X 
9.41
-0.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.72bn
FY2016FY2025
Net income
CN¥216.4m
FY2016FY2025
Free cash flow
−CN¥299.4m
FY2016FY2025
Shareholders' equity
CN¥3.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.72bn | CN¥2.20bn | CN¥2.23bn | CN¥1.62bn | CN¥1.94bn | CN¥1.80bn | CN¥2.30bn | CN¥2.12bn | CN¥1.92bn | CN¥1.69bn |
| Gross profit | CN¥880.0m | CN¥1.15bn | CN¥1.07bn | CN¥773.5m | CN¥990.5m | CN¥875.8m | CN¥1.18bn | CN¥1.04bn | CN¥915.4m | CN¥849.8m |
| Research and development | CN¥12.7m | CN¥13.3m | CN¥19.0m | CN¥15.9m | CN¥18.6m | CN¥16.4m | CN¥17.8m | CN¥18.0m | CN¥3.4m | CN¥19.9m |
| Operating income | CN¥330.4m | CN¥402.3m | CN¥454.2m | CN¥239.0m | CN¥463.8m | CN¥465.1m | CN¥629.3m | CN¥576.2m | CN¥487.4m | CN¥397.4m |
| Net income | CN¥216.4m | CN¥285.8m | CN¥339.9m | CN¥165.4m | CN¥312.8m | CN¥341.9m | CN¥446.8m | CN¥427.9m | CN¥353.3m | CN¥276.8m |
| Diluted earnings per share | 0.46 | 0.61 | 0.71 | 0.35 | 0.64 | 0.79 | 1.01 | 0.97 | 0.80 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.00bn | CN¥5.04bn | CN¥4.94bn | CN¥4.69bn | CN¥4.94bn | CN¥4.49bn | CN¥4.41bn | CN¥3.33bn | CN¥3.07bn | CN¥2.72bn |
| Cash and short-term investments | — | CN¥365.9m | CN¥579.9m | CN¥730.9m | CN¥1.03bn | CN¥1.25bn | CN¥1.82bn | CN¥1.35bn | CN¥1.40bn | CN¥1.25bn |
| Total liabilities | CN¥2.10bn | CN¥1.12bn | CN¥1.03bn | CN¥933.2m | CN¥1.14bn | CN¥887.5m | CN¥1.46bn | CN¥780.1m | CN¥832.6m | CN¥781.7m |
| Debt | — | CN¥264.7m | CN¥191.4m | CN¥191.0m | CN¥190.7m | CN¥257.5m | CN¥715.8m | — | — | — |
| Shareholders' equity | CN¥3.88bn | CN¥3.87bn | CN¥3.82bn | CN¥3.67bn | CN¥3.69bn | CN¥3.49bn | CN¥2.85bn | CN¥2.49bn | CN¥2.17bn | CN¥1.92bn |
| Shares outstanding | 473m | 469m | 476m | 472m | 488m | 435m | 441m | 441m | 441m | 441m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥86.1m | CN¥87.5m | CN¥301.9m | −CN¥149.6m | CN¥100.0m | CN¥276.5m | CN¥559.9m | CN¥288.5m | CN¥341.9m | CN¥586.4m |
| Capital spending | −CN¥213.3m | −CN¥151.9m | −CN¥273.4m | −CN¥162.3m | −CN¥145.9m | −CN¥457.4m | −CN¥731.7m | −CN¥196.5m | −CN¥175.1m | −CN¥39.3m |
| Free cash flow | −CN¥299.4m | −CN¥64.4m | CN¥28.5m | −CN¥312.0m | −CN¥45.9m | −CN¥180.9m | −CN¥171.8m | CN¥92.0m | CN¥166.8m | CN¥547.1m |
| Dividends paid | −CN¥222.6m | −CN¥188.7m | −CN¥205.2m | −CN¥193.5m | −CN¥191.1m | −CN¥190.3m | −CN¥153.0m | −CN¥113.9m | −CN¥111.6m | −CN¥179.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥120.1m | CN¥606.3m | CN¥423.3m | CN¥191.5m | CN¥274.7m | CN¥795.5m | CN¥549.1m | CN¥324.1m |
| Gross profit | CN¥61.9m | CN¥312.4m | CN¥243.4m | CN¥71.7m | CN¥139.4m | CN¥388.0m | CN¥282.0m | CN¥194.3m |
| Operating income | −CN¥30.8m | CN¥184.0m | CN¥49.4m | CN¥116.6m | CN¥30.9m | CN¥202.4m | CN¥73.3m | CN¥65.5m |
| Net income | −CN¥23.0m | CN¥104.9m | CN¥79.1m | −CN¥25.3m | CN¥18.4m | CN¥144.2m | CN¥44.7m | CN¥43.2m |
| Diluted earnings per share | -0.05 | 0.22 | 0.17 | -0.05 | 0.04 | 0.30 | 0.10 | 0.09 |
| Cash from operations | — | — | — | −CN¥62.0m | −CN¥152.0m | −CN¥59.0m | — | CN¥38.0m |
| Capital spending | −CN¥8.0m | −CN¥17.0m | −CN¥99.0m | −CN¥11.0m | −CN¥5.0m | −CN¥97.0m | −CN¥36.0m | −CN¥11.0m |
| Free cash flow | — | — | — | −CN¥73.0m | −CN¥157.0m | −CN¥156.0m | — | CN¥27.0m |
| Total assets | CN¥5.71bn | CN¥6.43bn | CN¥6.00bn | CN¥5.81bn | CN¥5.51bn | CN¥5.38bn | CN¥5.04bn | CN¥5.08bn |
| Cash and short-term investments | — | — | — | CN¥339.5m | CN¥405.7m | CN¥410.0m | CN¥365.9m | CN¥414.8m |
| Debt | CN¥504.1m | CN¥502.6m | — | CN¥660.5m | CN¥522.8m | CN¥167.5m | CN¥260.2m | CN¥189.9m |
| Shareholders' equity | CN¥3.96bn | CN¥3.98bn | CN¥3.88bn | CN¥3.82bn | CN¥3.84bn | CN¥4.04bn | CN¥3.87bn | CN¥3.88bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 51.1% | 52.1% | 48.1% | 47.7% | 51.1% | 48.6% | — |
| Operating margin | 18.6% | 19.1% | 20.1% | 13.3% | 23.1% | 23.7% | — |
| Net margin | 12.6% | 13.0% | 15.2% | 10.2% | 16.1% | 19.0% | — |
| Return on equity | 5.6% | 7.4% | 8.9% | 4.5% | 8.5% | 9.8% | — |
| Return on assets | 3.6% | 5.7% | 6.9% | 3.5% | 6.3% | 7.6% | — |
| Free cash flow yield | 2.9% | 5.5% | 13.0% | 0.3% | 5.4% | 18.2% | — |
| Revenue growth | -21.8% | -1.3% | 37.5% | -16.2% | 7.5% | -21.7% | — |
| Earnings growth | -24.3% | -15.9% | 105.5% | -47.1% | -8.5% | -23.5% | — |
| Current ratio | 1.73x | 3.29x | 3.27x | 3.53x | 3.09x | 3.81x | — |
| Debt to equity | — | 0.07x | 0.05x | 0.05x | 0.05x | 0.07x | 0.25x |
| Equity ratio | 64.6% | 76.8% | 77.4% | 78.3% | 74.6% | 77.7% | — |
| Interest coverage | 15.64x | 14.31x | 41.01x | 20.81x | 74.97x | 1803.36x | — |
| R&D as a share of sales | 0.7% | 0.6% | 0.9% | 1.0% | 1.0% | 0.9% | — |
| Buybacks as a share of market value | -1.0% | 1.6% | -0.9% | 3.2% | -12.2% | 1.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | -0.9% | 0.5% |
| Operating income | 11.4% | -6.6% | -2.0% |
| Net income | 9.4% | -8.7% | -2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.7% | 49.8% | 49.8% | 49.9% |
| Operating margin | 18.7% | 18.3% | 20.4% | 22.9% |
| Net margin | 12.8% | 12.9% | 14.4% | 16.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 28.3 | 30.5 | 70.0 | 42.3 | 35.9 | 15.8 | 13.4 | 29.2 | 23.1 |
| Price to sales | 3.8 | 3.7 | 4.6 | 7.1 | 6.8 | 6.8 | 3.1 | 2.7 | 5.4 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 21 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.43 | 0.45 | 0.39 | 0.41 | 0.41 | 0.405 | 0.438 | 0.35 |
- 1-to-1 reverse split · 1 Aug 2006
- 2-for-1 split · 8 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.