A 
3.95
+0.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.07bn
FY2016FY2025
Net income
CN¥1.09bn
FY2016FY2025
Free cash flow
CN¥917.5m
FY2016FY2025
Shareholders' equity
CN¥11.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.07bn | CN¥7.55bn | CN¥7.34bn | CN¥9.18bn | CN¥7.79bn | CN¥4.83bn | CN¥5.00bn | CN¥10.06bn | CN¥6.76bn | CN¥3.80bn |
| Research and development | CN¥2.4m | CN¥2.6m | CN¥3.6m | CN¥2.1m | CN¥4.1m | CN¥9.1m | CN¥8.0m | CN¥3.9m | CN¥1.5m | CN¥1.5m |
| Operating income | CN¥1.29bn | CN¥782.6m | CN¥765.3m | CN¥2.56bn | CN¥1.84bn | CN¥1.23bn | −CN¥4.07bn | CN¥666.1m | CN¥936.0m | CN¥706.7m |
| Net income | CN¥1.09bn | CN¥610.4m | CN¥567.7m | CN¥2.37bn | CN¥1.77bn | CN¥1.29bn | −CN¥4.51bn | CN¥491.5m | CN¥552.4m | CN¥401.3m |
| Diluted earnings per share | 0.17 | 0.14 | 0.13 | 0.56 | 0.27 | 0.28 | -2.22 | 1.28 | 0.26 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.68bn | CN¥13.64bn | CN¥13.87bn | CN¥12.90bn | CN¥11.23bn | CN¥8.77bn | CN¥7.86bn | CN¥10.90bn | CN¥8.68bn | CN¥6.64bn |
| Cash and short-term investments | CN¥6.94bn | CN¥4.75bn | CN¥6.77bn | CN¥4.37bn | CN¥3.63bn | CN¥2.96bn | CN¥181.9m | CN¥523.5m | CN¥887.1m | CN¥1.01bn |
| Total liabilities | CN¥3.79bn | CN¥2.86bn | CN¥3.70bn | CN¥3.33bn | CN¥3.45bn | CN¥2.73bn | CN¥8.83bn | CN¥7.51bn | CN¥5.68bn | CN¥4.19bn |
| Debt | CN¥1.75bn | CN¥702.1m | CN¥1.58bn | CN¥1.53bn | CN¥1.09bn | CN¥529.6m | CN¥2.97bn | CN¥2.60bn | CN¥1.52bn | CN¥1.38bn |
| Shareholders' equity | CN¥11.86bn | CN¥10.77bn | CN¥10.16bn | CN¥9.58bn | CN¥7.76bn | CN¥6.03bn | −CN¥981.6m | CN¥3.38bn | CN¥3.00bn | CN¥2.45bn |
| Shares outstanding | 6,330m | 4,226m | 4,229m | 4,208m | 6,463m | 4,663m | 2,029m | 383m | 2,121m | 2,118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.31bn | CN¥1.09bn | CN¥1.07bn | CN¥3.77bn | CN¥2.42bn | −CN¥525.5m | CN¥199.5m | CN¥817.8m | CN¥852.0m | CN¥939.7m |
| Capital spending | −CN¥1.39bn | −CN¥588.6m | −CN¥230.5m | −CN¥425.9m | −CN¥633.7m | −CN¥88.5m | −CN¥243.9m | −CN¥520.6m | −CN¥1.33bn | −CN¥515.9m |
| Free cash flow | CN¥917.5m | CN¥500.7m | CN¥842.0m | CN¥3.34bn | CN¥1.79bn | −CN¥614.0m | −CN¥44.5m | CN¥297.2m | −CN¥477.8m | CN¥423.8m |
| Dividends paid | −CN¥7.9m | −CN¥3.2m | −CN¥102,885 | −CN¥2.7m | −CN¥2.7m | −CN¥60.1m | −CN¥110.2m | −CN¥223.5m | −CN¥54.3m | −CN¥42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.49bn | CN¥2.12bn | CN¥2.54bn | CN¥2.15bn | CN¥2.34bn | CN¥2.04bn | CN¥2.22bn | CN¥1.81bn |
| Operating income | CN¥446.5m | CN¥324.4m | CN¥539.4m | CN¥185.6m | CN¥344.9m | CN¥312.1m | −CN¥991.3m | CN¥38.3m |
| Net income | CN¥402.5m | CN¥253.8m | CN¥422.1m | CN¥151.7m | CN¥270.7m | CN¥241.4m | CN¥449.2m | CN¥6.7m |
| Diluted earnings per share | 0.06 | 0.04 | 0.07 | 0.02 | 0.04 | 0.04 | 0.11 | 0.00 |
| Cash from operations | — | — | CN¥656.0m | CN¥340.0m | CN¥744.0m | CN¥473.0m | — | CN¥58.0m |
| Capital spending | −CN¥19.0m | −CN¥276.0m | −CN¥590.0m | −CN¥433.0m | −CN¥65.0m | −CN¥305.0m | −CN¥370.0m | −CN¥22.0m |
| Free cash flow | — | — | CN¥66.0m | −CN¥93.0m | CN¥679.0m | CN¥168.0m | — | CN¥36.0m |
| Total assets | CN¥16.54bn | CN¥15.74bn | CN¥15.68bn | CN¥14.74bn | CN¥14.53bn | CN¥14.07bn | CN¥13.64bn | CN¥13.44bn |
| Cash and short-term investments | — | — | CN¥6.94bn | CN¥5.54bn | CN¥5.57bn | CN¥4.90bn | CN¥4.75bn | CN¥4.92bn |
| Debt | CN¥540.2m | CN¥626.2m | CN¥1.43bn | CN¥630.5m | CN¥455.1m | CN¥380.0m | CN¥255.4m | CN¥396.4m |
| Shareholders' equity | CN¥12.51bn | CN¥12.11bn | CN¥11.86bn | CN¥11.44bn | CN¥11.28bn | CN¥11.01bn | CN¥10.77bn | CN¥10.32bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 14.2% | 10.4% | 10.4% | 28.0% | 23.6% | 25.4% | — |
| Net margin | 12.0% | 8.1% | 7.7% | 25.8% | 22.7% | 26.7% | — |
| Return on equity | 9.2% | 5.7% | 5.6% | 24.7% | 22.8% | 21.5% | — |
| Return on assets | 6.9% | 4.5% | 4.1% | 18.3% | 15.7% | 14.7% | — |
| Free cash flow yield | 13.3% | 9.0% | 7.0% | 22.7% | 10.8% | -2.1% | — |
| Revenue growth | 20.1% | 2.8% | -20.0% | 17.7% | 61.2% | -3.2% | — |
| Earnings growth | 77.9% | 7.5% | -76.0% | 34.0% | 36.6% | -128.7% | — |
| Current ratio | 3.11x | 3.57x | 2.65x | 2.64x | 1.87x | 1.68x | — |
| Debt to equity | 0.12x | 0.02x | 0.10x | 0.06x | — | 0.06x | -4.76x |
| Equity ratio | 75.6% | 79.0% | 73.3% | 74.2% | 69.1% | 68.7% | — |
| Interest coverage | 25.58x | 13.94x | 10.70x | 23.67x | 16.35x | 5.05x | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.2% | — |
| Buybacks as a share of market value | -49.8% | 0.1% | -0.5% | 34.9% | -38.6% | -129.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 13.4% | 11.4% |
| Operating income | -20.5% | 0.9% | 13.9% |
| Net income | -22.9% | -3.4% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 16.3% | 18.5% | 9.5% |
| Net margin | 10.2% | 14.0% | 16.8% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.2 | 19.6 | 18.6 | 5.8 | 13.9 | 14.5 | -2.0 | 5.2 | 43.2 | 36.0 |
| Price to sales | 3.9 | 1.6 | 1.4 | 1.5 | 3.2 | 3.9 | 1.8 | 0.3 | 3.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 2018.
| FY2018 | FY2001 | |
|---|---|---|
| Paid in the year | 0.067 | 0.017 |
- 1.065-for-1 split · 7 Dec 2020
- 7-for-5 split · 31 May 2018
- 1.182-for-1 split · 23 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.