13.13
-0.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.04bn
FY2016FY2025
Net income
−CN¥18.0m
FY2016FY2025
Free cash flow
−CN¥64.3m
FY2016FY2025
Shareholders' equity
CN¥1.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.04bn | CN¥1.14bn | CN¥1.11bn | CN¥1.15bn | CN¥1.19bn | CN¥778.3m | CN¥855.8m | CN¥810.9m | CN¥718.1m | CN¥514.8m |
| Gross profit | CN¥125.9m | CN¥150.1m | CN¥150.6m | CN¥7.7m | CN¥128.9m | −CN¥65.0m | CN¥221.1m | CN¥284.0m | CN¥200.8m | CN¥41.5m |
| Operating income | CN¥18.3m | CN¥64.6m | CN¥250.1m | −CN¥84.2m | CN¥13.6m | −CN¥150.0m | CN¥131.5m | CN¥167.2m | CN¥119.5m | −CN¥167.8m |
| Net income | −CN¥18.0m | CN¥43.8m | CN¥237.3m | −CN¥64.9m | −CN¥2.1m | −CN¥107.1m | CN¥89.9m | CN¥114.5m | CN¥82.2m | −CN¥124.8m |
| Diluted earnings per share | -0.05 | 0.11 | 0.60 | -0.16 | -0.00 | -0.27 | 0.22 | 0.29 | 0.21 | -0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.71bn | CN¥1.78bn | CN¥1.70bn | CN¥1.56bn | CN¥1.64bn | CN¥1.57bn | CN¥1.63bn | CN¥1.58bn | CN¥1.41bn | CN¥1.36bn |
| Cash and short-term investments | — | CN¥690.1m | CN¥620.4m | CN¥619.2m | CN¥729.7m | CN¥845.5m | CN¥826.0m | CN¥827.8m | CN¥803.7m | CN¥745.5m |
| Total liabilities | CN¥405.7m | CN¥438.2m | CN¥404.9m | CN¥514.1m | CN¥531.9m | CN¥435.9m | CN¥351.5m | CN¥364.8m | CN¥288.1m | CN¥302.9m |
| Debt | — | CN¥91.5m | CN¥83.3m | CN¥115.2m | CN¥129.5m | CN¥104.3m | — | — | — | — |
| Shareholders' equity | CN¥1.25bn | CN¥1.29bn | CN¥1.25bn | CN¥1.00bn | CN¥1.07bn | CN¥1.10bn | CN¥1.24bn | CN¥1.18bn | CN¥1.09bn | CN¥1.02bn |
| Shares outstanding | 385m | 400m | 397m | 398m | 475m | 399m | 401m | 399m | 398m | 392m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥56.2m | CN¥92.9m | CN¥31.1m | −CN¥89.2m | −CN¥79.4m | CN¥79.1m | CN¥76.3m | CN¥187.5m | CN¥85.5m | CN¥133.9m |
| Capital spending | −CN¥8.1m | −CN¥17.8m | −CN¥23.8m | −CN¥21.5m | −CN¥30.0m | −CN¥41.3m | −CN¥24.1m | −CN¥21.8m | −CN¥14.2m | −CN¥6.3m |
| Free cash flow | −CN¥64.3m | CN¥75.1m | CN¥7.3m | −CN¥110.7m | −CN¥109.4m | CN¥37.9m | CN¥52.2m | CN¥165.8m | CN¥71.3m | CN¥127.6m |
| Dividends paid | −CN¥18.7m | −CN¥13.8m | −CN¥5.5m | −CN¥3.7m | −CN¥5.7m | −CN¥27.8m | −CN¥34.6m | −CN¥24.9m | −CN¥8.3m | −CN¥8.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥138.9m | CN¥109.9m | CN¥633.9m | CN¥174.4m | CN¥140.6m | CN¥88.6m | CN¥715.8m | CN¥165.0m |
| Gross profit | CN¥22.3m | CN¥20.0m | CN¥77.8m | CN¥16.1m | CN¥21.1m | CN¥11.0m | CN¥78.8m | CN¥10.6m |
| Operating income | −CN¥177,230 | −CN¥256,338 | CN¥36.0m | −CN¥31.1m | CN¥23.7m | −CN¥13.7m | −CN¥46.7m | CN¥126.5m |
| Net income | −CN¥27.7m | CN¥676,823 | −CN¥7.3m | −CN¥30.6m | CN¥29.0m | −CN¥9.1m | −CN¥66.8m | CN¥129.1m |
| Diluted earnings per share | -0.07 | 0.00 | -0.02 | -0.08 | 0.08 | -0.02 | -0.17 | 0.32 |
| Cash from operations | — | — | — | −CN¥6.0m | −CN¥24.0m | −CN¥176.0m | CN¥294.0m | −CN¥46.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥2.0m | −CN¥1.0m | — | −CN¥6.0m | −CN¥3.0m |
| Free cash flow | — | — | — | −CN¥8.0m | −CN¥25.0m | — | CN¥288.0m | −CN¥49.0m |
| Total assets | CN¥1.57bn | CN¥1.59bn | CN¥1.71bn | CN¥1.62bn | CN¥1.63bn | CN¥1.65bn | CN¥1.78bn | CN¥1.81bn |
| Cash and short-term investments | — | — | — | CN¥460.8m | CN¥487.1m | CN¥510.3m | CN¥690.1m | CN¥449.6m |
| Debt | — | — | — | CN¥9.9m | CN¥9.5m | — | — | CN¥41.1m |
| Shareholders' equity | CN¥1.22bn | CN¥1.25bn | CN¥1.25bn | CN¥1.26bn | CN¥1.29bn | CN¥1.28bn | CN¥1.29bn | CN¥1.37bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 13.2% | 13.5% | 0.7% | 10.9% | -8.4% | — | — | — | — | — |
| Operating margin | 2.2% | 6.1% | 22.9% | -6.7% | 1.6% | -18.9% | — | — | — | — | — |
| Net margin | -1.7% | 3.9% | 21.3% | -5.6% | -0.2% | -13.8% | — | — | — | — | — |
| Return on equity | -1.4% | 3.4% | 19.0% | -6.5% | -0.2% | -9.7% | — | — | — | — | — |
| Return on assets | -1.0% | 2.5% | 14.0% | -4.2% | -0.1% | -6.8% | — | — | — | — | — |
| Free cash flow yield | -0.9% | 2.0% | 1.0% | -1.2% | -0.8% | 2.2% | — | — | — | — | — |
| Revenue growth | -8.8% | 2.0% | -3.0% | -3.2% | 52.6% | -9.1% | — | — | — | — | — |
| Earnings growth | -141.0% | -81.5% | -465.5% | 2998.5% | -98.0% | -219.1% | — | — | — | — | — |
| Current ratio | 3.28x | 2.69x | 2.57x | 2.01x | 2.14x | 2.14x | — | — | — | — | — |
| Debt to equity | — | 0.00x | — | — | — | — | 0.13x | 0.16x | 0.15x | 0.16x | 0.15x |
| Equity ratio | 73.2% | 72.5% | 73.4% | 64.2% | 64.8% | 69.9% | — | — | — | — | — |
| Interest coverage | 4.37x | 12.07x | 41.16x | -12.57x | 2.80x | -427.25x | — | — | — | — | — |
| Buybacks as a share of market value | 4.0% | -1.0% | 0.2% | 16.3% | -19.0% | 0.4% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | 5.9% | 7.3% |
| Operating income | — | — | -6.3% |
| Net income | -34.8% | -30.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 9.8% | 7.8% | 14.1% |
| Operating margin | 3.8% | 5.6% | 1.8% | 4.1% |
| Net margin | 1.2% | 4.5% | 1.4% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -345.2 | 163.1 | 21.5 | -60.5 | -2585.2 | -44.4 | 59.3 | 29.0 | 53.4 | -57.4 |
| Price to sales | 6.0 | 6.3 | 4.6 | 3.4 | 4.6 | 6.1 | 6.2 | 4.1 | 6.1 | 13.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 31 Jul 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.022 | 0.07 | 0.087 | 0.063 | 0.021 | 0.02 | 0.04 |
- 6-for-5 split · 28 Jun 2018
- 7-for-5 split · 3 Aug 2010
- 1-to-1 reverse split · 4 Jul 2006
- 13-for-10 split · 9 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.