K 
12.31
-0.73%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥60.51bn
FY2015FY2024
Net income
CN¥824.6m
FY2015FY2024
Free cash flow
CN¥461.6m
FY2015FY2024
Shareholders' equity
CN¥17.96bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥60.51bn | CN¥47.94bn | CN¥40.41bn | CN¥40.20bn | CN¥35.06bn | CN¥29.29bn | CN¥25.32bn | CN¥23.14bn | CN¥17.99bn | CN¥15.68bn |
| Gross profit | CN¥6.61bn | CN¥5.54bn | CN¥5.92bn | CN¥6.47bn | CN¥8.98bn | CN¥4.67bn | CN¥3.37bn | CN¥3.13bn | CN¥3.11bn | CN¥2.59bn |
| Research and development | CN¥2.49bn | CN¥1.97bn | CN¥1.45bn | CN¥1.46bn | CN¥1.44bn | CN¥1.17bn | CN¥1.01bn | CN¥938.2m | CN¥847.3m | CN¥742.7m |
| Operating income | CN¥493.4m | CN¥190.8m | CN¥2.04bn | CN¥1.92bn | CN¥5.26bn | CN¥1.41bn | CN¥688.3m | CN¥676.5m | CN¥958.8m | CN¥589.7m |
| Net income | CN¥824.6m | CN¥316.7m | CN¥1.99bn | CN¥1.66bn | CN¥4.59bn | CN¥1.24bn | CN¥624.0m | CN¥547.9m | CN¥737.3m | CN¥711.7m |
| Diluted earnings per share | 0.31 | 0.12 | 0.77 | 0.65 | 1.78 | 0.47 | 0.23 | 0.20 | 0.29 | 0.29 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥61.80bn | CN¥61.58bn | CN¥55.43bn | CN¥48.30bn | CN¥32.45bn | CN¥29.17bn | CN¥22.46bn | CN¥20.75bn | CN¥20.26bn | CN¥14.71bn |
| Cash and short-term investments | CN¥3.57bn | CN¥3.76bn | CN¥3.98bn | CN¥4.05bn | CN¥3.87bn | CN¥2.91bn | CN¥1.53bn | CN¥1.28bn | CN¥1.79bn | CN¥968.5m |
| Total liabilities | CN¥41.18bn | CN¥43.66bn | CN¥37.14bn | CN¥31.58bn | CN¥17.44bn | CN¥18.46bn | CN¥12.11bn | CN¥10.70bn | CN¥10.53bn | CN¥6.31bn |
| Debt | CN¥28.47bn | CN¥30.35bn | CN¥21.41bn | CN¥20.34bn | CN¥11.38bn | CN¥13.45bn | CN¥8.41bn | CN¥6.35bn | CN¥5.67bn | CN¥3.31bn |
| Shareholders' equity | CN¥17.96bn | CN¥16.35bn | CN¥16.53bn | CN¥14.99bn | CN¥14.84bn | CN¥10.54bn | CN¥10.23bn | CN¥9.92bn | CN¥9.65bn | CN¥8.33bn |
| Shares outstanding | 2,640m | 2,574m | 2,595m | 2,573m | 2,574m | 2,621m | 2,718m | 2,716m | 2,561m | 2,436m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.85bn | CN¥2.41bn | CN¥3.43bn | CN¥2.22bn | CN¥6.22bn | CN¥2.74bn | CN¥390.3m | CN¥211.8m | CN¥781.0m | CN¥1.52bn |
| Capital spending | −CN¥2.38bn | −CN¥4.32bn | −CN¥7.08bn | −CN¥6.30bn | −CN¥2.83bn | −CN¥1.31bn | −CN¥1.22bn | −CN¥1.21bn | −CN¥1.85bn | −CN¥1.55bn |
| Free cash flow | CN¥461.6m | −CN¥1.92bn | −CN¥3.65bn | −CN¥4.08bn | CN¥3.39bn | CN¥1.43bn | −CN¥831.0m | −CN¥993.6m | −CN¥1.06bn | −CN¥32.9m |
| Dividends paid | −CN¥1.15bn | −CN¥1.81bn | −CN¥514.7m | −CN¥1.54bn | −CN¥257.4m | −CN¥263.1m | −CN¥533.1m | −CN¥532.1m | −CN¥434.5m | −CN¥365.9m |
Latest quarters
By quarter end
| Jun 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥18.53bn | CN¥17.98bn | CN¥15.97bn | CN¥15.67bn | CN¥20.05bn | CN¥17.12bn | CN¥12.84bn | CN¥10.51bn |
| Gross profit | CN¥2.41bn | CN¥2.06bn | CN¥1.71bn | CN¥1.89bn | CN¥1.67bn | CN¥1.92bn | CN¥1.65bn | CN¥1.38bn |
| Operating income | CN¥959.6m | CN¥674.2m | CN¥334.1m | CN¥540.8m | CN¥98.8m | CN¥201.5m | CN¥378.2m | CN¥149.2m |
| Net income | CN¥379.8m | CN¥479.2m | CN¥338.7m | CN¥246.6m | CN¥141.6m | CN¥303.2m | CN¥276.2m | CN¥103.5m |
| Diluted earnings per share | 0.15 | 0.19 | 0.13 | 0.10 | 0.05 | 0.11 | 0.10 | 0.04 |
| Cash from operations | — | CN¥1.36bn | CN¥761.0m | CN¥247.0m | — | CN¥75.0m | CN¥1.15bn | CN¥253.0m |
| Capital spending | −CN¥459.0m | −CN¥504.0m | −CN¥549.0m | −CN¥566.0m | −CN¥667.0m | −CN¥564.0m | −CN¥484.0m | −CN¥667.0m |
| Free cash flow | — | CN¥855.0m | CN¥212.0m | −CN¥319.0m | — | −CN¥489.0m | CN¥669.0m | −CN¥414.0m |
| Total assets | CN¥67.82bn | CN¥63.79bn | CN¥63.00bn | CN¥63.94bn | CN¥61.80bn | CN¥64.58bn | CN¥61.86bn | CN¥62.61bn |
| Cash and short-term investments | — | CN¥4.38bn | CN¥4.50bn | CN¥5.57bn | CN¥3.57bn | CN¥3.86bn | CN¥3.37bn | CN¥4.84bn |
| Debt | CN¥17.84bn | CN¥9.24bn | CN¥27.22bn | CN¥27.22bn | CN¥25.13bn | CN¥26.88bn | CN¥26.80bn | CN¥28.33bn |
| Shareholders' equity | CN¥19.64bn | CN¥19.09bn | CN¥18.22bn | CN¥18.29bn | CN¥17.96bn | CN¥17.41bn | CN¥17.41bn | CN¥16.61bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 10.9% | 11.6% | 14.6% | 16.1% | 25.6% | 16.0% |
| Operating margin | — | 0.8% | 0.4% | 5.1% | 4.8% | 15.0% | 4.8% |
| Net margin | — | 1.4% | 0.7% | 4.9% | 4.1% | 13.1% | 4.2% |
| Return on equity | — | 4.6% | 1.9% | 12.1% | 11.1% | 30.9% | 11.8% |
| Return on assets | — | 1.3% | 0.5% | 3.6% | 3.4% | 14.1% | 4.3% |
| Free cash flow yield | — | 15.1% | 20.0% | 30.9% | 25.3% | 26.8% | 11.8% |
| Revenue growth | — | 26.2% | 18.6% | 0.5% | 14.7% | 19.7% | 15.7% |
| Earnings growth | — | 160.4% | -84.1% | 19.9% | -63.8% | 268.6% | 99.4% |
| Current ratio | — | 1.12x | 1.00x | 0.97x | 1.13x | 1.53x | 1.03x |
| Debt to equity | — | 1.40x | 1.58x | 1.21x | 1.32x | 0.59x | 1.25x |
| Equity ratio | — | 29.1% | 26.6% | 29.8% | 31.0% | 45.7% | 36.1% |
| Interest coverage | — | 0.41x | 0.16x | 2.17x | 2.69x | 9.04x | 2.16x |
| R&D as a share of sales | — | 4.1% | 4.1% | 3.6% | 3.6% | 4.1% | 4.0% |
| Buybacks as a share of market value | 2.5% | -2.6% | 0.8% | -0.8% | 0.0% | 1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 15.6% | 14.2% |
| Operating income | -36.4% | -18.9% | 0.9% |
| Net income | -20.8% | -7.9% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 13.0% | 15.1% | 15.0% |
| Operating margin | 0.6% | 2.5% | 4.5% | 4.2% |
| Net margin | 1.1% | 2.5% | 4.2% | 3.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.7 | 64.9 | 12.6 | 19.5 | 9.6 | 15.3 | 21.6 | 32.6 | 27.0 | 29.4 |
| Price to sales | 0.4 | 0.4 | 0.6 | 0.8 | 1.3 | 0.7 | 0.5 | 0.8 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.23 | 0.20 | 0.60 | 0.10 | 0.10 | 0.10 |
- 2-for-1 split · 23 Sept 2008
- 2-for-1 split · 20 Mar 2007
- 7-for-5 split · 6 Jun 2006
- 1-to-1 reverse split · 9 Aug 2005
- 13-for-10 split · 15 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.