CN¥45.2m | −CN¥256.2m |
| Net income | CN¥178.9m | CN¥141.7m | CN¥118.8m | CN¥93.2m | CN¥65.3m | CN¥62.7m | CN¥114.3m | CN¥37.4m | CN¥17.4m | −CN¥162.0m |
| Diluted earnings per share | 1.03 | 0.82 | 0.71 | 0.56 | 0.36 | 0.36 | 0.66 | 0.22 | 0.09 | -0.94 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.22bn | CN¥3.26bn | CN¥2.78bn | CN¥2.54bn | CN¥2.48bn | CN¥2.43bn | CN¥2.05bn | CN¥2.04bn | CN¥2.09bn | CN¥2.71bn |
| Cash and short-term investments | CN¥869.2m | CN¥554.5m | CN¥524.3m | CN¥412.2m | CN¥414.1m | CN¥370.4m | CN¥358.2m | CN¥369.3m | CN¥231.5m | CN¥434.1m |
| Total liabilities | CN¥2.45bn | CN¥1.66bn | CN¥1.30bn | CN¥1.16bn | CN¥1.25bn | CN¥1.25bn | CN¥899.9m | CN¥1.09bn | CN¥1.18bn | CN¥1.82bn |
| Debt | CN¥100.1m | CN¥100.1m | CN¥200.2m | CN¥200.2m | CN¥300.0m | CN¥292.7m | CN¥300.0m | CN¥300.0m | CN¥454.7m | CN¥1.09bn |
| Shareholders' equity | CN¥1.63bn | CN¥1.49bn | CN¥1.38bn | CN¥1.29bn | CN¥1.23bn | CN¥1.18bn | CN¥1.15bn | CN¥1.05bn | CN¥1.01bn | CN¥994.6m |
| Shares outstanding | 174m | 173m | 168m | 167m | 181m | 172m | 172m | 171m | 185m | 172m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥363.8m | CN¥176.8m | CN¥154.0m | CN¥96.6m | CN¥92.3m | CN¥83.6m | CN¥50.6m | CN¥146.4m | CN¥309.2m | CN¥131.8m |
| Capital spending | −CN¥15.8m | −CN¥12.1m | −CN¥26.6m | −CN¥20.0m | −CN¥14.5m | −CN¥13.9m | −CN¥5.1m | −CN¥7.9m | −CN¥8.8m | −CN¥3.9m |
| Free cash flow | CN¥348.0m | CN¥164.7m | CN¥127.4m | CN¥76.6m | CN¥77.8m | CN¥69.7m | CN¥45.5m | CN¥138.4m | CN¥300.4m | CN¥128.0m |
| Dividends paid | −CN¥44.8m | −CN¥39.3m | −CN¥35.6m | −CN¥30.3m | −CN¥36.6m | −CN¥35.7m | −CN¥28.1m | −CN¥16.5m | −CN¥28.2m | −CN¥85.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥921.2m | CN¥822.1m | CN¥760.4m | CN¥809.0m | CN¥881.0m | CN¥1.01bn | CN¥537.6m | CN¥538.3m |
| Gross profit | CN¥167.6m | CN¥151.2m | CN¥191.3m | CN¥148.5m | CN¥147.4m | CN¥71.5m | CN¥158.6m | CN¥96.3m |
| Operating income | CN¥109.8m | CN¥114.4m | CN¥112.7m | CN¥56.7m | CN¥76.9m | CN¥86.2m | CN¥45.7m | CN¥40.4m |
| Net income | CN¥61.8m | CN¥75.2m | CN¥81.4m | CN¥36.3m | CN¥63.5m | CN¥70.6m | CN¥33.5m | CN¥23.0m |
| Diluted earnings per share | 0.36 | 0.44 | 0.48 | 0.21 | 0.37 | 0.41 | 0.19 | 0.13 |
| Cash from operations | — | — | CN¥239.0m | −CN¥36.0m | CN¥647.0m | CN¥314.0m | CN¥61.0m | −CN¥82.0m |
| Capital spending | −CN¥3.0m | −CN¥4.0m | −CN¥2.0m | −CN¥3.0m | −CN¥3.0m | −CN¥4.0m | −CN¥3.0m | −CN¥4.0m |
| Free cash flow | — | — | CN¥237.0m | −CN¥39.0m | CN¥644.0m | CN¥310.0m | CN¥58.0m | −CN¥86.0m |
| Total assets | CN¥5.70bn | CN¥5.35bn | CN¥5.22bn | CN¥5.07bn | CN¥5.10bn | CN¥4.22bn | CN¥4.26bn | CN¥3.83bn |
| Cash and short-term investments | — | — | CN¥1.55bn | CN¥1.37bn | CN¥1.51bn | CN¥869.2m | CN¥551.1m | CN¥443.3m |
| Debt | — | — | CN¥614.6m | CN¥565.5m | CN¥100.1m | CN¥100.1m | CN¥100.1m | CN¥490.1m |
| Shareholders' equity | CN¥1.87bn | CN¥1.87bn | CN¥1.76bn | CN¥1.68bn | CN¥1.69bn | CN¥1.63bn | CN¥1.55bn | CN¥1.52bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 16.0% | 17.4% | 17.0% | 10.5% | 18.7% | 22.3% |
| Operating margin | — | 8.4% | 8.6% | 8.2% | 6.8% | 6.7% | 7.0% |
| Net margin | — | 6.1% | 5.9% | 5.3% | 5.7% | 4.7% | 4.4% |
| Return on equity | — | 11.0% | 9.5% | 8.6% | 7.2% | 5.3% | 5.3% |
| Return on assets | — | 4.2% | 4.3% | 4.3% | 3.7% | 2.6% | 2.6% |
| Free cash flow yield | — | 15.9% | 7.9% | 7.8% | 5.1% | 4.3% | 4.1% |
| Revenue growth | — | 21.4% | 7.5% | 35.8% | 18.5% | -2.1% | 18.6% |
| Earnings growth | — | 26.2% | 19.3% | 27.5% | 42.6% | 4.3% | -45.2% |
| Current ratio | — | 1.67x | 1.89x | 2.29x | 2.29x | 1.90x | 2.01x |
| Debt to equity | — | 0.06x | 0.07x | 0.14x | 0.15x | 0.24x | 0.29x |
| Equity ratio | — | 38.6% | 45.7% | 49.7% | 51.0% | 49.6% | 48.5% |
| Interest coverage | — | 314.42x | 32.47x | 19.09x | 13.01x | 4.51x | 3.42x |
| R&D as a share of sales | — | 4.1% | 4.9% | 3.2% | 3.5% | 3.8% | 1.3% |
| Buybacks as a share of market value | 2.2% | -0.1% | -3.1% | -0.5% | 7.6% | -5.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.0% | 15.5% | 7.0% |
| Operating income | 31.4% | 19.8% | 14.7% |
| Net income | 24.3% | 23.3% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 15.7% | 16.8% | 16.2% |
| Operating margin | 8.4% | 8.0% | 7.7% | 5.7% |
| Net margin | 6.0% | 5.8% | 5.5% | 4.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 16.8 | 16.1 | 30.7 | 31.7 | 35.7 | 18.7 | 64.5 | 230.1 | -32.0 |
| Price to sales | 0.8 | 1.0 | 0.9 | 1.7 | 1.5 | 1.6 | 1.8 | 2.7 | 4.5 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 17 Jul 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.226 | 0.179 | 0.15 | 0.118 | 0.086 | 0.086 | 0.15 | 0.05 |
- 1-to-1 reverse split · 28 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.