22.22
+1.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.77bn
FY2016FY2025
Net income
CN¥1.20bn
FY2016FY2025
Free cash flow
CN¥1.50bn
FY2016FY2025
Shareholders' equity
CN¥9.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.77bn | CN¥3.92bn | CN¥3.96bn | CN¥3.44bn | CN¥3.59bn | CN¥3.10bn | CN¥3.53bn | CN¥3.17bn | CN¥2.77bn | CN¥2.35bn |
| Operating income | CN¥1.60bn | CN¥1.67bn | CN¥1.67bn | CN¥1.39bn | CN¥1.37bn | CN¥1.15bn | CN¥1.40bn | CN¥1.06bn | CN¥814.0m | CN¥996.9m |
| Net income | CN¥1.20bn | CN¥1.26bn | CN¥1.26bn | CN¥1.12bn | CN¥1.02bn | CN¥825.4m | CN¥972.4m | CN¥774.7m | CN¥634.8m | CN¥686.3m |
| Diluted earnings per share | 1.18 | 1.25 | 1.25 | 1.11 | 1.03 | 0.80 | 0.97 | 0.75 | 0.63 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.45bn | CN¥12.32bn | CN¥12.88bn | CN¥12.83bn | CN¥12.73bn | CN¥12.09bn | CN¥11.80bn | CN¥11.09bn | CN¥11.67bn | CN¥11.21bn |
| Cash and short-term investments | — | CN¥3.99bn | CN¥4.09bn | CN¥3.50bn | CN¥2.96bn | CN¥1.86bn | CN¥1.21bn | CN¥542.7m | CN¥941.4m | CN¥423.7m |
| Total liabilities | CN¥1.70bn | CN¥2.67bn | CN¥3.18bn | CN¥3.68bn | CN¥4.09bn | CN¥4.07bn | CN¥4.23bn | CN¥4.17bn | CN¥5.20bn | CN¥5.07bn |
| Debt | CN¥200.0m | CN¥1.12bn | CN¥1.12bn | CN¥2.13bn | CN¥2.70bn | CN¥2.66bn | CN¥2.66bn | CN¥2.68bn | CN¥3.14bn | CN¥3.00bn |
| Shareholders' equity | CN¥9.75bn | CN¥9.65bn | CN¥9.70bn | CN¥9.15bn | CN¥8.63bn | CN¥8.01bn | CN¥7.57bn | CN¥6.92bn | CN¥6.47bn | CN¥6.13bn |
| Shares outstanding | 1,019m | 1,007m | 1,007m | 1,007m | 991m | 1,028m | 1,004m | 1,033m | 1,012m | 1,007m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.58bn | CN¥1.80bn | CN¥1.92bn | CN¥1.82bn | CN¥1.78bn | CN¥1.41bn | CN¥1.54bn | CN¥1.44bn | CN¥1.21bn | CN¥1.12bn |
| Capital spending | −CN¥76.3m | −CN¥68.3m | −CN¥66.0m | −CN¥70.3m | −CN¥145.0m | −CN¥274.6m | −CN¥407.5m | −CN¥387.4m | −CN¥381.1m | −CN¥978.0m |
| Free cash flow | CN¥1.50bn | CN¥1.73bn | CN¥1.85bn | CN¥1.75bn | CN¥1.64bn | CN¥1.13bn | CN¥1.13bn | CN¥1.06bn | CN¥824.4m | CN¥137.1m |
| Dividends paid | −CN¥1.13bn | −CN¥1.36bn | −CN¥775.2m | −CN¥700.1m | −CN¥402.9m | −CN¥382.8m | −CN¥322.3m | −CN¥487.6m | −CN¥459.7m | −CN¥356.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥915.5m | CN¥900.4m | CN¥949.1m | CN¥931.3m | CN¥940.6m | CN¥951.0m | CN¥962.3m | CN¥986.5m |
| Operating income | CN¥418.4m | CN¥398.7m | −CN¥947.9m | CN¥407.4m | CN¥426.7m | CN¥416.4m | CN¥327.7m | CN¥444.3m |
| Net income | CN¥327.9m | CN¥305.5m | CN¥261.4m | CN¥308.0m | CN¥320.9m | CN¥311.5m | CN¥243.8m | CN¥331.1m |
| Diluted earnings per share | 0.32 | 0.30 | 0.26 | 0.30 | 0.31 | 0.31 | 0.24 | 0.33 |
| Cash from operations | — | — | — | CN¥555.0m | CN¥352.0m | CN¥489.0m | — | CN¥566.0m |
| Capital spending | −CN¥14.0m | −CN¥12.0m | −CN¥26.0m | −CN¥19.0m | −CN¥16.0m | −CN¥14.0m | −CN¥22.0m | −CN¥17.0m |
| Free cash flow | — | — | — | CN¥536.0m | CN¥336.0m | CN¥475.0m | — | CN¥549.0m |
| Total assets | CN¥10.75bn | CN¥11.79bn | CN¥11.45bn | CN¥11.51bn | CN¥11.21bn | CN¥12.66bn | CN¥12.32bn | CN¥12.12bn |
| Cash and short-term investments | — | — | — | CN¥3.47bn | CN¥3.07bn | CN¥4.44bn | CN¥3.99bn | CN¥3.68bn |
| Debt | — | CN¥200.0m | CN¥200.0m | CN¥3.9m | CN¥504.0m | CN¥1.09bn | CN¥1.08bn | CN¥1.08bn |
| Shareholders' equity | CN¥9.30bn | CN¥10.05bn | CN¥9.75bn | CN¥9.49bn | CN¥9.18bn | CN¥9.96bn | CN¥9.65bn | CN¥9.41bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 42.5% | 42.7% | 42.3% | 40.3% | 38.2% | 37.1% |
| Net margin | 31.9% | 32.2% | 31.8% | 32.4% | 28.5% | 26.6% |
| Return on equity | 12.3% | 13.1% | 13.0% | 12.2% | 11.9% | 10.3% |
| Return on assets | 10.5% | 10.2% | 9.8% | 8.7% | 8.0% | 6.8% |
| Free cash flow yield | 8.2% | 9.3% | 10.0% | 9.5% | 9.8% | 8.3% |
| Revenue growth | -3.7% | -1.1% | 15.0% | -4.0% | 15.8% | -12.2% |
| Earnings growth | -4.8% | 0.3% | 12.8% | 9.0% | 24.0% | -15.1% |
| Current ratio | 2.57x | 2.77x | 2.15x | 2.52x | 1.78x | 1.67x |
| Debt to equity | 0.02x | 0.11x | 0.11x | 0.23x | 0.25x | 0.33x |
| Equity ratio | 85.1% | 78.3% | 75.3% | 71.3% | 67.8% | 66.3% |
| Interest coverage | 69.36x | 1061.36x | 979.11x | 14.51x | 11.81x | 9.76x |
| Buybacks as a share of market value | -1.2% | 0.0% | 0.0% | -1.6% | 3.6% | -2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 4.0% | 5.2% |
| Operating income | 4.9% | 6.9% | 6.9% |
| Net income | 2.5% | 7.8% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.6% | 42.0% | 40.7% | 38.9% |
| Net margin | 32.1% | 32.1% | 30.7% | 29.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 19.5 | 15.5 | 14.3 | 13.9 | 15.5 | 18.1 | 17.1 | 27.3 | 25.4 |
| Price to sales | 5.3 | 6.3 | 4.9 | 4.6 | 4.0 | 4.1 | 5.0 | 4.2 | 6.3 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.07 | 1.10 | 1.30 | 0.70 | 0.60 | 0.40 | 0.38 | 0.32 |
- 1-to-1 reverse split · 28 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.