B 
13.17
-2.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.61bn
FY2016FY2025
Net income
CN¥811.1m
FY2016FY2025
Free cash flow
CN¥2.88bn
FY2016FY2025
Shareholders' equity
CN¥12.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.61bn | CN¥7.75bn | CN¥7.79bn | CN¥5.09bn | CN¥6.15bn | CN¥5.28bn | CN¥8.31bn | CN¥8.54bn | CN¥8.42bn | CN¥6.52bn |
| Research and development | CN¥64.0m | CN¥64.5m | CN¥64.4m | CN¥60.0m | CN¥56.6m | CN¥44.3m | CN¥26.4m | CN¥30.0m | CN¥17.6m | CN¥17.6m |
| Operating income | CN¥1.45bn | CN¥1.46bn | CN¥1.10bn | −CN¥739.3m | CN¥506.9m | −CN¥500.2m | CN¥1.40bn | CN¥1.46bn | CN¥1.04bn | CN¥811.8m |
| Net income | CN¥811.1m | CN¥806.3m | CN¥795.1m | −CN¥576.8m | CN¥55.7m | −CN¥496.0m | CN¥885.0m | CN¥857.0m | CN¥630.9m | CN¥210.9m |
| Diluted earnings per share | 0.73 | 0.72 | 0.71 | -0.52 | 0.05 | -0.51 | 0.90 | 0.88 | 0.64 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥24.39bn | CN¥24.89bn | CN¥25.24bn | CN¥25.45bn | CN¥27.01bn | CN¥16.63bn | CN¥17.11bn | CN¥16.82bn | CN¥16.85bn | CN¥17.29bn |
| Cash and short-term investments | — | CN¥2.13bn | CN¥2.31bn | CN¥2.45bn | CN¥3.27bn | CN¥1.74bn | CN¥1.91bn | CN¥1.03bn | CN¥1.45bn | CN¥1.10bn |
| Total liabilities | CN¥12.24bn | CN¥13.06bn | CN¥13.97bn | CN¥14.84bn | CN¥15.68bn | CN¥8.00bn | CN¥7.81bn | CN¥8.37bn | CN¥9.22bn | CN¥10.29bn |
| Debt | — | CN¥7.32bn | CN¥7.98bn | CN¥10.58bn | CN¥11.05bn | CN¥2.61bn | CN¥2.81bn | CN¥3.42bn | CN¥4.62bn | CN¥5.57bn |
| Shareholders' equity | CN¥12.07bn | CN¥11.70bn | CN¥11.14bn | CN¥10.49bn | CN¥11.10bn | CN¥8.38bn | CN¥8.95bn | CN¥8.16bn | CN¥7.34bn | CN¥6.72bn |
| Shares outstanding | 1,117m | 1,117m | 1,117m | 1,117m | 1,117m | 979m | 979m | 979m | 979m | 333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.31bn | CN¥3.37bn | CN¥4.01bn | CN¥1.49bn | CN¥2.31bn | CN¥439.8m | CN¥1.80bn | CN¥1.92bn | CN¥2.06bn | CN¥1.48bn |
| Capital spending | −CN¥433.0m | −CN¥564.4m | −CN¥633.7m | −CN¥654.8m | −CN¥741.8m | −CN¥576.6m | −CN¥797.5m | −CN¥647.0m | −CN¥538.9m | −CN¥407.1m |
| Free cash flow | CN¥2.88bn | CN¥2.81bn | CN¥3.38bn | CN¥837.5m | CN¥1.57bn | −CN¥136.7m | CN¥1.01bn | CN¥1.28bn | CN¥1.53bn | CN¥1.08bn |
| Dividends paid | −CN¥702.1m | −CN¥623.4m | −CN¥420.3m | −CN¥45.1m | −CN¥515.2m | −CN¥69.2m | −CN¥108.6m | −CN¥233.6m | −CN¥253.1m | −CN¥333.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.80bn | CN¥1.78bn | CN¥1.82bn | CN¥2.12bn | CN¥1.90bn | CN¥1.77bn | CN¥1.86bn | CN¥2.16bn |
| Operating income | CN¥407.5m | CN¥301.9m | CN¥245.3m | CN¥519.8m | CN¥347.8m | CN¥202.1m | CN¥210.4m | CN¥507.7m |
| Net income | CN¥271.6m | CN¥169.1m | CN¥56.4m | CN¥357.6m | CN¥254.4m | CN¥142.7m | CN¥83.1m | CN¥365.7m |
| Diluted earnings per share | 0.24 | 0.15 | 0.05 | 0.32 | 0.23 | 0.13 | 0.07 | 0.33 |
| Cash from operations | — | — | — | CN¥1.04bn | CN¥873.0m | CN¥673.0m | CN¥704.0m | CN¥1.19bn |
| Capital spending | −CN¥105.0m | −CN¥125.0m | −CN¥97.0m | −CN¥110.0m | −CN¥55.0m | −CN¥169.0m | −CN¥140.0m | −CN¥134.0m |
| Free cash flow | — | — | — | CN¥932.0m | CN¥818.0m | CN¥504.0m | CN¥564.0m | CN¥1.05bn |
| Total assets | CN¥23.74bn | CN¥24.62bn | CN¥24.39bn | CN¥24.95bn | CN¥24.47bn | CN¥24.79bn | CN¥24.89bn | CN¥25.48bn |
| Cash and short-term investments | — | — | — | CN¥2.90bn | CN¥2.26bn | CN¥2.25bn | CN¥2.13bn | CN¥2.20bn |
| Debt | — | — | — | CN¥1.61bn | CN¥1.60bn | CN¥1.49bn | CN¥47.7m | CN¥236.8m |
| Shareholders' equity | CN¥12.01bn | CN¥12.24bn | CN¥12.07bn | CN¥12.05bn | CN¥11.69bn | CN¥11.84bn | CN¥11.70bn | CN¥11.61bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 19.1% | 18.8% | 14.1% | -14.5% | 8.2% | -9.5% | — |
| Net margin | 10.7% | 10.4% | 10.2% | -11.3% | 0.9% | -9.4% | — |
| Return on equity | 6.7% | 6.9% | 7.1% | -5.5% | 0.5% | -5.9% | — |
| Return on assets | 3.3% | 3.2% | 3.2% | -2.3% | 0.2% | -3.0% | — |
| Free cash flow yield | 30.5% | 32.1% | 37.9% | 17.5% | 24.9% | 9.4% | — |
| Revenue growth | -1.9% | -0.5% | 53.1% | -17.3% | 16.5% | -36.4% | — |
| Earnings growth | 0.6% | 1.4% | -237.8% | -1136.0% | -111.2% | -156.0% | — |
| Current ratio | 0.88x | 0.72x | 0.67x | 0.63x | 0.76x | 0.48x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.09x | 0.13x | 0.25x | 0.34x |
| Equity ratio | 49.5% | 47.0% | 44.1% | 41.2% | 41.1% | 50.4% | — |
| Interest coverage | 4.82x | 3.75x | 2.57x | -1.59x | 0.96x | -4.56x | — |
| R&D as a share of sales | 0.8% | 0.8% | 0.8% | 1.2% | 0.9% | 0.8% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -14.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 7.6% | 19.0% |
| Operating income | — | — | 27.0% |
| Net income | — | — | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.9% | 11.6% | 8.3% | 11.1% |
| Net margin | 10.5% | 6.5% | 3.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.1 | 20.3 | 21.9 | -48.0 | — | -41.9 | 22.8 | 18.2 | 34.9 | 25.1 |
| Price to sales | 2.5 | 2.1 | 2.2 | 5.4 | 4.7 | 3.9 | 2.4 | 1.8 | 2.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.36 | 0.22 | 0.026 | 0.07 | 0.11 | 0.067 | 0.007 | 0.104 |
- 6-for-5 split · 24 May 2018
- 6-for-5 split · 25 May 2017
- 1-to-1 reverse split · 18 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.