L 
4.31
-1.60%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥200.1m
FY2016FY2025
Net income
CN¥15.4m
FY2016FY2025
Free cash flow
CN¥29.5m
FY2016FY2025
Shareholders' equity
CN¥247.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥200.1m | CN¥396.1m | CN¥195.0m | CN¥213.5m | CN¥220.8m | CN¥197.0m | CN¥187.3m | CN¥73.1m | CN¥51.0m | CN¥16.5m |
| Research and development | CN¥1.3m | CN¥1.4m | CN¥2.1m | CN¥818,212 | CN¥914,878 | — | — | — | — | — |
| Operating income | CN¥48.8m | CN¥116.7m | −CN¥20.3m | −CN¥10.8m | CN¥16.4m | CN¥39.1m | CN¥31.5m | CN¥5.3m | CN¥20.4m | −CN¥16.8m |
| Net income | CN¥15.4m | CN¥84.9m | −CN¥14.9m | −CN¥8.4m | CN¥2.0m | CN¥10.8m | CN¥2.5m | CN¥2.1m | CN¥20.4m | −CN¥24.8m |
| Diluted earnings per share | 0.04 | 0.22 | -0.04 | -0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.05 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥594.6m | CN¥629.4m | CN¥599.0m | CN¥657.7m | CN¥650.5m | CN¥672.8m | CN¥708.6m | CN¥695.1m | CN¥331.7m | CN¥208.6m |
| Cash and short-term investments | — | CN¥263.5m | CN¥126.7m | CN¥153.5m | CN¥139.4m | CN¥108.0m | CN¥132.4m | CN¥137.1m | CN¥183.1m | CN¥38.9m |
| Total liabilities | CN¥237.4m | CN¥307.2m | CN¥377.0m | CN¥410.3m | CN¥386.8m | CN¥416.7m | CN¥425.5m | CN¥435.2m | CN¥127.3m | CN¥24.6m |
| Debt | — | CN¥48.0m | CN¥69.1m | CN¥84.9m | CN¥68.2m | CN¥35.0m | CN¥20.0m | — | CN¥100.0m | — |
| Shareholders' equity | CN¥247.5m | CN¥232.1m | CN¥147.2m | CN¥162.1m | CN¥170.5m | CN¥168.5m | CN¥208.9m | CN¥206.3m | CN¥204.3m | CN¥183.9m |
| Shares outstanding | 374m | 380m | 380m | 387m | 380m | 386m | 393m | 383m | 383m | 382m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥60.1m | CN¥14.8m | CN¥7.5m | CN¥17.8m | CN¥31.9m | CN¥24.5m | −CN¥11.1m | CN¥1.6m | CN¥22.8m | CN¥25.2m |
| Capital spending | −CN¥30.6m | −CN¥7.9m | −CN¥14.6m | −CN¥26.0m | −CN¥10.4m | −CN¥22.2m | −CN¥13.4m | −CN¥10.9m | −CN¥478,899 | −CN¥3,250 |
| Free cash flow | CN¥29.5m | CN¥6.9m | −CN¥7.2m | −CN¥8.2m | CN¥21.5m | CN¥2.4m | −CN¥24.6m | −CN¥9.3m | CN¥22.3m | CN¥25.2m |
| Dividends paid | −CN¥2.1m | −CN¥4.1m | −CN¥5.2m | −CN¥4.6m | −CN¥1.8m | −CN¥2.3m | −CN¥713,849 | −CN¥5.7m | −CN¥19,444 | −CN¥8.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.7m | CN¥89.7m | CN¥90.2m | CN¥11.8m | CN¥8.6m | CN¥89.4m | CN¥98.3m | CN¥194.8m |
| Operating income | −CN¥6.6m | CN¥28.6m | CN¥33.1m | −CN¥5.7m | −CN¥5.4m | CN¥27.1m | CN¥32.9m | CN¥68.4m |
| Net income | −CN¥4.6m | CN¥7.7m | CN¥14.3m | −CN¥3.1m | −CN¥2.8m | CN¥7.0m | CN¥15.0m | CN¥69.0m |
| Diluted earnings per share | -0.01 | 0.02 | 0.04 | -0.01 | -0.01 | 0.02 | 0.04 | 0.18 |
| Cash from operations | — | — | — | −CN¥4.0m | −CN¥10.0m | −CN¥13.0m | — | −CN¥30.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥9.0m | −CN¥1.0m | −CN¥18.0m | — | −CN¥7.0m | — |
| Free cash flow | — | — | — | −CN¥5.0m | −CN¥28.0m | — | — | — |
| Total assets | CN¥544.8m | CN¥573.3m | CN¥594.6m | CN¥576.1m | CN¥576.5m | CN¥577.4m | CN¥629.4m | CN¥606.3m |
| Cash and short-term investments | — | — | — | CN¥209.4m | CN¥224.5m | CN¥242.7m | CN¥263.5m | CN¥210.8m |
| Debt | — | — | — | CN¥38.2m | CN¥48.0m | CN¥38.0m | CN¥48.0m | CN¥50.0m |
| Shareholders' equity | CN¥250.6m | CN¥255.3m | CN¥247.5m | CN¥233.2m | CN¥236.3m | CN¥239.2m | CN¥232.1m | CN¥217.2m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 24.9% | 30.6% | -10.2% | -4.7% | 8.2% | 27.2% | — |
| Net margin | 7.7% | 21.4% | -7.6% | -3.9% | 0.9% | 5.5% | — |
| Return on equity | 6.2% | 36.6% | -10.1% | -5.2% | 1.2% | 6.4% | — |
| Return on assets | 2.6% | 13.5% | -2.5% | -1.3% | 0.3% | 1.6% | — |
| Free cash flow yield | 5.3% | 1.3% | 1.3% | 2.5% | 2.4% | 2.6% | — |
| Revenue growth | -49.5% | 103.1% | -8.7% | -3.3% | 12.1% | 5.2% | — |
| Earnings growth | -81.9% | -669.6% | 77.9% | -512.9% | -81.2% | 328.2% | — |
| Current ratio | 1.52x | 1.27x | 0.60x | 0.82x | 1.09x | 0.91x | — |
| Debt to equity | — | 0.21x | 0.47x | 0.50x | 0.39x | 0.21x | 0.10x |
| Equity ratio | 41.6% | 36.9% | 24.6% | 24.6% | 26.2% | 25.0% | — |
| Interest coverage | 23.93x | 27.12x | -3.82x | -2.11x | 9.11x | 22.33x | — |
| R&D as a share of sales | 0.7% | 0.4% | 1.1% | 0.4% | 0.4% | — | — |
| Buybacks as a share of market value | 1.5% | 0.0% | 1.8% | -1.7% | 1.6% | 1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 0.3% | 32.8% |
| Operating income | — | 4.5% | — |
| Net income | — | 7.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.8% | 13.4% | 13.4% | 9.4% |
| Net margin | 16.8% | 7.7% | 6.3% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 121.4 | 18.3 | -143.4 | -286.1 | — | 169.8 | — | — | 196.6 | -360.5 |
| Price to sales | 9.3 | 3.9 | 11.0 | 11.2 | 8.8 | 9.3 | 11.2 | 25.0 | 78.5 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Dec 2001.
| FY2001 | |
|---|---|
| Paid in the year | 0.034 |
- 1.244-for-1 split · 15 Mar 2007
- 6-for-5 split · 11 Jul 2002
- 3-for-2 split · 5 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.