GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

SAIC Motor Corp 600104.SS · CNY

Consumer Discretionary · Shanghai · 🇨🇳 China

Compare

10.37

-0.86%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥656.24bn

FY2016FY2025

Net income

CN¥10.11bn

FY2016FY2025

Free cash flow

CN¥12.52bn

FY2016FY2025

Shareholders' equity

CN¥298.81bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥656.24bnCN¥627.59bnCN¥744.71bnCN¥744.06bnCN¥779.85bnCN¥742.13bnCN¥843.32bnCN¥902.19bnCN¥870.64bnCN¥756.41bn
Gross profitCN¥75.30bnCN¥70.52bnCN¥82.10bnCN¥86.47bnCN¥88.63bnCN¥87.09bnCN¥113.33bnCN¥135.31bnCN¥126.63bnCN¥105.91bn
Research and developmentCN¥18.10bnCN¥17.83bnCN¥18.39bnCN¥18.04bnCN¥19.67bnCN¥13.40bnCN¥13.39bnCN¥15.39bnCN¥13.01bnCN¥9.42bn
Operating income—CN¥10.38bnCN¥7.74bnCN¥5.94bnCN¥41.45bnCN¥35.61bnCN¥40.35bnCN¥53.67bnCN¥54.11bnCN¥48.58bn
Net incomeCN¥10.11bnCN¥1.67bnCN¥14.11bnCN¥16.12bnCN¥24.53bnCN¥20.43bnCN¥25.60bnCN¥36.01bnCN¥34.41bnCN¥32.01bn
Diluted earnings per share0.880.151.231.402.121.752.193.082.952.90

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥960.21bnCN¥957.14bnCN¥1.01trnCN¥990.11bnCN¥916.92bnCN¥919.41bnCN¥849.33bnCN¥782.77bnCN¥723.53bnCN¥590.63bn
Cash and short-term investments—CN¥260.26bnCN¥190.32bnCN¥200.39bnCN¥192.41bnCN¥197.37bnCN¥177.62bnCN¥150.33bnCN¥126.41bnCN¥107.49bn
Total liabilitiesCN¥598.90bnCN¥610.41bnCN¥663.74bnCN¥653.81bnCN¥588.15bnCN¥609.37bnCN¥548.49bnCN¥498.05bnCN¥451.43bnCN¥355.53bn
Debt—CN¥167.53bnCN¥191.33bnCN¥198.27bnCN¥263.69bnCN¥277.43bnCN¥244.34bnCN¥211.59bnCN¥168.89bnCN¥118.08bn
Shareholders' equityCN¥298.81bnCN¥287.84bnCN¥286.32bnCN¥279.23bnCN¥273.77bnCN¥260.10bnCN¥249.70bnCN¥234.37bnCN¥225.34bnCN¥191.92bn
Shares outstanding11,425m11,404m11,476m11,495m11,562m11,658m11,675m11,681m11,683m11,033m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥34.31bnCN¥69.27bnCN¥59.70bnCN¥9.50bnCN¥21.62bnCN¥37.52bnCN¥46.27bnCN¥8.98bnCN¥24.30bnCN¥11.38bn
Capital spending−CN¥21.79bn−CN¥20.80bn−CN¥19.41bn−CN¥22.93bn−CN¥18.74bn−CN¥15.14bn−CN¥26.93bn−CN¥31.98bn−CN¥25.41bn−CN¥17.27bn
Free cash flowCN¥12.52bnCN¥48.47bnCN¥40.29bn−CN¥13.43bnCN¥2.87bnCN¥22.38bnCN¥19.34bn−CN¥23.00bn−CN¥1.11bn−CN¥5.89bn
Dividends paid−CN¥4.04bn−CN¥7.56bn−CN¥6.94bn−CN¥7.85bn−CN¥7.18bn−CN¥10.28bn−CN¥16.66bn−CN¥23.10bn−CN¥20.72bn−CN¥15.53bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥158.23bnCN¥140.42bnCN¥187.25bnCN¥169.40bnCN¥158.73bnCN¥140.86bnCN¥197.11bnCN¥145.80bn
Gross profitCN¥18.57bnCN¥19.67bnCN¥28.05bnCN¥17.25bnCN¥15.35bnCN¥13.98bnCN¥24.06bnCN¥16.61bn
Operating incomeCN¥3.28bnCN¥6.09bnCN¥8.04bn−CN¥1.72bnCN¥5.48bnCN¥4.86bn−CN¥436.0mCN¥5.12bn
Net incomeCN¥2.13bnCN¥3.03bnCN¥2.00bnCN¥2.08bnCN¥2.99bnCN¥3.02bn−CN¥5.24bnCN¥279.7m
Diluted earnings per share0.190.260.180.180.260.26-0.460.02
Cash from operations———CN¥15.04bnCN¥17.04bnCN¥4.00bn—CN¥1.57bn
Capital spending−CN¥3.16bn−CN¥2.94bn−CN¥11.65bn−CN¥3.60bn−CN¥3.46bn−CN¥3.07bn−CN¥11.71bn−CN¥2.85bn
Free cash flow———CN¥11.44bnCN¥13.58bnCN¥929.0m—−CN¥1.28bn
Total assetsCN¥951.16bnCN¥937.95bnCN¥960.21bnCN¥942.45bnCN¥925.66bnCN¥927.30bnCN¥957.14bnCN¥955.31bn
Cash and short-term investments———CN¥249.76bnCN¥246.86bnCN¥237.23bnCN¥260.26bnCN¥227.97bn
DebtCN¥21.04bnCN¥19.93bnCN¥19.50bnCN¥218.61bnCN¥86.81bnCN¥119.67bnCN¥120.45bnCN¥146.98bn
Shareholders' equityCN¥298.76bnCN¥300.51bnCN¥298.81bnCN¥295.52bnCN¥295.29bnCN¥292.03bnCN¥287.84bnCN¥292.74bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-4.1%-2.4%-0.2%
Net income-14.4%-13.1%-10.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin11.4%11.3%11.4%12.6%
Net margin0.9%1.5%2.0%2.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings17.2142.111.010.39.713.910.98.711.08.1
Price to sales0.30.40.20.20.30.40.30.30.40.3

Dividends and splits

Per share, in the currency the company pays

Paid for 24 years. Last went ex-dividend on 7 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.2660.0880.370.3370.6820.620.881.26
  • 13-for-10 split · 8 Jun 2010
  • 1-to-1 reverse split · 24 Oct 2005
  • 13-for-10 split · 9 Jun 2004
  • 1.385-for-1 split · 31 May 2001
  • 7-for-5 split · 15 Sept 1998

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.