G 
4.53
-2.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.39bn
FY2016FY2025
Net income
CN¥16.7m
FY2016FY2025
Free cash flow
−CN¥151.6m
FY2016FY2025
Shareholders' equity
CN¥597.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.39bn | CN¥1.02bn | CN¥650.5m | CN¥286.4m | CN¥242.8m | CN¥276.8m | CN¥261.2m | CN¥245.1m | CN¥251.7m | CN¥261.7m |
| Gross profit | CN¥395.6m | CN¥271.8m | CN¥173.7m | CN¥56.3m | CN¥33.0m | CN¥50.3m | CN¥15.1m | CN¥24.1m | CN¥60.5m | CN¥48.6m |
| Research and development | CN¥78.3m | CN¥54.0m | CN¥27.9m | CN¥13.0m | — | — | — | — | — | — |
| Operating income | CN¥62.0m | CN¥10.4m | CN¥15.8m | −CN¥98.5m | −CN¥19.9m | CN¥19.9m | −CN¥351.7m | −CN¥172.1m | CN¥22.4m | CN¥44.5m |
| Net income | CN¥16.7m | CN¥14.1m | CN¥17.4m | −CN¥96.5m | −CN¥20.1m | CN¥19.5m | −CN¥351.6m | −CN¥172.0m | CN¥12.6m | CN¥44.6m |
| Diluted earnings per share | 0.03 | 0.02 | 0.03 | -0.19 | -0.04 | 0.04 | -0.69 | -0.34 | 0.02 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.68bn | CN¥1.57bn | CN¥1.29bn | CN¥551.3m | CN¥313.6m | CN¥298.3m | CN¥269.9m | CN¥615.4m | CN¥795.8m | CN¥826.5m |
| Cash and short-term investments | — | CN¥333.4m | CN¥486.8m | CN¥41.2m | CN¥27.1m | CN¥85.3m | CN¥72.2m | CN¥110.7m | CN¥134.1m | CN¥99.1m |
| Total liabilities | CN¥2.05bn | CN¥1.03bn | CN¥694.2m | CN¥410.9m | CN¥80.5m | CN¥45.9m | CN¥37.5m | CN¥31.9m | CN¥40.7m | CN¥84.7m |
| Debt | CN¥53.5m | CN¥85.1m | CN¥27.4m | CN¥25.4m | CN¥3.1m | CN¥5.1m | — | — | — | — |
| Shareholders' equity | CN¥597.5m | CN¥509.0m | CN¥596.6m | CN¥137.3m | CN¥233.1m | CN¥252.4m | CN¥232.4m | CN¥583.5m | CN¥755.0m | CN¥741.8m |
| Shares outstanding | 642m | 600m | 667m | 514m | 530m | 516m | 512m | 513m | 511m | 511m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥126.3m | −CN¥48.2m | −CN¥52.6m | −CN¥17.6m | −CN¥28.2m | CN¥20.4m | −CN¥1.8m | −CN¥11.0m | −CN¥4.5m | CN¥5.2m |
| Capital spending | −CN¥25.3m | −CN¥22.2m | −CN¥74.0m | −CN¥13.6m | −CN¥8.2m | −CN¥17.8m | −CN¥37.1m | −CN¥2.4m | −CN¥3.2m | −CN¥2.4m |
| Free cash flow | −CN¥151.6m | −CN¥70.4m | −CN¥126.7m | −CN¥31.2m | −CN¥36.4m | CN¥2.6m | −CN¥38.9m | −CN¥13.4m | −CN¥7.7m | CN¥2.8m |
| Dividends paid | −CN¥4.7m | −CN¥166,567 | −CN¥795,221 | −CN¥786,256 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥267.6m | CN¥420.4m | CN¥298.5m | CN¥347.1m | CN¥464.8m | CN¥378.9m | CN¥201.4m | CN¥402.8m |
| Gross profit | CN¥62.4m | CN¥86.6m | CN¥72.3m | CN¥107.7m | CN¥116.1m | CN¥107.8m | CN¥64.0m | CN¥91.8m |
| Operating income | −CN¥36.9m | CN¥9.3m | −CN¥13.4m | CN¥19.0m | CN¥6.2m | CN¥12.9m | −CN¥9.7m | CN¥16.4m |
| Net income | −CN¥54.3m | −CN¥4.1m | −CN¥21.5m | CN¥3.3m | CN¥12.7m | CN¥7.6m | −CN¥7.0m | CN¥17.3m |
| Diluted earnings per share | -0.08 | -0.01 | -0.03 | 0.01 | 0.02 | 0.01 | -0.01 | 0.03 |
| Cash from operations | — | — | — | — | −CN¥11.0m | −CN¥66.0m | −CN¥95.0m | — |
| Capital spending | −CN¥2.0m | −CN¥8.0m | −CN¥2.0m | −CN¥10.0m | −CN¥4.0m | −CN¥4.0m | −CN¥5.0m | −CN¥5.0m |
| Free cash flow | — | — | — | — | −CN¥15.0m | −CN¥70.0m | −CN¥100.0m | — |
| Total assets | CN¥2.73bn | CN¥2.59bn | CN¥2.69bn | CN¥2.68bn | CN¥2.17bn | CN¥1.82bn | CN¥1.65bn | CN¥1.57bn |
| Cash and short-term investments | — | — | — | — | CN¥345.4m | CN¥352.7m | CN¥320.0m | CN¥333.4m |
| Debt | CN¥14.0m | CN¥61.6m | CN¥72.3m | CN¥53.5m | CN¥597.3m | CN¥212.8m | CN¥139.7m | CN¥70.1m |
| Shareholders' equity | CN¥521.4m | CN¥574.2m | CN¥577.0m | CN¥597.5m | CN¥539.6m | CN¥516.4m | CN¥498.8m | CN¥509.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 69.4% | 38.1% | 17.7% |
| Operating income | — | 25.5% | — |
| Net income | — | -3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 26.8% | 25.4% | 21.9% |
| Operating margin | 3.0% | -0.3% | -0.3% | -15.4% |
| Net margin | 1.3% | -1.4% | -1.3% | -16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 310.4 | 322.9 | 274.9 | -41.5 | -108.0 | 84.2 | -6.0 | -11.6 | 383.1 | 114.3 |
| Price to sales | 3.7 | 4.5 | 7.4 | 14.0 | 8.9 | 6.0 | 8.1 | 8.2 | 19.1 | 19.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2003.
| FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.054 | 0.05 | 0.099 |
- 1.6-for-1 split · 26 Jun 2006
- 1.258-for-1 split · 22 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.