5.32
+1.92%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.61bn
FY2016FY2025
Net income
CN¥521.6m
FY2016FY2025
Free cash flow
CN¥1.81bn
FY2016FY2025
Shareholders' equity
CN¥7.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.61bn | CN¥1.74bn | CN¥1.73bn | CN¥1.79bn | CN¥1.56bn | CN¥1.25bn | CN¥717.8m | CN¥524.1m | CN¥506.7m | CN¥394.2m |
| Research and development | CN¥10.0m | CN¥2.3m | CN¥128,573 | — | — | — | — | — | CN¥157,921 | CN¥210,053 |
| Operating income | CN¥846.4m | CN¥824.0m | CN¥862.6m | CN¥917.5m | CN¥779.6m | CN¥608.1m | CN¥321.8m | CN¥180.9m | CN¥265.3m | CN¥179.0m |
| Net income | CN¥521.6m | CN¥651.1m | CN¥678.5m | CN¥728.8m | CN¥681.5m | CN¥485.9m | CN¥192.8m | CN¥130.4m | CN¥153.5m | CN¥105.5m |
| Diluted earnings per share | 0.27 | 0.34 | 0.36 | 0.38 | 0.36 | 0.29 | 0.19 | 0.13 | 0.15 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.13bn | CN¥11.68bn | CN¥11.52bn | CN¥11.65bn | CN¥11.31bn | CN¥10.39bn | CN¥4.51bn | CN¥3.98bn | CN¥3.71bn | CN¥3.10bn |
| Cash and short-term investments | — | CN¥1.42bn | CN¥1.41bn | CN¥1.37bn | CN¥883.3m | CN¥896.3m | CN¥292.9m | CN¥246.2m | CN¥296.9m | CN¥396.8m |
| Total liabilities | CN¥3.77bn | CN¥4.75bn | CN¥5.09bn | CN¥5.72bn | CN¥6.14bn | CN¥6.63bn | CN¥2.40bn | CN¥2.03bn | CN¥1.89bn | CN¥1.45bn |
| Debt | CN¥954.0m | CN¥1.74bn | CN¥2.47bn | CN¥2.88bn | CN¥3.11bn | CN¥3.68bn | CN¥2.02bn | CN¥1.81bn | CN¥1.55bn | CN¥1.25bn |
| Shareholders' equity | CN¥7.13bn | CN¥6.77bn | CN¥6.25bn | CN¥5.75bn | CN¥5.00bn | CN¥3.62bn | CN¥2.00bn | CN¥1.86bn | CN¥1.73bn | CN¥1.58bn |
| Shares outstanding | 1,903m | 1,903m | 1,903m | 1,903m | 1,903m | 1,688m | 994m | 1,021m | 1,004m | 958m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.01bn | CN¥798.2m | CN¥1.03bn | CN¥1.28bn | CN¥801.6m | CN¥782.7m | CN¥411.0m | CN¥338.8m | CN¥306.9m | CN¥264.7m |
| Capital spending | −CN¥194.1m | −CN¥59.7m | −CN¥93.0m | −CN¥217.2m | −CN¥544.3m | −CN¥878.0m | −CN¥474.2m | −CN¥569.5m | −CN¥228.0m | −CN¥294.3m |
| Free cash flow | CN¥1.81bn | CN¥738.5m | CN¥936.4m | CN¥1.06bn | CN¥257.3m | −CN¥95.3m | −CN¥63.2m | −CN¥230.7m | CN¥79.0m | −CN¥29.6m |
| Dividends paid | −CN¥225.6m | −CN¥223.6m | −CN¥295.5m | −CN¥148.1m | −CN¥168.9m | −CN¥168.2m | −CN¥94.2m | −CN¥79.6m | −CN¥68.3m | −CN¥60.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥639.2m | CN¥463.3m | CN¥527.1m | CN¥286.1m | CN¥280.3m | CN¥513.8m | CN¥645.7m | CN¥277.3m |
| Operating income | CN¥312.3m | CN¥287.8m | CN¥290.4m | CN¥41.0m | CN¥87.7m | CN¥341.0m | CN¥318.6m | CN¥82.9m |
| Net income | CN¥150.7m | CN¥196.3m | CN¥193.6m | CN¥13.6m | CN¥63.2m | CN¥251.2m | CN¥242.0m | CN¥67.0m |
| Diluted earnings per share | 0.08 | 0.10 | 0.10 | 0.01 | 0.03 | 0.13 | 0.13 | 0.04 |
| Cash from operations | — | — | — | CN¥1.34bn | CN¥55.0m | CN¥184.0m | — | CN¥255.0m |
| Capital spending | −CN¥81.0m | −CN¥15.0m | −CN¥67.0m | −CN¥33.0m | −CN¥75.0m | −CN¥18.0m | −CN¥8.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥1.31bn | −CN¥20.0m | CN¥166.0m | — | CN¥248.0m |
| Total assets | CN¥15.54bn | CN¥11.25bn | CN¥11.13bn | CN¥11.47bn | CN¥11.79bn | CN¥11.84bn | CN¥11.68bn | CN¥11.40bn |
| Cash and short-term investments | — | — | — | CN¥2.38bn | CN¥1.45bn | CN¥1.48bn | CN¥1.42bn | CN¥1.37bn |
| Debt | CN¥4.13bn | CN¥954.0m | CN¥954.0m | CN¥847.9m | CN¥1.47bn | CN¥1.52bn | CN¥1.62bn | CN¥1.79bn |
| Shareholders' equity | CN¥7.19bn | CN¥7.33bn | CN¥7.13bn | CN¥6.95bn | CN¥6.93bn | CN¥7.02bn | CN¥6.77bn | CN¥6.57bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 52.7% | 47.3% | 49.8% | 51.2% | 50.0% | 48.6% | — | — | — |
| Net margin | 32.5% | 37.4% | 39.2% | 40.7% | 43.7% | 38.8% | — | — | — |
| Return on equity | 7.3% | 9.6% | 10.9% | 12.7% | 13.6% | 13.4% | — | — | — |
| Return on assets | 4.7% | 5.6% | 5.9% | 6.3% | 6.0% | 4.7% | — | — | — |
| Free cash flow yield | 20.6% | 8.0% | 10.5% | 14.0% | 12.6% | 17.6% | — | — | — |
| Revenue growth | -7.7% | 0.5% | -3.3% | 14.8% | 24.6% | 74.4% | — | — | — |
| Earnings growth | -19.9% | -4.0% | -6.9% | 6.9% | 40.3% | 152.0% | — | — | — |
| Current ratio | 3.26x | 2.57x | 2.37x | 1.95x | 1.61x | 1.04x | — | — | — |
| Debt to equity | 0.13x | 0.24x | 0.33x | 0.42x | 0.62x | 0.85x | — | — | — |
| Equity ratio | 64.1% | 57.9% | 54.2% | 49.4% | 44.2% | 34.8% | — | — | — |
| Interest coverage | 11.29x | 8.62x | 7.52x | 6.11x | 4.32x | 3.99x | — | — | — |
| R&D as a share of sales | 0.6% | 0.1% | 0.0% | — | — | — | 0.0% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.0% | -12.7% | -69.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 5.1% | 9.0% |
| Operating income | -2.7% | 6.8% | 33.8% |
| Net income | -10.6% | 1.4% | 56.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 49.9% | 50.2% | 50.0% | 46.6% |
| Net margin | 35.0% | 37.5% | 38.7% | 34.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 17.8 | 12.3 | 14.0 | 24.5 | 14.4 | 17.8 | 24.9 | 26.6 | 49.7 |
| Price to sales | 6.4 | 6.7 | 4.8 | 5.7 | 10.7 | 5.6 | 4.8 | 6.2 | 8.1 | 13.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2003 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.083 | 0.07 | 0.10 | 0.133 | 0.10 | 0.067 | 0.067 |
- 3-for-2 split · 28 May 2008
- 1-to-1 reverse split · 15 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.