Z 
23.83
-0.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥773.5m
FY2016FY2025
Net income
CN¥144.1m
FY2016FY2025
Free cash flow
−CN¥46.3m
FY2016FY2025
Shareholders' equity
CN¥2.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥773.5m | CN¥722.5m | CN¥885.8m | CN¥918.2m | CN¥645.4m | CN¥544.0m | CN¥498.4m | CN¥417.9m | CN¥350.1m | CN¥358.0m |
| Gross profit | CN¥285.5m | CN¥280.4m | CN¥327.4m | CN¥385.4m | CN¥264.0m | CN¥222.2m | CN¥228.3m | CN¥195.7m | CN¥172.0m | CN¥191.4m |
| Research and development | CN¥12.5m | CN¥9.0m | CN¥8.8m | CN¥7.1m | CN¥7.6m | CN¥2.5m | — | — | — | — |
| Operating income | CN¥183.8m | CN¥165.4m | CN¥255.2m | CN¥234.3m | CN¥716.0m | CN¥62.2m | CN¥181.7m | CN¥140.7m | CN¥126.4m | CN¥144.2m |
| Net income | CN¥144.1m | CN¥134.7m | CN¥207.0m | CN¥160.5m | CN¥652.4m | CN¥35.0m | CN¥136.1m | CN¥104.7m | CN¥95.6m | CN¥99.4m |
| Diluted earnings per share | 0.39 | 0.35 | 0.45 | 0.39 | 1.57 | 0.11 | 0.34 | 0.32 | 0.29 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.54bn | CN¥3.61bn | CN¥3.74bn | CN¥2.86bn | CN¥3.06bn | CN¥1.95bn | CN¥1.90bn | CN¥1.06bn | CN¥1.00bn | CN¥918.0m |
| Cash and short-term investments | CN¥576.4m | CN¥769.2m | CN¥936.0m | CN¥588.6m | CN¥397.2m | CN¥240.8m | CN¥206.8m | CN¥212.9m | CN¥91.6m | CN¥82.6m |
| Total liabilities | CN¥857.6m | CN¥1.06bn | CN¥1.25bn | CN¥612.6m | CN¥898.9m | CN¥426.6m | CN¥408.4m | CN¥320.7m | CN¥335.5m | CN¥346.3m |
| Debt | CN¥120.5m | CN¥158.0m | CN¥215.0m | CN¥58.8m | CN¥121.2m | CN¥74.5m | CN¥170.2m | CN¥166.7m | CN¥192.3m | CN¥247.9m |
| Shareholders' equity | CN¥2.55bn | CN¥2.41bn | CN¥2.33bn | CN¥2.17bn | CN¥2.11bn | CN¥1.47bn | CN¥1.46bn | CN¥738.1m | CN¥662.8m | CN¥570.4m |
| Shares outstanding | 370m | 385m | 463m | 414m | 415m | 316m | 405m | 323m | 331m | 332m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥68.9m | CN¥115.8m | CN¥175.6m | CN¥186.7m | CN¥251.9m | CN¥202.0m | CN¥160.3m | CN¥126.0m | CN¥163.7m | CN¥158.9m |
| Capital spending | −CN¥115.2m | −CN¥104.5m | −CN¥106.9m | −CN¥149.0m | −CN¥39.3m | −CN¥71.8m | −CN¥427.8m | −CN¥20.0m | −CN¥8.6m | −CN¥5.4m |
| Free cash flow | −CN¥46.3m | CN¥11.3m | CN¥68.7m | CN¥37.7m | CN¥212.6m | CN¥130.1m | −CN¥267.5m | CN¥106.0m | CN¥155.1m | CN¥153.5m |
| Dividends paid | −CN¥53.4m | −CN¥85.6m | −CN¥49.4m | −CN¥98.7m | −CN¥10.3m | −CN¥26.4m | −CN¥16.5m | −CN¥37.1m | −CN¥13.0m | −CN¥13.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥178.0m | CN¥161.2m | CN¥215.5m | CN¥184.5m | CN¥200.8m | CN¥172.7m | CN¥179.0m | CN¥192.0m |
| Gross profit | CN¥57.5m | CN¥52.1m | CN¥63.9m | CN¥75.0m | CN¥80.6m | CN¥63.0m | CN¥62.1m | CN¥86.1m |
| Operating income | CN¥34.0m | CN¥25.0m | CN¥32.9m | CN¥52.1m | CN¥57.2m | CN¥33.2m | CN¥33.7m | CN¥55.6m |
| Net income | CN¥22.6m | CN¥21.7m | CN¥29.2m | CN¥46.1m | CN¥45.7m | CN¥23.1m | CN¥29.4m | CN¥43.9m |
| Diluted earnings per share | 0.06 | 0.06 | 0.08 | 0.12 | 0.12 | 0.06 | 0.08 | 0.11 |
| Cash from operations | — | — | CN¥69.0m | CN¥28.0m | −CN¥40.0m | CN¥10.0m | — | CN¥74.0m |
| Capital spending | −CN¥9.0m | −CN¥14.0m | −CN¥21.0m | −CN¥29.0m | −CN¥53.0m | −CN¥11.0m | −CN¥38.0m | −CN¥36.0m |
| Free cash flow | — | — | CN¥48.0m | −CN¥1.0m | −CN¥93.0m | −CN¥1.0m | — | CN¥38.0m |
| Total assets | CN¥3.60bn | CN¥3.49bn | CN¥3.54bn | CN¥3.60bn | CN¥3.45bn | CN¥3.59bn | CN¥3.61bn | CN¥3.57bn |
| Cash and short-term investments | — | — | CN¥576.4m | CN¥585.5m | CN¥611.3m | CN¥757.8m | CN¥769.2m | CN¥759.9m |
| Debt | CN¥57.8m | CN¥60.0m | CN¥80.0m | CN¥70.9m | CN¥113.8m | CN¥113.8m | CN¥113.8m | CN¥153.4m |
| Shareholders' equity | CN¥2.49bn | CN¥2.56bn | CN¥2.55bn | CN¥2.54bn | CN¥2.45bn | CN¥2.44bn | CN¥2.41bn | CN¥2.38bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 38.8% | 37.0% | 42.0% | 40.9% | 40.8% |
| Operating margin | 23.8% | 22.9% | 28.8% | 25.5% | 110.9% | 11.4% |
| Net margin | 18.6% | 18.6% | 23.4% | 17.5% | 101.1% | 6.4% |
| Return on equity | 5.6% | 5.6% | 8.9% | 7.4% | 31.0% | 2.4% |
| Return on assets | 4.1% | 3.7% | 5.5% | 5.6% | 21.3% | 1.8% |
| Free cash flow yield | 1.7% | 2.0% | 2.1% | 2.8% | 2.4% | 3.0% |
| Revenue growth | 7.1% | -18.4% | -3.5% | 42.3% | 18.6% | 9.2% |
| Earnings growth | 6.9% | -34.9% | 29.0% | -75.4% | 1762.9% | -74.3% |
| Current ratio | 1.95x | 1.81x | 1.77x | 2.35x | 2.18x | 1.75x |
| Debt to equity | 0.03x | 0.05x | 0.07x | 0.00x | 0.02x | 0.05x |
| Equity ratio | 72.1% | 66.7% | 62.4% | 75.8% | 68.9% | 75.2% |
| Interest coverage | 25.91x | 10.77x | 13.12x | 261.40x | 890.64x | 15.78x |
| R&D as a share of sales | 1.6% | 1.3% | 1.0% | 0.8% | 1.2% | 0.5% |
| Buybacks as a share of market value | 4.0% | 16.7% | -11.8% | 0.4% | -31.6% | 22.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 7.3% | -2.4% |
| Operating income | -7.8% | 24.2% | 2.3% |
| Net income | -3.5% | 32.7% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 38.7% | 39.3% | 39.9% |
| Operating margin | 23.3% | 25.4% | 36.0% | 33.2% |
| Net margin | 18.6% | 19.6% | 29.7% | 26.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 162.2 | 39.8 | 18.4 | 22.6 | 4.3 | 59.1 | 21.4 | 20.1 | 32.3 | 66.3 |
| Price to sales | 30.2 | 7.4 | 4.3 | 3.9 | 4.3 | 3.8 | 5.8 | 5.0 | 8.8 | 18.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 16 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.12 | 0.18 | 0.12 | 0.24 | 0.025 | 0.05 | 0.04 |
- 5-for-4 split · 20 May 2008
- 1-to-1 reverse split · 8 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.