N 
20.45
-0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.14bn
FY2015FY2024
Net income
CN¥397.0m
FY2015FY2024
Free cash flow
CN¥115.1m
FY2015FY2024
Shareholders' equity
CN¥2.81bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.14bn | CN¥3.86bn | CN¥3.73bn | CN¥3.59bn | CN¥3.28bn | CN¥2.16bn | CN¥1.92bn | CN¥1.78bn | CN¥1.47bn | CN¥1.37bn |
| Gross profit | CN¥1.20bn | CN¥829.0m | CN¥792.3m | CN¥749.9m | CN¥734.2m | CN¥686.7m | CN¥603.7m | CN¥622.4m | CN¥501.8m | CN¥438.2m |
| Research and development | CN¥321.7m | CN¥277.5m | CN¥270.9m | CN¥286.1m | CN¥244.5m | CN¥111.0m | CN¥98.6m | CN¥95.4m | CN¥79.5m | CN¥74.4m |
| Operating income | CN¥483.0m | CN¥201.9m | CN¥156.0m | CN¥46.6m | CN¥126.6m | CN¥361.2m | CN¥388.1m | CN¥333.7m | CN¥217.7m | CN¥189.4m |
| Net income | CN¥397.0m | CN¥197.9m | CN¥155.7m | CN¥27.2m | CN¥87.5m | CN¥307.7m | CN¥328.0m | CN¥300.1m | CN¥175.9m | CN¥160.4m |
| Diluted earnings per share | 0.64 | 0.34 | 0.25 | 0.04 | 0.15 | 0.49 | 0.47 | 0.48 | 0.34 | 0.29 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.55bn | CN¥6.77bn | CN¥6.48bn | CN¥6.12bn | CN¥5.90bn | CN¥4.17bn | CN¥3.44bn | CN¥3.30bn | CN¥2.83bn | CN¥2.31bn |
| Cash and short-term investments | CN¥317.5m | CN¥257.4m | CN¥340.9m | CN¥367.1m | CN¥447.8m | CN¥351.0m | CN¥303.5m | CN¥400.0m | CN¥438.4m | CN¥150.4m |
| Total liabilities | CN¥4.29bn | CN¥3.85bn | CN¥3.61bn | CN¥3.15bn | CN¥2.88bn | CN¥1.33bn | CN¥558.2m | CN¥579.8m | CN¥421.0m | CN¥656.2m |
| Debt | CN¥2.43bn | CN¥1.98bn | CN¥2.81bn | CN¥2.40bn | CN¥1.94bn | CN¥793.9m | CN¥315.4m | CN¥354.5m | CN¥50.0m | CN¥310.0m |
| Shareholders' equity | CN¥2.81bn | CN¥2.53bn | CN¥2.51bn | CN¥2.58bn | CN¥2.63bn | CN¥2.65bn | CN¥2.70bn | CN¥2.56bn | CN¥2.28bn | CN¥1.53bn |
| Shares outstanding | 616m | 587m | 616m | 689m | 595m | 631m | 694m | 627m | 511m | 544m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥351.9m | CN¥295.2m | CN¥309.5m | CN¥268.3m | CN¥127.8m | CN¥165.0m | CN¥276.6m | CN¥181.5m | CN¥305.3m | CN¥184.8m |
| Capital spending | −CN¥236.8m | −CN¥253.4m | −CN¥242.3m | −CN¥470.4m | −CN¥394.3m | −CN¥148.7m | −CN¥262.2m | −CN¥289.9m | −CN¥220.4m | −CN¥167.2m |
| Free cash flow | CN¥115.1m | CN¥41.8m | CN¥67.2m | −CN¥202.1m | −CN¥266.5m | CN¥16.4m | CN¥14.4m | −CN¥108.5m | CN¥84.9m | CN¥17.6m |
| Dividends paid | −CN¥211.7m | −CN¥169.1m | −CN¥30.8m | −CN¥92.5m | −CN¥123.3m | −CN¥248.5m | −CN¥256.5m | −CN¥84.3m | −CN¥95.0m | −CN¥63.0m |
Latest quarters
By quarter end
| Jun 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.48bn | CN¥1.47bn | CN¥1.46bn | CN¥1.53bn | CN¥1.26bn | CN¥1.25bn | CN¥1.10bn |
| Gross profit | CN¥340.1m | CN¥400.8m | CN¥357.5m | CN¥320.3m | CN¥340.6m | CN¥289.7m | CN¥300.6m | CN¥264.8m |
| Operating income | CN¥158.8m | CN¥221.8m | CN¥191.4m | CN¥152.3m | CN¥161.5m | CN¥121.3m | CN¥139.6m | CN¥95.2m |
| Net income | CN¥74.6m | CN¥154.4m | CN¥149.2m | CN¥111.7m | CN¥120.3m | CN¥87.1m | CN¥108.4m | CN¥81.2m |
| Diluted earnings per share | 0.12 | 0.25 | 0.24 | 0.18 | 0.20 | 0.14 | 0.18 | 0.13 |
| Cash from operations | — | CN¥315.0m | CN¥388.0m | CN¥105.0m | CN¥190.0m | CN¥20.0m | CN¥58.0m | CN¥81.0m |
| Capital spending | −CN¥102.0m | −CN¥59.0m | −CN¥57.0m | −CN¥21.0m | −CN¥72.0m | −CN¥37.0m | −CN¥87.0m | −CN¥39.0m |
| Free cash flow | — | CN¥256.0m | CN¥331.0m | CN¥84.0m | CN¥118.0m | −CN¥17.0m | −CN¥29.0m | CN¥42.0m |
| Total assets | CN¥7.74bn | CN¥7.74bn | CN¥7.50bn | CN¥7.85bn | CN¥7.55bn | CN¥7.37bn | CN¥7.28bn | CN¥6.86bn |
| Cash and short-term investments | — | CN¥517.4m | CN¥396.6m | CN¥616.7m | CN¥317.5m | CN¥341.9m | CN¥412.4m | CN¥272.1m |
| Debt | CN¥469.3m | CN¥1.20bn | CN¥1.88bn | CN¥2.45bn | CN¥2.28bn | CN¥1.81bn | CN¥1.55bn | CN¥2.62bn |
| Shareholders' equity | CN¥3.51bn | CN¥3.24bn | CN¥2.88bn | CN¥2.92bn | CN¥2.81bn | CN¥2.69bn | CN¥2.60bn | CN¥2.61bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 23.3% | 21.5% | 21.3% | 20.9% | 22.4% | 31.8% |
| Operating margin | — | 9.4% | 5.2% | 4.2% | 1.3% | 3.9% | 16.7% |
| Net margin | — | 7.7% | 5.1% | 4.2% | 0.8% | 2.7% | 14.2% |
| Return on equity | — | 14.1% | 7.8% | 6.2% | 1.1% | 3.3% | 11.6% |
| Return on assets | — | 5.3% | 2.9% | 2.4% | 0.4% | 1.5% | 7.4% |
| Free cash flow yield | — | 3.6% | 3.5% | 3.3% | 4.0% | 3.3% | 1.9% |
| Revenue growth | — | 33.2% | 3.6% | 3.8% | 9.4% | 51.9% | 12.7% |
| Earnings growth | — | 100.6% | 27.1% | 472.7% | -68.9% | -71.6% | -6.2% |
| Current ratio | — | 1.76x | 1.65x | 1.29x | 1.27x | 1.04x | 1.51x |
| Debt to equity | — | 0.81x | 0.74x | 0.90x | 0.98x | 0.81x | 0.30x |
| Equity ratio | — | 37.2% | 37.3% | 38.8% | 42.2% | 44.7% | 63.5% |
| Interest coverage | — | 4.47x | 1.82x | 1.32x | 0.53x | 1.79x | 33.04x |
| R&D as a share of sales | — | 6.3% | 7.2% | 7.3% | 8.0% | 7.4% | 5.1% |
| Buybacks as a share of market value | 0.0% | -5.0% | 4.8% | 10.5% | -15.7% | 5.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 18.9% | 15.4% |
| Operating income | 118.1% | 6.0% | 13.2% |
| Net income | 144.4% | 5.2% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 21.9% | 22.9% | 25.5% |
| Operating margin | 7.6% | 5.4% | 6.3% | 9.0% |
| Net margin | 6.6% | 4.8% | 5.4% | 7.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 45.9 | 33.6 | 297.5 | 53.0 | 17.6 | 13.3 | 22.4 | 33.8 | 37.0 |
| Price to sales | 1.9 | 2.4 | 1.4 | 2.3 | 1.4 | 2.5 | 2.3 | 3.8 | 4.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 9 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.20 | 0.10 | 0.05 | 0.15 | 0.20 | 0.40 | 0.403 |
- 1.48-for-1 split · 26 Apr 2018
- 3-for-2 split · 30 Apr 2014
- 1-to-1 reverse split · 22 Feb 2006
- 17-for-10 split · 11 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.