C 
16.04
+4.77%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$12.1m
FY2014FY2023
Net income
−HK$152.3m
FY2014FY2023
Free cash flow
−HK$6.2m
FY2014FY2023
Shareholders' equity
−HK$476.1m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$12.1m | HK$2.7m | HK$18.2m | HK$127.4m | HK$56.9m | HK$56.2m | HK$26.1m | HK$15.7m | HK$22.1m | HK$44.0m |
| Gross profit | HK$2.8m | HK$2.5m | HK$2.1m | HK$2.8m | HK$1.9m | HK$1.9m | HK$2.6m | HK$257,000 | HK$135,000 | HK$262,000 |
| Operating income | −HK$49.4m | HK$24.6m | −HK$94.5m | −HK$28.9m | −HK$32.2m | −HK$14.0m | −HK$66.7m | −HK$16.2m | −HK$5.8m | HK$15.3m |
| Net income | −HK$152.3m | −HK$227.7m | −HK$83.3m | −HK$348.5m | −HK$30.1m | HK$16.1m | −HK$44.7m | −HK$5.5m | HK$5.2m | HK$16.4m |
| Diluted earnings per share | -0.36 | -0.53 | -0.20 | -0.82 | -0.07 | 0.04 | -0.10 | -0.01 | 0.01 | 0.04 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$41.1m | HK$79.8m | HK$621.2m | HK$698.0m | HK$1.03bn | HK$1.14bn | HK$1.24bn | HK$1.41bn | HK$1.12bn | HK$946.7m |
| Cash and short-term investments | HK$3.6m | HK$2.3m | HK$1.9m | HK$18.5m | HK$2.0m | HK$553.1m | HK$636.9m | HK$54.0m | HK$90.7m | HK$20.2m |
| Total liabilities | HK$548.8m | HK$457.9m | HK$221.0m | HK$212.4m | HK$229.3m | HK$291.9m | HK$320.0m | HK$601.9m | HK$228.8m | HK$27.7m |
| Debt | HK$115.0m | HK$115.5m | HK$115.3m | HK$115.6m | HK$125.9m | HK$234.0m | HK$250.0m | HK$255.4m | — | HK$1.8m |
| Shareholders' equity | −HK$476.1m | −HK$315.7m | HK$419.4m | HK$483.1m | HK$732.4m | HK$781.5m | HK$850.5m | HK$788.2m | HK$883.2m | HK$912.0m |
| Shares outstanding | 427m | 427m | 427m | 427m | 427m | 427m | 427m | 427m | 427m | 427m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$6.2m | HK$6.7m | −HK$14.5m | HK$27.8m | −HK$303.9m | −HK$14.6m | HK$352.2m | −HK$178.2m | HK$83.5m | −HK$100.2m |
| Capital spending | — | — | — | — | −HK$135.3m | — | −HK$40,000 | −HK$37,000 | −HK$40,000 | −HK$8,000 |
| Free cash flow | −HK$6.2m | HK$6.7m | −HK$14.5m | HK$27.8m | −HK$439.2m | −HK$14.6m | HK$352.1m | −HK$178.2m | HK$83.5m | −HK$100.2m |
Latest quarters
By quarter end
| Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Dec 2021 | Jun 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.6m | HK$1.5m | HK$1.1m | HK$571,500 | HK$1.6m | HK$1.3m | HK$16.9m | HK$114.9m |
| Gross profit | HK$1.4m | HK$1.4m | HK$572,072 | HK$572 | HK$1.2m | HK$1.1m | HK$1.0m | HK$1.9m |
| Operating income | −HK$47.2m | −HK$2.2m | −HK$181.2m | −HK$26.4m | −HK$3.7m | −HK$99.0m | HK$4.5m | −HK$347.5m |
| Net income | −HK$125.4m | −HK$27.0m | −HK$206.0m | −HK$103.0m | −HK$21.7m | −HK$82.0m | −HK$1.3m | −HK$276.4m |
| Diluted earnings per share | -0.29 | -0.06 | -0.48 | -0.24 | -0.05 | -0.19 | -0.00 | -0.06 |
| Cash from operations | — | — | HK$2.0m | HK$1.0m | HK$4.0m | — | −HK$7.0m | −HK$70.0m |
| Total assets | HK$41.1m | HK$93.0m | HK$79.8m | HK$79.8m | HK$249.1m | HK$621.2m | HK$719.5m | HK$698.0m |
| Cash and short-term investments | HK$3.6m | HK$868,000 | HK$2.3m | HK$2.3m | HK$3.6m | HK$1.9m | HK$3.0m | HK$18.5m |
| Debt | HK$115.0m | HK$115.3m | HK$115.3m | — | HK$115.1m | HK$115.3m | HK$115.5m | HK$115.6m |
| Shareholders' equity | −HK$476.1m | −HK$344.7m | −HK$315.7m | −HK$315.7m | −HK$105.5m | HK$419.4m | HK$490.7m | HK$483.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -54.4% | -26.4% | 6.1% |
| Operating income | 19.6% | 28.7% | -6.8% |
| Net income | -24.1% | — | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.7% | 6.4% | 5.1% | 5.9% |
| Operating margin | -166.7% | -92.3% | -71.0% | -94.6% |
| Net margin | -2563.4% | -506.1% | -301.9% | -242.1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 1996.
- 10-to-1 reverse split · 26 Jan 2022
- 2-for-1 split · 18 Jan 1996
- 3-for-2 split · 21 Jul 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.