G 
11.27
-0.53%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.84bn
FY2016FY2025
Net income
CN¥197.1m
FY2016FY2025
Free cash flow
CN¥288.0m
FY2016FY2025
Shareholders' equity
CN¥1.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.84bn | CN¥4.67bn | CN¥4.16bn | CN¥3.51bn | CN¥3.34bn | CN¥2.80bn | CN¥3.07bn | CN¥3.37bn | CN¥3.46bn | CN¥3.02bn |
| Gross profit | CN¥933.3m | CN¥850.6m | CN¥815.1m | CN¥377.4m | CN¥394.0m | CN¥505.4m | CN¥576.9m | CN¥554.7m | CN¥451.0m | CN¥670.7m |
| Research and development | CN¥32.2m | CN¥29.9m | CN¥24.5m | CN¥25.0m | CN¥22.4m | CN¥19.5m | CN¥8.0m | CN¥5.0m | CN¥5.2m | CN¥5.6m |
| Operating income | CN¥553.1m | CN¥466.1m | CN¥487.1m | CN¥102.1m | CN¥106.7m | CN¥167.5m | CN¥243.3m | CN¥249.2m | CN¥176.7m | CN¥417.3m |
| Net income | CN¥197.1m | CN¥174.3m | CN¥183.0m | CN¥34.4m | CN¥36.1m | CN¥59.6m | CN¥86.9m | CN¥88.8m | CN¥61.1m | CN¥151.2m |
| Diluted earnings per share | 0.58 | 0.51 | 0.54 | 0.13 | 0.11 | 0.18 | 0.26 | 0.26 | 0.18 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.49bn | CN¥4.34bn | CN¥3.89bn | CN¥3.44bn | CN¥3.34bn | CN¥2.95bn | CN¥3.04bn | CN¥2.70bn | CN¥2.79bn | CN¥2.35bn |
| Cash and short-term investments | — | CN¥591.4m | CN¥286.7m | CN¥299.2m | CN¥325.6m | CN¥334.4m | CN¥230.8m | CN¥94.2m | CN¥96.3m | CN¥70.4m |
| Total liabilities | CN¥2.54bn | CN¥2.32bn | CN¥1.85bn | CN¥1.62bn | CN¥1.58bn | CN¥1.26bn | CN¥1.35bn | CN¥1.08bn | CN¥1.22bn | CN¥653.0m |
| Debt | CN¥568.2m | CN¥408.0m | CN¥362.1m | CN¥674.7m | CN¥707.3m | CN¥904.5m | CN¥973.0m | CN¥809.1m | CN¥651.4m | CN¥257.5m |
| Shareholders' equity | CN¥1.11bn | CN¥1.21bn | CN¥1.22bn | CN¥1.05bn | CN¥1.02bn | CN¥1.01bn | CN¥973.8m | CN¥914.2m | CN¥862.1m | CN¥953.9m |
| Shares outstanding | 340m | 340m | 340m | 263m | 327m | 322m | 340m | 340m | 340m | 335m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥498.0m | CN¥573.0m | CN¥383.3m | CN¥189.9m | CN¥311.0m | CN¥395.2m | CN¥247.7m | CN¥342.2m | CN¥190.1m | CN¥680.2m |
| Capital spending | −CN¥210.0m | −CN¥195.3m | −CN¥182.7m | −CN¥158.9m | −CN¥119.7m | −CN¥69.4m | −CN¥119.6m | −CN¥184.0m | −CN¥112.3m | −CN¥82.4m |
| Free cash flow | CN¥288.0m | CN¥377.7m | CN¥200.6m | CN¥31.1m | CN¥191.3m | CN¥325.9m | CN¥128.2m | CN¥158.2m | CN¥77.9m | CN¥597.8m |
| Dividends paid | −CN¥332.8m | −CN¥116.5m | −CN¥11.9m | −CN¥11.9m | −CN¥18.7m | −CN¥26.9m | −CN¥27.2m | −CN¥77.4m | −CN¥176.2m | −CN¥342.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥1.10bn | CN¥1.26bn | CN¥1.30bn | CN¥1.16bn | CN¥1.13bn | CN¥1.24bn | CN¥1.24bn |
| Gross profit | CN¥180.2m | CN¥222.9m | CN¥306.3m | CN¥283.6m | CN¥185.4m | CN¥157.9m | CN¥185.7m | CN¥234.2m |
| Operating income | CN¥78.1m | CN¥136.0m | CN¥205.2m | CN¥177.9m | CN¥87.2m | CN¥64.8m | CN¥101.0m | CN¥130.5m |
| Net income | CN¥23.2m | CN¥47.4m | CN¥75.4m | CN¥64.9m | CN¥33.1m | CN¥23.7m | CN¥17.9m | CN¥66.6m |
| Diluted earnings per share | 0.07 | 0.14 | 0.22 | 0.19 | 0.10 | 0.07 | 0.05 | 0.20 |
| Cash from operations | — | — | — | CN¥156.0m | CN¥195.0m | CN¥35.0m | — | CN¥316.0m |
| Capital spending | −CN¥40.0m | −CN¥66.0m | −CN¥59.0m | −CN¥59.0m | −CN¥52.0m | −CN¥38.0m | −CN¥45.0m | −CN¥61.0m |
| Free cash flow | — | — | — | CN¥97.0m | CN¥143.0m | −CN¥3.0m | — | CN¥255.0m |
| Total assets | CN¥4.51bn | CN¥4.49bn | CN¥4.49bn | CN¥4.48bn | CN¥4.53bn | CN¥4.50bn | CN¥4.34bn | CN¥4.36bn |
| Cash and short-term investments | — | — | — | CN¥615.7m | CN¥760.9m | CN¥731.3m | CN¥591.4m | CN¥887.4m |
| Debt | CN¥170.6m | CN¥285.6m | CN¥568.2m | CN¥884.5m | CN¥790.3m | CN¥691.9m | CN¥408.0m | CN¥359.0m |
| Shareholders' equity | CN¥1.08bn | CN¥1.15bn | CN¥1.11bn | CN¥1.13bn | CN¥1.06bn | CN¥1.23bn | CN¥1.21bn | CN¥1.28bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 18.2% | 19.6% | 10.8% | 11.8% | 18.0% |
| Operating margin | 11.4% | 10.5% | 12.3% | 3.6% | 4.1% | 7.5% |
| Net margin | 4.1% | 3.7% | 4.4% | 1.0% | 1.1% | 2.1% |
| Return on equity | 17.8% | 14.4% | 15.0% | 3.3% | 3.5% | 5.9% |
| Return on assets | 4.4% | 4.0% | 4.7% | 1.0% | 1.1% | 2.0% |
| Free cash flow yield | 17.3% | 18.8% | 13.8% | 11.0% | 11.0% | 12.0% |
| Revenue growth | 3.8% | 12.1% | 18.7% | 4.9% | 19.2% | -8.7% |
| Earnings growth | 13.1% | -4.8% | 431.6% | -4.8% | -39.4% | -31.3% |
| Current ratio | 1.74x | 1.75x | 1.98x | 2.12x | 1.89x | 2.91x |
| Debt to equity | 0.51x | 0.34x | 0.30x | 0.64x | 0.29x | 0.91x |
| Equity ratio | 24.7% | 27.8% | 31.3% | 30.4% | 30.7% | 34.1% |
| Interest coverage | 22.14x | 19.44x | 21.82x | 4.64x | 4.25x | 4.85x |
| R&D as a share of sales | 0.7% | 0.6% | 0.6% | 0.7% | 0.7% | 0.7% |
| Buybacks as a share of market value | -0.0% | 0.0% | -29.5% | 19.7% | -1.5% | 5.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 11.6% | 4.3% |
| Operating income | 75.7% | 27.0% | 0.3% |
| Net income | 78.9% | 27.0% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 17.3% | 16.6% | 17.5% |
| Operating margin | 10.7% | 9.4% | 8.1% | 8.9% |
| Net margin | 3.9% | 3.4% | 2.9% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 33.6 | 27.6 | 106.8 | 121.8 | 82.7 | 63.5 | 56.6 | 133.1 | 67.1 |
| Price to sales | 1.1 | 1.3 | 1.2 | 1.1 | 1.3 | 1.8 | 1.8 | 1.5 | 2.4 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 22 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.29 | 0.87 | 0.59 | 0.035 | 0.035 | 0.055 | 0.079 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.