D 
4.76
-1.86%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥920.0m
FY2016FY2025
Net income
CN¥5.1m
FY2016FY2025
Free cash flow
CN¥208.3m
FY2016FY2025
Shareholders' equity
CN¥802.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥920.0m | CN¥1.04bn | CN¥1.19bn | CN¥1.09bn | CN¥1.29bn | CN¥936.5m | CN¥1.11bn | CN¥1.07bn | CN¥996.6m | CN¥926.2m |
| Gross profit | CN¥253.5m | CN¥235.7m | CN¥284.7m | CN¥254.7m | CN¥303.5m | CN¥212.5m | CN¥231.9m | CN¥223.2m | CN¥216.8m | CN¥198.4m |
| Research and development | CN¥752,452 | CN¥585,932 | CN¥961,780 | CN¥947,656 | CN¥363,103 | CN¥6.3m | CN¥7.0m | CN¥2.2m | CN¥265,734 | — |
| Operating income | CN¥83.3m | CN¥14.2m | CN¥31.2m | −CN¥17.1m | −CN¥139.7m | CN¥38.6m | −CN¥77.9m | CN¥41.1m | CN¥16.6m | CN¥34.4m |
| Net income | CN¥5.1m | −CN¥77.0m | −CN¥8.2m | −CN¥71.5m | −CN¥180.1m | CN¥4.2m | −CN¥131.1m | CN¥17.7m | CN¥8.3m | CN¥6.1m |
| Diluted earnings per share | 0.01 | -0.16 | -0.04 | -0.15 | -0.36 | 0.01 | -0.28 | 0.04 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.85bn | CN¥1.86bn | CN¥2.08bn | CN¥2.16bn | CN¥2.34bn | CN¥1.97bn | CN¥1.70bn | CN¥1.80bn | CN¥1.68bn | CN¥1.68bn |
| Cash and short-term investments | — | CN¥221.4m | CN¥356.2m | CN¥231.4m | CN¥367.0m | CN¥224.6m | CN¥378.0m | CN¥375.6m | CN¥271.7m | CN¥346.7m |
| Total liabilities | CN¥861.1m | CN¥903.8m | CN¥1.06bn | CN¥1.16bn | CN¥1.27bn | CN¥669.3m | CN¥516.3m | CN¥443.0m | CN¥345.2m | CN¥341.2m |
| Debt | CN¥44.5m | CN¥651.4m | CN¥802.0m | CN¥872.8m | CN¥954.9m | CN¥320.9m | CN¥211.4m | CN¥158.5m | CN¥82.2m | CN¥121.1m |
| Shareholders' equity | CN¥802.6m | CN¥796.9m | CN¥876.2m | CN¥879.7m | CN¥949.4m | CN¥1.16bn | CN¥1.16bn | CN¥1.30bn | CN¥1.28bn | CN¥1.29bn |
| Shares outstanding | 444m | 480m | 195m | 469m | 504m | 474m | 476m | 481m | 473m | 466m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥218.0m | CN¥67.5m | CN¥162.1m | CN¥97.9m | CN¥96.4m | −CN¥33.6m | CN¥39.6m | −CN¥39.3m | CN¥39.7m | CN¥30.0m |
| Capital spending | −CN¥9.7m | −CN¥21.3m | −CN¥19.2m | −CN¥61.8m | −CN¥79.7m | −CN¥13.9m | −CN¥31.1m | −CN¥26.4m | −CN¥30.1m | −CN¥20.3m |
| Free cash flow | CN¥208.3m | CN¥46.1m | CN¥142.9m | CN¥36.1m | CN¥16.7m | −CN¥47.5m | CN¥8.5m | −CN¥65.7m | CN¥9.6m | CN¥9.7m |
| Dividends paid | −CN¥11.7m | −CN¥15.9m | −CN¥19.0m | −CN¥21.2m | −CN¥38.4m | −CN¥12.9m | −CN¥10.7m | −CN¥8.8m | −CN¥9.6m | −CN¥23.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥284.2m | CN¥149.7m | CN¥275.2m | CN¥219.3m | CN¥274.4m | CN¥151.2m | CN¥279.6m | CN¥267.7m |
| Gross profit | CN¥76.7m | CN¥51.0m | CN¥90.3m | CN¥57.8m | CN¥55.7m | CN¥49.7m | CN¥61.7m | CN¥57.9m |
| Operating income | CN¥43.6m | CN¥18.2m | CN¥23.9m | CN¥13.7m | CN¥13.8m | CN¥16.7m | −CN¥26.0m | CN¥2.4m |
| Net income | CN¥19.8m | −CN¥2.9m | CN¥5.6m | CN¥2.0m | CN¥867,781 | −CN¥3.4m | −CN¥55.5m | −CN¥7.6m |
| Diluted earnings per share | 0.04 | -0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.12 | -0.02 |
| Cash from operations | — | — | — | CN¥74.0m | CN¥42.0m | CN¥41.0m | CN¥32.0m | CN¥139.0m |
| Capital spending | −CN¥5.0m | −CN¥34.0m | −CN¥2.0m | −CN¥2.0m | −CN¥3.0m | −CN¥1.0m | −CN¥2.0m | −CN¥5.0m |
| Free cash flow | — | — | — | CN¥72.0m | CN¥39.0m | CN¥40.0m | CN¥30.0m | CN¥134.0m |
| Total assets | CN¥1.83bn | CN¥1.84bn | CN¥1.85bn | CN¥1.82bn | CN¥1.86bn | CN¥1.86bn | CN¥1.86bn | CN¥1.94bn |
| Cash and short-term investments | — | — | — | CN¥314.8m | CN¥283.1m | CN¥297.7m | CN¥221.4m | CN¥252.2m |
| Debt | CN¥106.4m | CN¥93.0m | CN¥44.5m | CN¥279.4m | CN¥281.7m | CN¥308.6m | CN¥268.7m | CN¥305.7m |
| Shareholders' equity | CN¥816.2m | CN¥799.5m | CN¥802.6m | CN¥797.0m | CN¥795.0m | CN¥794.1m | CN¥796.9m | CN¥854.3m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 22.6% | 23.9% | 23.3% | 23.5% | 22.7% |
| Operating margin | 10.3% | 1.4% | 5.9% | -1.3% | -10.8% | 4.6% |
| Net margin | 0.6% | -7.4% | -0.7% | -6.5% | -13.9% | 0.4% |
| Return on equity | 0.6% | -9.7% | -0.9% | -8.1% | -19.0% | 0.4% |
| Return on assets | 0.3% | -4.1% | -0.4% | -3.3% | -7.7% | 0.2% |
| Free cash flow yield | 10.4% | 3.8% | 18.9% | 6.9% | 7.1% | -0.8% |
| Revenue growth | -11.9% | -12.5% | 9.0% | -15.3% | 38.0% | -15.8% |
| Earnings growth | -106.6% | 843.2% | -88.6% | -60.3% | -4417.8% | -103.2% |
| Current ratio | 1.96x | 1.88x | 1.88x | 1.68x | 1.73x | 1.61x |
| Debt to equity | 0.06x | 0.34x | 0.45x | 0.52x | 0.53x | 0.28x |
| Equity ratio | 43.4% | 42.8% | 42.2% | 40.7% | 40.6% | 59.1% |
| Interest coverage | 2.80x | 0.38x | 1.66x | -0.31x | -3.28x | 3.02x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.7% |
| Buybacks as a share of market value | 7.5% | -145.9% | 58.4% | 7.0% | -6.4% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | -0.4% | 1.3% |
| Operating income | — | 16.7% | — |
| Net income | — | 4.0% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 24.2% | 23.8% | 22.8% |
| Operating margin | 5.0% | 2.6% | 0.2% | 0.2% |
| Net margin | -3.7% | -3.6% | -5.1% | -3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -29.4 | -147.5 | -39.3 | -20.6 | — | -15.7 | 113.9 | 422.9 | — |
| Price to sales | 3.0 | 2.2 | 1.0 | 2.6 | 2.9 | 2.9 | 1.9 | 1.9 | 3.5 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2017.
| FY2017 | FY2013 | FY2008 | FY2007 | FY2005 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.01 | 0.015 | 0.007 | 0.01 | 0.017 | 0.009 | 0.017 |
- 3-for-2 split · 19 May 2008
- 13-for-10 split · 25 Apr 2006
- 3-for-2 split · 15 Jul 2005
- 2-for-1 split · 16 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.