G 
38.30
+0.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.54bn
FY2016FY2025
Net income
CN¥264.8m
FY2016FY2025
Free cash flow
−CN¥287.8m
FY2016FY2025
Shareholders' equity
CN¥4.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.54bn | CN¥9.15bn | CN¥10.82bn | CN¥15.25bn | CN¥16.06bn | CN¥12.97bn | CN¥10.45bn | CN¥4.77bn | CN¥4.08bn | CN¥3.81bn |
| Gross profit | CN¥859.4m | CN¥402.6m | CN¥645.3m | CN¥731.4m | CN¥675.5m | CN¥504.4m | CN¥370.9m | CN¥304.5m | CN¥236.4m | CN¥218.5m |
| Research and development | CN¥285.0m | CN¥208.0m | CN¥181.5m | CN¥190.9m | CN¥190.8m | CN¥129.1m | CN¥98.7m | CN¥89.0m | CN¥83.1m | CN¥127.3m |
| Operating income | CN¥408.1m | CN¥61.3m | CN¥263.3m | CN¥329.8m | CN¥297.3m | CN¥217.0m | CN¥118.3m | CN¥92.7m | CN¥48.0m | CN¥44.6m |
| Net income | CN¥264.8m | CN¥147.7m | CN¥226.5m | CN¥270.0m | CN¥238.8m | CN¥170.3m | CN¥105.9m | CN¥79.0m | CN¥43.6m | CN¥47.9m |
| Diluted earnings per share | 0.31 | 0.17 | 0.28 | 0.30 | 0.32 | 0.20 | 0.15 | 0.08 | 0.04 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.62bn | CN¥6.50bn | CN¥6.24bn | CN¥5.54bn | CN¥4.90bn | CN¥4.26bn | CN¥3.81bn | CN¥3.51bn | CN¥3.33bn | CN¥3.24bn |
| Cash and short-term investments | — | CN¥1.91bn | CN¥1.96bn | CN¥1.12bn | CN¥1.57bn | CN¥835.6m | CN¥1.01bn | CN¥848.1m | CN¥1.35bn | CN¥1.07bn |
| Total liabilities | CN¥2.66bn | CN¥2.03bn | CN¥2.21bn | CN¥1.61bn | CN¥1.22bn | CN¥760.0m | CN¥539.3m | CN¥397.8m | CN¥314.1m | CN¥273.8m |
| Debt | — | CN¥810.7m | CN¥1.08bn | CN¥870.4m | CN¥403.3m | CN¥275.0m | CN¥64.0m | CN¥72.0m | CN¥73.0m | CN¥73.0m |
| Shareholders' equity | CN¥4.26bn | CN¥3.92bn | CN¥3.77bn | CN¥3.63bn | CN¥3.41bn | CN¥3.25bn | CN¥3.06bn | CN¥2.95bn | CN¥2.85bn | CN¥2.81bn |
| Shares outstanding | 848m | 849m | 815m | 913m | 747m | 873m | 727m | 955m | 983m | 697m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥78.8m | −CN¥54.5m | CN¥237.7m | CN¥157.2m | CN¥304.3m | −CN¥28.9m | CN¥34.3m | CN¥112.3m | CN¥39.1m | −CN¥129.1m |
| Capital spending | −CN¥209.0m | −CN¥97.1m | −CN¥246.5m | −CN¥301.0m | −CN¥133.6m | −CN¥202.0m | −CN¥206.5m | −CN¥212.3m | −CN¥141.7m | −CN¥96.5m |
| Free cash flow | −CN¥287.8m | −CN¥151.6m | −CN¥8.9m | −CN¥143.8m | CN¥170.7m | −CN¥230.9m | −CN¥172.2m | −CN¥100.0m | −CN¥102.6m | −CN¥225.5m |
| Dividends paid | −CN¥117.8m | −CN¥151.9m | −CN¥137.5m | −CN¥72.0m | −CN¥115.5m | −CN¥12.9m | −CN¥5.0m | −CN¥2.4m | −CN¥2.1m | −CN¥1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.20bn | CN¥2.96bn | CN¥2.77bn | CN¥2.67bn | CN¥2.26bn | CN¥1.84bn | CN¥2.39bn | CN¥2.22bn |
| Gross profit | CN¥267.1m | CN¥189.8m | CN¥215.6m | CN¥339.5m | CN¥181.5m | CN¥122.8m | −CN¥10.1m | CN¥207.3m |
| Operating income | CN¥137.3m | CN¥128.3m | CN¥55.6m | CN¥168.2m | CN¥78.2m | CN¥55.5m | −CN¥77.2m | CN¥73.0m |
| Net income | CN¥95.1m | CN¥88.3m | CN¥19.4m | CN¥115.2m | CN¥62.7m | CN¥67.4m | CN¥33.1m | CN¥73.7m |
| Diluted earnings per share | 0.11 | 0.10 | 0.02 | 0.14 | 0.07 | 0.08 | 0.04 | 0.09 |
| Cash from operations | — | — | — | −CN¥454.0m | CN¥91.0m | −CN¥311.0m | — | −CN¥26.0m |
| Capital spending | −CN¥24.0m | −CN¥25.0m | −CN¥67.0m | −CN¥63.0m | −CN¥24.0m | −CN¥53.0m | −CN¥10.0m | −CN¥13.0m |
| Free cash flow | — | — | — | −CN¥517.0m | CN¥67.0m | −CN¥364.0m | — | −CN¥39.0m |
| Total assets | CN¥7.52bn | CN¥7.80bn | CN¥7.62bn | CN¥7.65bn | CN¥6.79bn | CN¥6.72bn | CN¥6.50bn | CN¥6.91bn |
| Cash and short-term investments | — | — | — | CN¥1.43bn | CN¥1.22bn | CN¥1.50bn | CN¥1.91bn | CN¥1.34bn |
| Debt | — | CN¥123.5m | — | CN¥1.25bn | CN¥746.1m | CN¥702.6m | CN¥765.4m | CN¥797.1m |
| Shareholders' equity | CN¥4.36bn | CN¥4.34bn | CN¥4.26bn | CN¥4.24bn | CN¥3.96bn | CN¥3.99bn | CN¥3.92bn | CN¥3.88bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 4.4% | 6.0% | 4.8% | 4.2% | 3.9% | — |
| Operating margin | 4.3% | 0.7% | 2.4% | 2.2% | 1.9% | 1.7% | — |
| Net margin | 2.8% | 1.6% | 2.1% | 1.8% | 1.5% | 1.3% | — |
| Return on equity | 6.2% | 3.8% | 6.0% | 7.4% | 7.0% | 5.2% | — |
| Return on assets | 3.5% | 2.3% | 3.6% | 4.9% | 4.9% | 4.0% | — |
| Free cash flow yield | 0.3% | 0.1% | 1.2% | 1.0% | 1.1% | 0.4% | — |
| Revenue growth | 4.3% | -15.5% | -29.1% | -5.0% | 23.8% | 24.1% | — |
| Earnings growth | 79.3% | -34.8% | -16.1% | 13.1% | 40.2% | 60.7% | — |
| Current ratio | 2.28x | 2.62x | 2.49x | 3.67x | 3.84x | 5.43x | — |
| Debt to equity | — | 0.20x | 0.24x | 0.23x | 0.07x | 0.05x | 0.04x |
| Equity ratio | 55.8% | 60.2% | 60.5% | 65.5% | 69.6% | 76.3% | — |
| Interest coverage | 10.29x | 1.38x | 7.64x | 9.47x | 11.31x | 17.48x | — |
| R&D as a share of sales | 3.0% | 2.3% | 1.7% | 1.3% | 1.2% | 1.0% | — |
| Buybacks as a share of market value | 0.1% | -4.2% | 10.8% | -22.3% | 14.5% | -20.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -6.0% | 13.9% |
| Operating income | 7.4% | 13.5% | 31.8% |
| Net income | -0.7% | 9.2% | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 5.9% | 5.2% | 5.1% |
| Operating margin | 2.5% | 2.4% | 2.1% | 1.9% |
| Net margin | 2.2% | 2.0% | 1.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.2 | 90.1 | 44.6 | 43.4 | 51.2 | 68.5 | 83.7 | 79.0 | 270.4 | 144.8 |
| Price to sales | 1.8 | 1.4 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 1.3 | 2.9 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 21 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.139 | 0.109 | 0.138 | 0.096 | 0.085 | 0.119 | 0.016 | 0.006 |
- 2-for-1 split · 12 May 2014
- 3-for-2 split · 30 Jul 2008
- 1-to-1 reverse split · 17 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.