7.48
-0.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.02bn
FY2016FY2025
Net income
CN¥183.9m
FY2016FY2025
Free cash flow
−CN¥60.9m
FY2016FY2025
Shareholders' equity
CN¥3.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.02bn | CN¥2.84bn | CN¥2.67bn | CN¥2.38bn | CN¥1.93bn | CN¥1.67bn | CN¥1.61bn | CN¥1.60bn | CN¥1.51bn | CN¥1.38bn |
| Gross profit | CN¥228.9m | CN¥317.5m | CN¥293.1m | CN¥275.8m | CN¥218.2m | CN¥146.9m | CN¥187.4m | CN¥225.7m | CN¥212.4m | CN¥217.1m |
| Research and development | CN¥7.7m | CN¥8.5m | CN¥2.3m | CN¥41,901 | CN¥228,565 | CN¥104,000 | — | — | — | — |
| Operating income | CN¥228.9m | CN¥217.1m | CN¥219.9m | CN¥186.5m | CN¥153.4m | CN¥92.0m | CN¥122.3m | CN¥119.3m | CN¥110.5m | CN¥84.4m |
| Net income | CN¥183.9m | CN¥209.3m | CN¥179.3m | CN¥159.2m | CN¥123.3m | CN¥70.0m | CN¥99.7m | CN¥101.8m | CN¥98.1m | CN¥83.5m |
| Diluted earnings per share | 0.34 | 0.38 | 0.43 | 0.38 | 0.29 | 0.17 | 0.24 | 0.24 | 0.23 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.12bn | CN¥4.11bn | CN¥3.89bn | CN¥3.81bn | CN¥3.58bn | CN¥3.40bn | CN¥3.29bn | CN¥3.16bn | CN¥3.01bn | CN¥2.82bn |
| Cash and short-term investments | — | CN¥886.6m | CN¥861.9m | CN¥863.9m | CN¥884.3m | CN¥814.7m | CN¥709.7m | CN¥494.1m | CN¥492.1m | CN¥247.5m |
| Total liabilities | CN¥1.03bn | CN¥1.11bn | CN¥1.08bn | CN¥1.15bn | CN¥1.04bn | CN¥970.0m | CN¥937.0m | CN¥924.7m | CN¥920.6m | CN¥833.1m |
| Debt | CN¥33.0m | CN¥67.3m | CN¥83.5m | CN¥81.3m | CN¥162.6m | CN¥111.0m | CN¥81.0m | CN¥84.0m | CN¥84.0m | CN¥93.1m |
| Shareholders' equity | CN¥3.08bn | CN¥2.99bn | CN¥2.82bn | CN¥2.67bn | CN¥2.53bn | CN¥2.42bn | CN¥2.35bn | CN¥2.23bn | CN¥2.08bn | CN¥1.98bn |
| Shares outstanding | 548m | 548m | 421m | 421m | 421m | 421m | 423m | 420m | 422m | 422m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥219.7m | CN¥324.9m | CN¥312.2m | CN¥332.0m | CN¥217.3m | CN¥165.3m | CN¥381.6m | CN¥79.5m | CN¥306.6m | CN¥168.6m |
| Capital spending | −CN¥280.6m | −CN¥272.8m | −CN¥307.5m | −CN¥338.1m | −CN¥216.8m | −CN¥97.7m | −CN¥173.3m | −CN¥91.8m | −CN¥78.4m | −CN¥136.4m |
| Free cash flow | −CN¥60.9m | CN¥52.1m | CN¥4.7m | −CN¥6.1m | CN¥488,120 | CN¥67.6m | CN¥208.3m | −CN¥12.2m | CN¥228.2m | CN¥32.2m |
| Dividends paid | −CN¥67.9m | −CN¥45.1m | −CN¥36.8m | −CN¥37.1m | −CN¥23.2m | −CN¥21.4m | −CN¥16.2m | −CN¥16.2m | −CN¥17.0m | −CN¥20.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥726.0m | CN¥832.2m | CN¥687.7m | CN¥804.7m | CN¥746.9m | CN¥777.0m | CN¥707.4m | CN¥795.0m |
| Gross profit | CN¥2.5m | CN¥96.6m | −CN¥41.3m | CN¥125.3m | CN¥37.2m | CN¥105.6m | CN¥3.0m | CN¥166.8m |
| Operating income | −CN¥22.6m | CN¥69.4m | −CN¥2.10bn | CN¥104.8m | CN¥11.1m | CN¥80.4m | −CN¥41.1m | CN¥156.0m |
| Net income | −CN¥19.8m | CN¥72.9m | CN¥5.8m | CN¥104.4m | CN¥953,090 | CN¥72.8m | −CN¥14.5m | CN¥139.0m |
| Diluted earnings per share | -0.04 | 0.13 | 0.01 | 0.19 | 0.00 | 0.13 | -0.03 | 0.25 |
| Cash from operations | — | — | — | CN¥140.0m | CN¥1.0m | CN¥68.0m | −CN¥96.0m | CN¥273.0m |
| Capital spending | −CN¥107.0m | −CN¥20.0m | −CN¥123.0m | −CN¥35.0m | −CN¥91.0m | −CN¥29.0m | −CN¥56.0m | −CN¥49.0m |
| Free cash flow | — | — | — | CN¥105.0m | −CN¥90.0m | CN¥39.0m | −CN¥152.0m | CN¥224.0m |
| Total assets | CN¥4.29bn | CN¥4.27bn | CN¥4.12bn | CN¥4.18bn | CN¥4.16bn | CN¥4.19bn | CN¥4.11bn | CN¥4.20bn |
| Cash and short-term investments | — | — | — | CN¥881.0m | CN¥843.7m | CN¥923.7m | CN¥886.6m | CN¥1.05bn |
| Debt | CN¥33.0m | CN¥33.0m | CN¥33.0m | CN¥155,715 | CN¥64.7m | CN¥66.2m | CN¥65.4m | CN¥80.2m |
| Shareholders' equity | CN¥3.10bn | CN¥3.16bn | CN¥3.08bn | CN¥3.10bn | CN¥3.00bn | CN¥3.07bn | CN¥2.99bn | CN¥3.00bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.6% | 11.2% | 11.0% | 11.6% | 11.3% | 8.8% |
| Operating margin | 7.6% | 7.9% | 8.2% | 7.9% | 8.0% | 5.4% |
| Net margin | 6.1% | 7.4% | 6.7% | 6.7% | 6.4% | 4.2% |
| Return on equity | 6.0% | 7.0% | 6.4% | 6.0% | 4.9% | 2.9% |
| Return on assets | 4.5% | 5.1% | 4.6% | 4.2% | 3.4% | 2.1% |
| Free cash flow yield | 11.8% | 14.1% | 19.0% | 20.6% | 13.3% | 8.1% |
| Revenue growth | 6.2% | 6.6% | 12.2% | 23.3% | 15.6% | 3.8% |
| Earnings growth | -12.1% | 16.7% | 12.7% | 29.1% | 76.1% | -29.8% |
| Current ratio | 1.28x | 1.37x | 1.35x | 1.39x | 1.41x | 1.28x |
| Debt to equity | 0.01x | 0.02x | 0.03x | 0.03x | 0.06x | 0.05x |
| Equity ratio | 74.9% | 72.9% | 72.4% | 70.0% | 70.6% | 71.2% |
| Interest coverage | 68.75x | 46.54x | 48.56x | 39.15x | 66.13x | 131.00x |
| R&D as a share of sales | 0.3% | 0.3% | 0.1% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -30.0% | 0.0% | -0.0% | -0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 12.6% | 9.1% |
| Operating income | 7.1% | 20.0% | 10.0% |
| Net income | 4.9% | 21.3% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 10.2% | 10.2% | 11.6% |
| Operating margin | 7.6% | 7.8% | 7.6% | 7.4% |
| Net margin | 6.7% | 6.7% | 6.4% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.6 | 23.0 | 15.2 | 17.3 | 20.3 | 27.4 | 22.7 | 16.3 | 23.5 | 36.0 |
| Price to sales | 1.7 | 1.7 | 1.0 | 1.2 | 1.3 | 1.1 | 1.4 | 1.0 | 1.5 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 12 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.077 | 0.062 | 0.062 | 0.039 | 0.039 | 0.03 | 0.03 |
- 13-for-10 split · 5 Jul 2024
- 13-for-10 split · 19 Jul 2019
- 1.224-for-1 split · 26 Feb 2007
- 13-for-10 split · 18 Jul 2005
- 6-for-5 split · 15 Jun 2004
- 3-for-2 split · 29 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.