H 
3.82
+0.53%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.57bn
FY2016FY2025
Net income
CN¥539.9m
FY2016FY2025
Free cash flow
−CN¥1.32bn
FY2016FY2025
Shareholders' equity
CN¥8.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.57bn | CN¥4.39bn | CN¥3.20bn | CN¥2.92bn | CN¥3.26bn | CN¥2.49bn | CN¥2.87bn | CN¥3.07bn | CN¥2.69bn | CN¥1.27bn |
| Gross profit | CN¥1.22bn | CN¥1.41bn | CN¥1.47bn | CN¥1.49bn | CN¥1.60bn | CN¥1.08bn | CN¥1.16bn | CN¥1.09bn | CN¥1.02bn | CN¥827.7m |
| Research and development | CN¥9.5m | CN¥12.0m | CN¥8.3m | CN¥15.6m | CN¥23.4m | CN¥40.0m | CN¥41.0m | CN¥36.7m | CN¥24.4m | CN¥23.1m |
| Operating income | — | CN¥1.09bn | CN¥1.49bn | CN¥1.31bn | CN¥1.40bn | CN¥798.0m | CN¥1.02bn | CN¥810.3m | CN¥749.4m | CN¥733.7m |
| Net income | CN¥539.9m | CN¥767.6m | CN¥942.3m | CN¥722.6m | CN¥740.2m | CN¥324.4m | CN¥637.5m | CN¥444.4m | CN¥575.7m | CN¥390.5m |
| Diluted earnings per share | 0.33 | 0.50 | 0.60 | 0.47 | 0.46 | 0.18 | 0.37 | 0.28 | 0.33 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥24.04bn | CN¥20.61bn | CN¥19.55bn | CN¥18.04bn | CN¥17.55bn | CN¥15.81bn | CN¥13.39bn | CN¥10.90bn | CN¥10.63bn | CN¥8.89bn |
| Cash and short-term investments | — | CN¥951.1m | CN¥1.63bn | CN¥1.89bn | CN¥842.6m | CN¥721.5m | CN¥1.15bn | CN¥929.5m | CN¥604.7m | CN¥454.6m |
| Total liabilities | CN¥13.32bn | CN¥10.49bn | CN¥10.01bn | CN¥9.60bn | CN¥9.63bn | CN¥8.56bn | CN¥6.83bn | CN¥4.66bn | CN¥4.61bn | CN¥4.54bn |
| Debt | CN¥7.15bn | CN¥6.55bn | CN¥5.34bn | CN¥7.64bn | CN¥7.93bn | CN¥6.08bn | CN¥5.46bn | CN¥3.50bn | CN¥3.47bn | CN¥3.30bn |
| Shareholders' equity | CN¥8.86bn | CN¥8.63bn | CN¥8.19bn | CN¥7.49bn | CN¥7.00bn | CN¥6.36bn | CN¥6.55bn | CN¥6.22bn | CN¥6.01bn | CN¥4.33bn |
| Shares outstanding | 1,651m | 1,546m | 1,559m | 1,542m | 1,615m | 1,825m | 1,715m | 1,578m | 1,742m | 1,377m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.50bn | CN¥1.73bn | CN¥2.04bn | CN¥1.71bn | CN¥1.61bn | CN¥1.30bn | CN¥1.08bn | CN¥602.4m | CN¥833.9m | CN¥871.5m |
| Capital spending | −CN¥2.82bn | −CN¥938.2m | −CN¥1.44bn | −CN¥186.1m | −CN¥62.9m | −CN¥119.3m | −CN¥133.2m | −CN¥63.5m | −CN¥187.3m | −CN¥173.1m |
| Free cash flow | −CN¥1.32bn | CN¥794.4m | CN¥604.8m | CN¥1.52bn | CN¥1.54bn | CN¥1.18bn | CN¥943.3m | CN¥538.9m | CN¥646.6m | CN¥698.4m |
| Dividends paid | −CN¥479.6m | −CN¥556.1m | −CN¥502.4m | −CN¥545.1m | −CN¥418.7m | −CN¥270.9m | −CN¥190.1m | −CN¥407.9m | −CN¥373.0m | −CN¥331.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.28bn | CN¥1.06bn | CN¥2.88bn | CN¥1.38bn | CN¥1.10bn | CN¥1.21bn | CN¥1.70bn | CN¥880.4m |
| Gross profit | CN¥246.6m | CN¥378.7m | CN¥255.8m | CN¥284.6m | CN¥231.3m | CN¥444.0m | CN¥249.2m | CN¥380.6m |
| Operating income | CN¥217.9m | CN¥349.9m | CN¥216.9m | CN¥230.8m | CN¥218.0m | CN¥439.4m | CN¥152.2m | CN¥368.5m |
| Net income | CN¥198.2m | CN¥239.2m | −CN¥28.7m | CN¥165.8m | CN¥126.1m | CN¥276.7m | CN¥104.7m | CN¥220.1m |
| Diluted earnings per share | 0.12 | 0.14 | -0.02 | 0.10 | 0.08 | 0.17 | 0.07 | 0.14 |
| Cash from operations | — | — | — | CN¥387.0m | CN¥323.0m | CN¥386.0m | CN¥482.0m | CN¥487.0m |
| Capital spending | −CN¥1.52bn | −CN¥1.42bn | −CN¥1.18bn | −CN¥667.0m | −CN¥650.0m | −CN¥318.0m | −CN¥770.0m | −CN¥51.0m |
| Free cash flow | — | — | — | −CN¥280.0m | −CN¥327.0m | CN¥68.0m | −CN¥288.0m | CN¥436.0m |
| Total assets | CN¥25.97bn | CN¥24.76bn | CN¥24.04bn | CN¥21.89bn | CN¥21.05bn | CN¥20.87bn | CN¥20.61bn | CN¥19.73bn |
| Cash and short-term investments | — | — | — | CN¥655.1m | CN¥350.0m | CN¥659.2m | CN¥951.1m | CN¥792.4m |
| Debt | CN¥9.38bn | CN¥8.22bn | CN¥7.15bn | CN¥2.46bn | CN¥7.68bn | CN¥7.20bn | CN¥6.45bn | CN¥6.06bn |
| Shareholders' equity | CN¥9.08bn | CN¥9.10bn | CN¥8.86bn | CN¥8.90bn | CN¥8.74bn | CN¥8.91bn | CN¥8.63bn | CN¥8.55bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 32.2% | 46.0% | 50.9% | 49.1% | 43.5% |
| Operating margin | 14.4% | 30.4% | 48.4% | 45.7% | 43.3% | 32.5% |
| Net margin | 8.2% | 17.5% | 29.5% | 24.8% | 22.7% | 13.0% |
| Return on equity | 6.1% | 8.9% | 11.5% | 9.6% | 10.6% | 5.1% |
| Return on assets | 2.2% | 3.7% | 4.8% | 4.0% | 4.2% | 2.1% |
| Free cash flow yield | 69.3% | 45.8% | 59.2% | 32.5% | 27.4% | 20.6% |
| Revenue growth | 49.8% | 37.3% | 9.6% | -10.6% | 31.3% | -13.4% |
| Earnings growth | -29.7% | -18.5% | 30.4% | -2.4% | 128.1% | -49.1% |
| Current ratio | 0.41x | 0.29x | 0.39x | 0.72x | 0.40x | 0.41x |
| Debt to equity | 0.81x | 0.75x | 0.64x | 1.02x | 1.13x | 1.11x |
| Equity ratio | 36.9% | 41.9% | 41.9% | 41.5% | 39.9% | 40.2% |
| Interest coverage | 4.89x | 5.45x | 5.67x | 4.27x | 4.81x | 2.50x |
| R&D as a share of sales | 0.1% | 0.3% | 0.3% | 0.5% | 0.7% | 1.6% |
| Buybacks as a share of market value | -6.8% | 0.8% | -1.2% | 4.6% | 11.5% | -6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.1% | 21.5% | 18.2% |
| Net income | -9.3% | 10.7% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 32.7% | 36.2% | 38.7% |
| Net margin | 11.9% | 17.4% | 17.7% | 19.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 9.3 | 6.3 | 7.2 | 6.9 | 16.4 | 9.2 | 10.5 | 15.8 | 21.7 |
| Price to sales | 1.0 | 1.6 | 1.9 | 1.8 | 1.6 | 2.1 | 2.0 | 1.5 | 3.4 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.17 | 0.19 | 0.14 | 0.14 | 0.07 | 0.16 | 0.11 |
- 6-for-5 split · 16 Apr 2015
- 13-for-10 split · 14 May 2014
- 1-to-1 reverse split · 26 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.