R 
2.74
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.82bn
FY2016FY2025
Net income
CN¥494.8m
FY2016FY2025
Free cash flow
−CN¥44.9m
FY2016FY2025
Shareholders' equity
CN¥13.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.82bn | CN¥8.46bn | CN¥8.16bn | CN¥8.46bn | CN¥6.50bn | CN¥5.77bn | CN¥5.25bn | CN¥5.13bn | CN¥4.80bn | CN¥4.28bn |
| Gross profit | CN¥1.52bn | CN¥1.99bn | CN¥1.86bn | CN¥1.95bn | CN¥1.75bn | CN¥1.48bn | CN¥1.31bn | CN¥1.41bn | CN¥1.03bn | CN¥721.1m |
| Research and development | CN¥65.5m | CN¥65.4m | CN¥48.5m | CN¥27.6m | CN¥10.2m | — | — | — | — | — |
| Operating income | CN¥1.14bn | CN¥984.8m | CN¥1.49bn | CN¥1.43bn | CN¥1.03bn | CN¥939.5m | CN¥1.09bn | CN¥1.18bn | CN¥845.5m | CN¥522.7m |
| Net income | CN¥494.8m | CN¥654.9m | CN¥640.7m | CN¥708.3m | CN¥737.0m | CN¥639.6m | CN¥631.3m | CN¥644.4m | CN¥368.9m | CN¥176.2m |
| Diluted earnings per share | 0.16 | 0.21 | 0.21 | 0.23 | 0.24 | 0.19 | 0.19 | 0.25 | 0.14 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥40.23bn | CN¥40.31bn | CN¥39.31bn | CN¥32.89bn | CN¥29.20bn | CN¥25.49bn | CN¥23.25bn | CN¥21.52bn | CN¥20.15bn | CN¥19.84bn |
| Cash and short-term investments | CN¥1.38bn | CN¥1.39bn | CN¥1.44bn | CN¥1.33bn | CN¥989.5m | CN¥851.6m | CN¥1.01bn | CN¥982.2m | CN¥892.5m | CN¥1.04bn |
| Total liabilities | CN¥23.97bn | CN¥24.32bn | CN¥23.88bn | CN¥17.54bn | CN¥14.44bn | CN¥11.42bn | CN¥9.54bn | CN¥9.01bn | CN¥8.30bn | CN¥8.38bn |
| Debt | CN¥18.97bn | CN¥13.33bn | CN¥15.74bn | CN¥12.14bn | CN¥9.77bn | CN¥8.28bn | CN¥6.34bn | CN¥7.14bn | CN¥5.65bn | CN¥5.71bn |
| Shareholders' equity | CN¥13.96bn | CN¥13.77bn | CN¥13.30bn | CN¥13.58bn | CN¥13.08bn | CN¥12.47bn | CN¥11.80bn | CN¥11.25bn | CN¥10.63bn | CN¥10.30bn |
| Shares outstanding | 3,076m | 3,118m | 3,076m | 3,128m | 3,103m | 3,375m | 3,329m | 2,626m | 2,732m | 3,068m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.23bn | CN¥2.53bn | CN¥2.74bn | CN¥2.44bn | CN¥2.24bn | CN¥1.34bn | CN¥1.15bn | CN¥1.49bn | CN¥1.38bn | CN¥993.9m |
| Capital spending | −CN¥2.28bn | −CN¥2.76bn | −CN¥3.41bn | −CN¥2.61bn | −CN¥1.45bn | −CN¥1.97bn | −CN¥1.90bn | −CN¥1.39bn | −CN¥2.94bn | −CN¥813.8m |
| Free cash flow | −CN¥44.9m | −CN¥230.0m | −CN¥671.1m | −CN¥172.4m | CN¥792.2m | −CN¥621.1m | −CN¥746.0m | CN¥90.9m | −CN¥1.56bn | CN¥180.1m |
| Dividends paid | −CN¥366.0m | −CN¥622.9m | −CN¥600.4m | −CN¥123.0m | −CN¥107.6m | −CN¥76.9m | −CN¥61.5m | −CN¥415.1m | −CN¥341.8m | −CN¥338.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.12bn | CN¥1.69bn | CN¥2.15bn | CN¥1.99bn | CN¥1.84bn | CN¥1.82bn | CN¥2.18bn | CN¥2.17bn |
| Gross profit | CN¥570.7m | CN¥345.2m | CN¥200.8m | CN¥474.8m | CN¥465.5m | CN¥425.4m | CN¥398.1m | CN¥484.7m |
| Operating income | CN¥448.8m | CN¥229.6m | CN¥89.6m | CN¥360.0m | CN¥326.0m | CN¥327.2m | CN¥98.8m | CN¥377.5m |
| Net income | CN¥237.2m | CN¥95.4m | −CN¥30.1m | CN¥166.7m | CN¥206.6m | CN¥151.6m | CN¥19.6m | CN¥201.3m |
| Diluted earnings per share | 0.08 | 0.03 | -0.01 | 0.05 | 0.07 | 0.05 | 0.01 | 0.06 |
| Cash from operations | — | — | CN¥280.0m | CN¥905.0m | CN¥765.0m | CN¥262.0m | — | CN¥566.0m |
| Capital spending | −CN¥1.30bn | −CN¥575.0m | −CN¥641.0m | −CN¥390.0m | −CN¥463.0m | −CN¥783.0m | −CN¥804.0m | −CN¥590.0m |
| Free cash flow | — | — | −CN¥361.0m | CN¥515.0m | CN¥302.0m | −CN¥521.0m | — | −CN¥24.0m |
| Total assets | CN¥41.95bn | CN¥40.62bn | CN¥40.23bn | CN¥39.87bn | CN¥39.76bn | CN¥40.00bn | CN¥40.31bn | CN¥39.49bn |
| Cash and short-term investments | — | — | CN¥1.38bn | CN¥1.30bn | CN¥1.01bn | CN¥1.04bn | CN¥1.39bn | CN¥1.38bn |
| Debt | CN¥12.04bn | CN¥11.80bn | CN¥16.90bn | CN¥6.81bn | CN¥11.98bn | CN¥12.39bn | CN¥11.94bn | CN¥12.71bn |
| Shareholders' equity | CN¥14.19bn | CN¥14.06bn | CN¥13.96bn | CN¥14.05bn | CN¥13.88bn | CN¥13.93bn | CN¥13.77bn | CN¥13.76bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 23.5% | 22.8% | 23.0% | 26.8% | 25.6% |
| Operating margin | 14.6% | 17.7% | 18.3% | 17.0% | 21.1% | 20.6% |
| Net margin | 6.3% | 7.7% | 7.9% | 8.4% | 11.3% | 11.1% |
| Return on equity | 3.5% | 4.8% | 4.8% | 5.2% | 5.6% | 5.1% |
| Return on assets | 1.2% | 1.6% | 1.6% | 2.2% | 2.5% | 2.5% |
| Free cash flow yield | 51.8% | 60.0% | 70.7% | 57.0% | 42.1% | 34.7% |
| Revenue growth | -7.6% | 3.7% | -3.6% | 30.1% | 12.8% | 9.9% |
| Earnings growth | -24.5% | 2.2% | -9.5% | -3.9% | 15.2% | 1.3% |
| Current ratio | 0.36x | 0.29x | 0.29x | 0.27x | 0.31x | 0.48x |
| Debt to equity | 1.21x | 0.87x | 0.90x | 0.73x | 0.70x | 0.59x |
| Equity ratio | 34.7% | 34.2% | 33.8% | 41.3% | 44.8% | 48.9% |
| Interest coverage | 2.17x | 2.54x | 2.65x | 3.30x | 3.42x | 3.98x |
| R&D as a share of sales | 0.8% | 0.8% | 0.6% | 0.3% | 0.2% | — |
| Buybacks as a share of market value | 1.4% | -1.4% | 1.7% | -0.8% | 8.1% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 6.3% | 6.0% |
| Operating income | -7.3% | 3.9% | 9.6% |
| Net income | -11.3% | -5.0% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 22.2% | 23.3% | 23.1% |
| Operating margin | 13.1% | 15.4% | 15.5% | 16.1% |
| Net margin | 7.1% | 7.6% | 8.6% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 15.2 | 13.2 | 12.4 | 11.8 | 15.2 | 15.3 | 11.3 | 28.8 | 70.5 |
| Price to sales | 1.2 | 1.2 | 1.0 | 1.0 | 1.3 | 1.7 | 1.9 | 1.4 | 2.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 31 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.119 | 0.065 | 0.04 | 0.04 | 0.035 | 0.025 | 0.02 | 0.02 |
- 3-for-2 split · 16 Sept 2010
- 2-for-1 split · 24 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.