C 
4.12
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥112.9m
FY2016FY2025
Net income
CN¥114.0m
FY2016FY2025
Free cash flow
CN¥55.1m
FY2016FY2025
Shareholders' equity
CN¥5.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥112.9m | CN¥113.0m | CN¥116.7m | CN¥121.3m | CN¥164.8m | CN¥201.7m | CN¥239.1m | CN¥239.8m | CN¥237.8m | CN¥305.1m |
| Gross profit | CN¥102.8m | CN¥95.4m | CN¥101.1m | CN¥112.1m | CN¥140.5m | CN¥173.9m | CN¥208.3m | CN¥203.8m | CN¥213.7m | CN¥265.6m |
| Operating income | CN¥75.7m | CN¥173.4m | CN¥230.6m | CN¥222.3m | CN¥266.9m | CN¥295.6m | CN¥268.8m | CN¥259.1m | CN¥298.2m | CN¥311.2m |
| Net income | CN¥114.0m | CN¥157.5m | CN¥211.5m | CN¥202.9m | CN¥255.7m | CN¥227.2m | CN¥250.2m | CN¥224.9m | CN¥280.3m | CN¥295.3m |
| Diluted earnings per share | 0.09 | 0.14 | 0.18 | 0.17 | 0.19 | 0.17 | 0.21 | 0.18 | 0.23 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.06bn | CN¥7.06bn | CN¥6.71bn | CN¥6.90bn | CN¥7.17bn | CN¥6.39bn | CN¥6.46bn | CN¥6.52bn | CN¥6.71bn | CN¥6.85bn |
| Cash and short-term investments | — | CN¥1.62bn | CN¥1.62bn | CN¥1.91bn | CN¥1.97bn | CN¥1.80bn | CN¥948.9m | CN¥772.9m | CN¥785.3m | CN¥1.48bn |
| Total liabilities | CN¥1.75bn | CN¥2.01bn | CN¥2.03bn | CN¥2.44bn | CN¥2.61bn | CN¥2.56bn | CN¥2.71bn | CN¥2.99bn | CN¥3.13bn | CN¥3.36bn |
| Debt | CN¥855.0m | CN¥1.39bn | CN¥1.63bn | CN¥2.05bn | CN¥2.16bn | CN¥2.26bn | CN¥2.51bn | CN¥2.77bn | CN¥2.79bn | CN¥2.97bn |
| Shareholders' equity | CN¥5.32bn | CN¥5.05bn | CN¥4.67bn | CN¥4.46bn | CN¥4.56bn | CN¥3.83bn | CN¥3.75bn | CN¥3.53bn | CN¥3.58bn | CN¥3.49bn |
| Shares outstanding | 1,313m | 1,112m | 1,152m | 1,226m | 1,340m | 1,322m | 1,200m | 1,260m | 1,229m | 1,177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥55.1m | CN¥147.7m | CN¥172.5m | CN¥186.6m | CN¥194.2m | CN¥696.1m | −CN¥45.3m | CN¥108.1m | CN¥332.7m | CN¥235.1m |
| Capital spending | −CN¥20,998 | −CN¥5,730 | −CN¥15,337 | −CN¥50,734 | −CN¥17,550 | −CN¥77,649 | −CN¥3.7m | −CN¥3.7m | −CN¥5.7m | −CN¥7.1m |
| Free cash flow | CN¥55.1m | CN¥147.6m | CN¥172.5m | CN¥186.6m | CN¥194.2m | CN¥696.0m | −CN¥49.0m | CN¥104.4m | CN¥327.1m | CN¥228.0m |
| Dividends paid | −CN¥93.6m | −CN¥128.3m | −CN¥146.8m | −CN¥77.1m | −CN¥69.1m | −CN¥80.9m | −CN¥73.6m | −CN¥242.7m | −CN¥222.7m | −CN¥251.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥24.7m | CN¥24.5m | CN¥28.3m | CN¥28.3m | CN¥28.2m | CN¥28.2m | CN¥28.4m | CN¥28.2m |
| Gross profit | CN¥22.0m | CN¥22.1m | CN¥25.0m | CN¥25.9m | CN¥25.6m | CN¥26.3m | CN¥17.7m | CN¥25.8m |
| Operating income | CN¥17.2m | CN¥17.7m | CN¥17.1m | CN¥83.8m | CN¥86.5m | CN¥70.9m | CN¥42.3m | CN¥33.3m |
| Net income | CN¥50.4m | CN¥26.5m | −CN¥84.5m | CN¥65.6m | CN¥77.4m | CN¥55.4m | CN¥31.3m | CN¥28.5m |
| Diluted earnings per share | 0.04 | 0.02 | -0.06 | 0.05 | 0.06 | 0.04 | 0.03 | 0.03 |
| Cash from operations | — | — | — | CN¥60.0m | CN¥33.0m | CN¥28.0m | CN¥34.0m | CN¥112.0m |
| Total assets | CN¥7.00bn | CN¥7.06bn | CN¥7.06bn | CN¥6.88bn | CN¥7.13bn | CN¥7.22bn | CN¥7.06bn | CN¥6.86bn |
| Cash and short-term investments | — | — | — | CN¥1.53bn | CN¥1.44bn | CN¥1.72bn | CN¥1.62bn | CN¥1.57bn |
| Debt | CN¥836.5m | CN¥855.0m | CN¥855.0m | CN¥338.1m | CN¥1.17bn | CN¥1.39bn | CN¥1.39bn | CN¥1.41bn |
| Shareholders' equity | CN¥5.28bn | CN¥5.32bn | CN¥5.32bn | CN¥5.18bn | CN¥5.36bn | CN¥5.18bn | CN¥5.05bn | CN¥4.89bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 91.1% | 84.4% | 86.6% | 92.4% | 85.3% | 86.2% |
| Operating margin | 183.0% | 210.2% | 263.7% | 262.9% | 221.0% | 199.2% |
| Net margin | 101.0% | 139.3% | 181.2% | 167.2% | 155.2% | 112.6% |
| Return on equity | 2.1% | 3.1% | 4.5% | 4.5% | 5.6% | 5.9% |
| Return on assets | 1.6% | 2.2% | 3.2% | 2.9% | 3.6% | 3.6% |
| Free cash flow yield | 0.9% | 2.9% | 3.3% | 3.4% | 3.2% | 11.7% |
| Revenue growth | -0.1% | -3.2% | -3.8% | -26.4% | -18.3% | -15.6% |
| Earnings growth | -27.6% | -25.5% | 4.2% | -20.7% | 12.5% | -9.2% |
| Current ratio | 4.96x | 3.06x | 3.09x | 2.37x | 2.48x | 2.43x |
| Debt to equity | 0.16x | 0.28x | 0.35x | 0.46x | 0.47x | 0.59x |
| Equity ratio | 75.3% | 71.5% | 69.7% | 64.7% | 63.6% | 59.9% |
| Interest coverage | 4.59x | 3.70x | 3.99x | 3.34x | 3.74x | 3.86x |
| Buybacks as a share of market value | -18.0% | 3.5% | 6.0% | 8.5% | -1.3% | -10.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -11.0% | -9.9% |
| Operating income | -30.2% | -23.9% | -10.6% |
| Net income | -17.5% | -12.9% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.8% | 88.7% | 87.4% | 87.4% |
| Operating margin | 110.3% | 151.3% | 152.3% | 121.2% |
| Net margin | 120.1% | 147.8% | 140.7% | 112.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.1 | 39.5 | 36.4 | 30.0 | 23.6 | 15.6 | 13.6 | 14.0 | 14.0 | 19.1 |
| Price to sales | 72.8 | 55.0 | 65.9 | 50.1 | 36.6 | 17.6 | 14.2 | 13.2 | 16.5 | 18.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.036 | 0.048 | 0.046 | 0.058 | 0.052 | 0.061 | 0.055 |
- 11-for-10 split · 8 Jun 2020
- 11-for-10 split · 14 Jun 2019
- 11-for-10 split · 7 Jun 2018
- 11-for-10 split · 2 Jun 2017
- 11-for-10 split · 25 May 2010
- 11-for-10 split · 17 Apr 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.