GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanxi Lanhua Sci-Tech Venture Co 600123.SS · CNY

Energy · Shanghai · 🇨🇳 China

Compare

6.25

+3.14%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥8.14bn

FY2016FY2025

Net income

−CN¥539.9m

FY2016FY2025

Free cash flow

−CN¥8.51bn

FY2016FY2025

Shareholders' equity

CN¥15.13bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥8.14bnCN¥11.70bnCN¥13.28bnCN¥14.16bnCN¥12.91bnCN¥6.63bnCN¥7.95bnCN¥8.53bnCN¥7.57bnCN¥4.36bn
Gross profitCN¥1.53bnCN¥2.90bnCN¥5.41bnCN¥7.52bnCN¥5.95bnCN¥2.14bnCN¥2.77bnCN¥3.41bnCN¥2.52bnCN¥912.2m
Research and developmentCN¥2.5mCN¥3.5mCN¥2.5mCN¥11.2mCN¥23.7mCN¥13.6mCN¥13.8mCN¥11.9mCN¥10.6mCN¥9.5m
Operating income−CN¥499.2mCN¥842.9mCN¥3.31bnCN¥5.04bnCN¥3.07bnCN¥534.0mCN¥885.2mCN¥1.35bnCN¥995.9m−CN¥482.9m
Net income−CN¥539.9mCN¥717.7mCN¥2.10bnCN¥3.22bnCN¥2.36bnCN¥374.7mCN¥662.8mCN¥1.08bnCN¥781.6m−CN¥660.0m
Diluted earnings per share-0.370.491.412.171.590.330.580.950.68-0.58

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥35.97bnCN¥29.86bnCN¥30.94bnCN¥30.34bnCN¥28.73bnCN¥26.32bnCN¥25.56bnCN¥23.31bnCN¥23.56bnCN¥24.10bn
Cash and short-term investments—CN¥5.95bnCN¥5.52bnCN¥5.36bnCN¥2.70bnCN¥1.79bnCN¥2.26bnCN¥1.33bnCN¥1.24bnCN¥1.92bn
Total liabilitiesCN¥21.36bnCN¥14.20bnCN¥14.26bnCN¥15.04bnCN¥15.83bnCN¥15.40bnCN¥14.70bnCN¥12.68bnCN¥13.52bnCN¥14.68bn
DebtCN¥9.63bnCN¥5.32bnCN¥8.11bnCN¥8.50bnCN¥9.38bnCN¥10.13bnCN¥9.66bnCN¥8.04bnCN¥8.99bnCN¥9.92bn
Shareholders' equityCN¥15.13bnCN¥15.96bnCN¥16.64bnCN¥15.50bnCN¥13.06bnCN¥10.71bnCN¥10.50bnCN¥10.20bnCN¥9.39bnCN¥8.60bn
Shares outstanding1,473m1,476m1,485m1,485m1,486m1,143m1,142m1,142m1,142m1,142m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CN¥341.8mCN¥1.90bnCN¥2.67bnCN¥5.70bnCN¥3.29bnCN¥684.4mCN¥832.2mCN¥2.19bnCN¥1.34bnCN¥74.7m
Capital spending−CN¥8.17bn−CN¥484.5m−CN¥630.8m−CN¥506.2m−CN¥790.2m−CN¥738.1m−CN¥801.0m−CN¥1.12bn−CN¥936.8m−CN¥831.2m
Free cash flow−CN¥8.51bnCN¥1.42bnCN¥2.04bnCN¥5.19bnCN¥2.50bn−CN¥53.7mCN¥31.2mCN¥1.08bnCN¥403.2m−CN¥756.4m
Dividends paid−CN¥550.9m−CN¥1.42bn−CN¥1.49bn−CN¥856.8m−CN¥114.2m−CN¥228.5m−CN¥342.7m−CN¥725.3m−CN¥507.1m−CN¥578.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥2.38bnCN¥2.41bnCN¥2.26bnCN¥1.84bnCN¥1.86bnCN¥2.19bnCN¥3.28bnCN¥2.94bn
Gross profitCN¥769.6mCN¥573.6mCN¥340.1mCN¥389.0mCN¥229.2mCN¥534.8mCN¥416.9mCN¥782.9m
Operating incomeCN¥267.7mCN¥89.1m−CN¥401.0m−CN¥38.8m−CN¥214.8mCN¥57.4m−CN¥44.0mCN¥167.5m
Net incomeCN¥110.6m−CN¥27.5m−CN¥550.4m−CN¥47.0mCN¥24.1mCN¥33.4mCN¥10.9mCN¥155.2m
Diluted earnings per share0.08-0.02-0.37-0.030.020.020.010.11
Cash from operations———CN¥208.0m−CN¥48.0m−CN¥411.0m—CN¥1.44bn
Capital spending−CN¥312.0m−CN¥301.0m−CN¥660.0m−CN¥272.0m−CN¥7.08bn−CN¥159.0m−CN¥164.0m−CN¥112.0m
Free cash flow———−CN¥64.0m−CN¥7.12bn−CN¥570.0m—CN¥1.32bn
Total assetsCN¥37.01bnCN¥36.88bnCN¥35.97bnCN¥36.89bnCN¥36.61bnCN¥30.73bnCN¥29.86bnCN¥31.32bn
Cash and short-term investments———CN¥5.44bnCN¥5.57bnCN¥6.74bnCN¥5.95bnCN¥6.64bn
DebtCN¥10.37bnCN¥10.18bnCN¥9.63bnCN¥6.12bnCN¥11.80bnCN¥5.24bnCN¥5.22bnCN¥7.57bn
Shareholders' equityCN¥15.26bnCN¥15.11bnCN¥15.13bnCN¥15.81bnCN¥16.09bnCN¥16.05bnCN¥15.96bnCN¥16.23bn

Financial ratios

Data as of 5 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin18.9%24.8%40.7%53.1%46.1%32.2%
Operating margin-5.2%7.2%24.9%35.6%23.8%8.1%
Net margin-6.6%6.1%15.8%22.8%18.3%5.7%
Return on equity-3.6%4.5%12.6%20.8%18.1%3.5%
Return on assets-1.5%2.4%6.8%10.6%8.2%1.4%
Free cash flow yield77.4%23.6%32.4%60.9%40.0%18.1%
Revenue growth-30.4%-11.9%-6.2%9.7%94.8%-16.6%
Earnings growth-175.2%-65.8%-34.9%36.5%530.1%-43.5%
Current ratio0.57x0.80x1.05x0.84x0.59x0.43x
Debt to equity0.64x0.33x0.47x0.53x0.68x0.80x
Equity ratio42.1%53.5%53.8%51.1%45.5%40.7%
Interest coverage-1.11x2.69x10.88x13.23x5.56x1.48x
R&D as a share of sales0.0%0.0%0.0%0.1%0.2%0.2%
Buybacks as a share of market value0.2%0.6%-0.0%0.0%-30.0%-0.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-16.8%4.2%6.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin22.4%36.7%38.1%36.3%
Operating margin1.7%18.4%18.4%15.1%
Net margin0.9%11.6%12.3%10.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-16.117.67.84.74.513.48.55.310.3-10.7
Price to sales1.11.11.21.10.80.80.70.71.11.6

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 14 Jul 2025.

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2016
Paid in the year0.151.750.5770.0770.1540.2310.1690.077
  • 13-for-10 split · 19 Jun 2023
  • 7-for-5 split · 28 Apr 2008
  • 1-to-1 reverse split · 28 Feb 2006
  • 3-for-2 split · 13 Sept 1999

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.