8.16
-0.85%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.13bn
FY2016FY2025
Net income
CN¥24.6m
FY2016FY2025
Free cash flow
CN¥342.9m
FY2016FY2025
Shareholders' equity
CN¥546.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.13bn | CN¥1.05bn | CN¥694.8m | CN¥730.4m | CN¥841.4m | CN¥599.6m | CN¥578.1m | CN¥526.1m | CN¥452.3m | CN¥462.6m |
| Gross profit | CN¥146.5m | CN¥120.9m | CN¥93.7m | CN¥89.8m | CN¥81.6m | CN¥56.1m | CN¥59.6m | CN¥61.5m | CN¥51.3m | CN¥55.5m |
| Research and development | CN¥45.5m | CN¥43.1m | CN¥25.2m | CN¥20.2m | CN¥12.9m | CN¥7.4m | CN¥6.0m | CN¥5.0m | CN¥2.7m | CN¥2.4m |
| Operating income | CN¥18.9m | CN¥19.7m | CN¥11.5m | CN¥10.0m | CN¥11.9m | CN¥8.4m | CN¥5.8m | CN¥3.5m | CN¥3.8m | CN¥2.2m |
| Net income | CN¥24.6m | CN¥18.4m | CN¥13.3m | CN¥9.3m | CN¥9.5m | CN¥7.7m | CN¥5.8m | CN¥2.6m | CN¥1.9m | CN¥1.9m |
| Diluted earnings per share | 0.11 | 0.08 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.15bn | CN¥1.03bn | CN¥847.4m | CN¥770.3m | CN¥687.7m | CN¥585.8m | CN¥614.6m | CN¥590.9m | CN¥555.8m | CN¥590.7m |
| Cash and short-term investments | CN¥305.9m | CN¥375.7m | CN¥320.8m | CN¥117.7m | CN¥182.5m | CN¥187.3m | CN¥165.6m | CN¥170.7m | CN¥173.3m | CN¥193.9m |
| Total liabilities | CN¥608.0m | CN¥506.3m | CN¥337.7m | CN¥268.0m | CN¥195.3m | CN¥102.4m | CN¥130.3m | CN¥117.6m | CN¥85.2m | CN¥116.5m |
| Debt | CN¥172.5m | CN¥139.1m | CN¥30.0m | CN¥30.0m | CN¥28.4m | — | — | — | — | CN¥6.9m |
| Shareholders' equity | CN¥546.4m | CN¥524.9m | CN¥509.7m | CN¥502.3m | CN¥492.4m | CN¥483.4m | CN¥484.4m | CN¥473.2m | CN¥470.6m | CN¥474.3m |
| Shares outstanding | 219m | 222m | 215m | 209m | 227m | 217m | 215m | 184m | 236m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥357.6m | CN¥117.4m | CN¥156.0m | CN¥41.3m | −CN¥6.7m | CN¥33.8m | −CN¥4.5m | −CN¥19,680 | −CN¥14.5m | −CN¥7.2m |
| Capital spending | −CN¥14.7m | −CN¥25.5m | −CN¥29.8m | −CN¥12.0m | −CN¥6.2m | −CN¥2.9m | −CN¥2.9m | −CN¥3.9m | −CN¥768,397 | −CN¥1.1m |
| Free cash flow | CN¥342.9m | CN¥91.9m | CN¥126.2m | CN¥29.3m | −CN¥13.0m | CN¥30.9m | −CN¥7.4m | −CN¥3.9m | −CN¥15.3m | −CN¥8.2m |
| Dividends paid | −CN¥6.6m | −CN¥4.8m | −CN¥7.5m | −CN¥194,666 | — | −CN¥8.8m | −CN¥8.8m | −CN¥8.8m | −CN¥8.8m | −CN¥8.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥402.0m | CN¥326.1m | CN¥329.9m | CN¥223.0m | CN¥307.3m | CN¥271.1m | CN¥288.9m | CN¥328.3m |
| Gross profit | CN¥40.8m | CN¥44.5m | CN¥42.2m | CN¥27.5m | CN¥34.3m | CN¥44.4m | CN¥20.0m | CN¥33.9m |
| Operating income | CN¥15.8m | CN¥11.6m | CN¥9.2m | CN¥3.4m | CN¥10.0m | CN¥4.3m | CN¥9.7m | CN¥4.6m |
| Net income | CN¥9.5m | CN¥4.2m | CN¥10.0m | CN¥2.9m | CN¥8.2m | CN¥3.5m | CN¥6.2m | CN¥3.7m |
| Diluted earnings per share | 0.04 | 0.02 | 0.05 | 0.01 | 0.04 | 0.02 | 0.03 | 0.02 |
| Cash from operations | — | — | CN¥237.0m | CN¥55.0m | CN¥55.0m | CN¥9.0m | CN¥24.0m | −CN¥5.0m |
| Capital spending | −CN¥6.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | −CN¥4.0m | −CN¥6.0m | −CN¥3.0m | −CN¥14.0m |
| Free cash flow | — | — | CN¥236.0m | CN¥54.0m | CN¥51.0m | CN¥3.0m | CN¥21.0m | −CN¥19.0m |
| Total assets | CN¥1.38bn | CN¥1.26bn | CN¥1.15bn | CN¥1.14bn | CN¥1.13bn | CN¥994.6m | CN¥1.03bn | CN¥1.04bn |
| Cash and short-term investments | — | — | CN¥305.9m | CN¥198.8m | CN¥179.0m | CN¥197.0m | CN¥195.7m | CN¥178.5m |
| Debt | — | — | CN¥172.5m | CN¥219.0m | CN¥155.1m | CN¥63.7m | CN¥139.1m | CN¥173.2m |
| Shareholders' equity | CN¥555.2m | CN¥551.0m | CN¥546.4m | CN¥535.3m | CN¥538.5m | CN¥530.9m | CN¥524.9m | CN¥517.4m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY1997 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.0% | 11.5% | 13.5% | 12.3% | 9.7% | 9.4% | — |
| Operating margin | 1.7% | 2.1% | 1.9% | 1.7% | 1.4% | 1.5% | — |
| Net margin | 2.2% | 1.8% | 1.9% | 1.3% | 1.1% | 1.3% | — |
| Return on equity | 4.5% | 3.5% | 2.6% | 1.9% | 1.9% | 1.6% | — |
| Return on assets | 2.1% | 1.8% | 1.6% | 1.2% | 1.4% | 1.3% | — |
| Free cash flow yield | 20.4% | 7.7% | 10.4% | 3.1% | -0.0% | 2.0% | — |
| Revenue growth | 7.7% | 51.2% | -4.9% | -13.2% | 40.3% | 3.7% | — |
| Earnings growth | 33.2% | 38.4% | 42.9% | -2.1% | 23.2% | 33.2% | — |
| Current ratio | 1.22x | 1.49x | 2.06x | 2.24x | 2.72x | 4.09x | — |
| Debt to equity | 0.32x | 0.26x | 0.28x | 0.06x | 0.06x | — | 0.05x |
| Equity ratio | 47.3% | 50.9% | 60.2% | 65.2% | 71.6% | 82.5% | — |
| Interest coverage | 18.93x | 15.44x | 9.87x | 13.75x | 107.83x | 169.19x | — |
| R&D as a share of sales | 4.0% | 4.1% | 3.6% | 2.8% | 1.5% | 1.2% | — |
| Buybacks as a share of market value | 1.4% | -3.4% | -3.0% | 7.9% | -4.3% | -1.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 13.5% | 12.2% |
| Operating income | 23.7% | 17.7% | 20.7% |
| Net income | 38.1% | 26.0% | 26.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 12.5% | 11.7% | 11.6% |
| Operating margin | 1.8% | 1.7% | 1.6% | 1.3% |
| Net margin | 2.0% | 1.8% | 1.6% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 93.2 | 106.2 | 165.0 | 195.8 | 201.8 | 173.0 | 246.0 | 393.8 | — | — |
| Price to sales | 2.0 | 1.9 | 3.2 | 2.5 | 2.3 | 2.2 | 2.5 | 2.0 | 5.1 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2017 | FY2014 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.045 | 0.03 | 0.022 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 |
- 1-to-1 reverse split · 8 Aug 2006
- 6-for-5 split · 4 Jul 2001
- 8-for-5 split · 11 Jun 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.