M 
5.48
-0.90%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.20bn
FY2016FY2025
Net income
CN¥16.3m
FY2016FY2025
Free cash flow
CN¥85.7m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥1.46bn | CN¥1.62bn | CN¥1.67bn | CN¥1.53bn | CN¥1.35bn | CN¥1.40bn | CN¥1.52bn | CN¥1.61bn | CN¥1.47bn |
| Gross profit | CN¥185.1m | CN¥228.9m | CN¥210.4m | CN¥189.8m | CN¥261.6m | CN¥229.8m | CN¥218.8m | CN¥211.6m | CN¥259.4m | CN¥275.5m |
| Research and development | CN¥41.6m | CN¥50.2m | CN¥51.3m | CN¥48.1m | CN¥47.1m | CN¥48.0m | CN¥52.0m | CN¥58.5m | CN¥59.1m | CN¥39.8m |
| Operating income | CN¥41.5m | CN¥74.2m | CN¥46.9m | CN¥38.1m | CN¥83.5m | CN¥68.8m | CN¥43.5m | CN¥39.2m | CN¥53.5m | CN¥53.5m |
| Net income | CN¥16.3m | CN¥72.0m | CN¥46.7m | CN¥15.4m | CN¥58.3m | CN¥48.5m | CN¥12.8m | CN¥10.0m | CN¥19.2m | CN¥12.6m |
| Diluted earnings per share | 0.05 | 0.19 | 0.12 | 0.03 | 0.18 | 0.14 | 0.05 | 0.03 | 0.04 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.03bn | CN¥3.08bn | CN¥2.43bn | CN¥2.15bn | CN¥2.22bn | CN¥2.18bn | CN¥2.17bn | CN¥2.18bn | CN¥2.23bn | CN¥2.29bn |
| Cash and short-term investments | — | CN¥177.3m | CN¥195.4m | CN¥189.7m | CN¥131.3m | CN¥151.0m | CN¥125.5m | CN¥95.5m | CN¥99.5m | CN¥159.6m |
| Total liabilities | CN¥1.52bn | CN¥1.58bn | CN¥979.7m | CN¥744.4m | CN¥819.2m | CN¥837.3m | CN¥874.9m | CN¥894.0m | CN¥938.8m | CN¥1.01bn |
| Debt | CN¥340.7m | CN¥1.09bn | CN¥825.3m | CN¥579.1m | CN¥638.7m | CN¥682.0m | CN¥729.9m | CN¥702.4m | CN¥623.6m | CN¥695.9m |
| Shareholders' equity | CN¥1.51bn | CN¥1.50bn | CN¥1.45bn | CN¥1.41bn | CN¥1.40bn | CN¥1.34bn | CN¥1.30bn | CN¥1.29bn | CN¥1.28bn | CN¥1.26bn |
| Shares outstanding | 310m | 389m | 388m | 484m | 316m | 336m | 235m | 287m | 476m | 198m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥271.5m | CN¥262.0m | CN¥29.2m | CN¥188.0m | CN¥96.2m | CN¥132.3m | CN¥54.4m | CN¥78.7m | CN¥72.6m | CN¥236.2m |
| Capital spending | −CN¥185.8m | −CN¥650.6m | −CN¥246.9m | −CN¥41.0m | −CN¥48.9m | −CN¥40.0m | −CN¥43.1m | −CN¥47.7m | −CN¥33.2m | −CN¥35.1m |
| Free cash flow | CN¥85.7m | −CN¥388.7m | −CN¥217.7m | CN¥147.0m | CN¥47.3m | CN¥92.3m | CN¥11.2m | CN¥31.0m | CN¥39.3m | CN¥201.1m |
| Dividends paid | −CN¥39.1m | −CN¥49.1m | −CN¥25.3m | −CN¥7.0m | −CN¥5.3m | −CN¥1.8m | −CN¥1.8m | −CN¥31.5m | −CN¥33.0m | −CN¥42.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥274.0m | CN¥334.2m | CN¥315.8m | CN¥287.3m | CN¥301.0m | CN¥300.4m | CN¥295.5m | CN¥380.2m |
| Gross profit | CN¥49.4m | CN¥35.7m | CN¥37.6m | CN¥46.5m | CN¥52.3m | CN¥48.7m | CN¥50.5m | CN¥59.7m |
| Operating income | CN¥15.3m | CN¥5.9m | CN¥10.5m | CN¥3.7m | CN¥10.0m | CN¥8.6m | CN¥13.3m | CN¥15.7m |
| Net income | CN¥8.0m | −CN¥1.2m | −CN¥2.4m | CN¥3.6m | CN¥10.0m | CN¥5.1m | CN¥11.0m | CN¥12.5m |
| Diluted earnings per share | 0.03 | -0.00 | -0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 |
| Cash from operations | — | — | — | CN¥16.0m | CN¥9.0m | CN¥6.0m | CN¥116.0m | CN¥30.0m |
| Capital spending | — | −CN¥8.0m | −CN¥89.0m | −CN¥21.0m | −CN¥8.0m | −CN¥84.0m | −CN¥125.0m | −CN¥181.0m |
| Free cash flow | — | — | — | −CN¥5.0m | CN¥1.0m | −CN¥78.0m | −CN¥9.0m | −CN¥151.0m |
| Total assets | CN¥2.99bn | CN¥2.99bn | CN¥3.03bn | CN¥3.06bn | CN¥3.02bn | CN¥3.05bn | CN¥3.08bn | CN¥2.87bn |
| Cash and short-term investments | — | — | — | CN¥108.7m | CN¥110.7m | CN¥118.2m | CN¥177.3m | CN¥216.6m |
| Debt | CN¥308.7m | CN¥340.7m | CN¥340.7m | CN¥810.2m | CN¥1.10bn | CN¥1.11bn | CN¥1.09bn | CN¥1.23bn |
| Shareholders' equity | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn | CN¥1.50bn | CN¥1.49bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 15.7% | 13.0% | 11.4% | 17.1% | 17.0% |
| Operating margin | 3.3% | 6.3% | 4.2% | 2.4% | 5.8% | 5.7% |
| Net margin | 1.4% | 4.9% | 2.9% | 0.9% | 3.8% | 3.6% |
| Return on equity | 1.1% | 4.8% | 3.2% | 1.1% | 4.2% | 3.6% |
| Return on assets | 0.5% | 2.3% | 1.9% | 0.7% | 2.6% | 2.2% |
| Free cash flow yield | 27.0% | 42.9% | 13.0% | 8.7% | 8.4% | 9.4% |
| Revenue growth | -17.4% | -9.8% | -3.2% | 9.5% | 12.8% | -3.3% |
| Earnings growth | -77.4% | 54.1% | 203.4% | -73.6% | 20.1% | 279.4% |
| Current ratio | 0.87x | 0.85x | 1.21x | 1.35x | 1.28x | 1.23x |
| Debt to equity | 0.23x | 0.72x | 0.57x | 0.41x | 0.46x | 0.51x |
| Equity ratio | 49.8% | 48.7% | 59.7% | 65.4% | 63.0% | 61.6% |
| Interest coverage | 1.55x | 5.28x | 3.17x | 1.67x | 3.30x | 2.64x |
| R&D as a share of sales | 3.5% | 3.4% | 3.2% | 2.9% | 3.1% | 3.5% |
| Buybacks as a share of market value | 20.2% | -0.2% | 19.8% | -52.9% | 5.8% | -42.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | -2.3% | -1.6% |
| Operating income | 2.9% | -9.6% | — |
| Net income | 1.9% | -19.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 13.7% | 14.8% | 15.2% |
| Operating margin | 4.3% | 3.4% | 4.0% | 2.4% |
| Net margin | 3.3% | 2.5% | 2.9% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 129.5 | 30.6 | 51.0 | 174.9 | 33.9 | 34.5 | 106.7 | 176.7 | 162.5 | 167.0 |
| Price to sales | 1.8 | 1.5 | 1.5 | 1.6 | 1.3 | 1.2 | 1.0 | 1.2 | 1.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.017 | 0.06 | 0.01 | 0.02 | 0.015 | 0.005 | 0.005 |
- 1-to-1 reverse split · 28 Apr 2006
- 7-for-5 split · 14 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.