A 
0.01
-20.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 5.3m
FY2016FY2025
Net income
−SGD 1.7m
FY2016FY2025
Free cash flow
−SGD 362,000
FY2016FY2025
Shareholders' equity
SGD 1.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 5.3m | SGD 4.3m | SGD 1.7m | SGD 2.4m | SGD 1.3m | SGD 846,000 | SGD 1.0m | SGD 21.5m | SGD 44.1m | SGD 23.6m |
| Operating income | −SGD 1.3m | −SGD 1.9m | −SGD 4.5m | −SGD 4.1m | −SGD 3.7m | −SGD 3.3m | −SGD 4.5m | −SGD 14.0m | −SGD 34,000 | −SGD 4.1m |
| Net income | −SGD 1.7m | SGD 1.2m | SGD 2.1m | −SGD 1.6m | −SGD 66.0m | −SGD 2.8m | −SGD 4.4m | −SGD 14.7m | SGD 214,000 | −SGD 1.7m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | -0.06 | -0.00 | -0.00 | -0.01 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 2.5m | SGD 4.6m | SGD 21.0m | SGD 17.8m | SGD 21.8m | SGD 109.2m | SGD 108.8m | SGD 114.4m | SGD 138.6m | SGD 137.8m |
| Cash and short-term investments | — | — | — | — | — | SGD 848,000 | SGD 881,000 | SGD 2.5m | SGD 2.6m | SGD 2.6m |
| Total liabilities | SGD 898,000 | SGD 1.2m | SGD 21.3m | SGD 19.4m | SGD 21.0m | SGD 40.4m | SGD 38.5m | SGD 38.8m | SGD 47.4m | SGD 56.2m |
| Debt | — | — | — | — | — | SGD 7.3m | SGD 6.2m | SGD 6.3m | SGD 7.0m | SGD 14.2m |
| Shareholders' equity | SGD 1.7m | SGD 3.4m | SGD 2.3m | SGD 891,000 | SGD 3.4m | SGD 68.8m | SGD 70.3m | SGD 75.6m | SGD 91.2m | SGD 81.6m |
| Shares outstanding | 1,032m | 1,032m | 1,032m | 1,032m | 1,032m | 1,032m | 1,032m | 1,035m | 1,240m | 903m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 362,000 | −SGD 4.8m | SGD 170,000 | −SGD 3.3m | −SGD 2.7m | −SGD 720,000 | −SGD 1.3m | SGD 307,000 | −SGD 630,000 | −SGD 2.6m |
| Capital spending | — | −SGD 28,000 | −SGD 175,000 | −SGD 32,000 | −SGD 12,000 | −SGD 19,000 | −SGD 19,000 | −SGD 5,000 | −SGD 2.4m | −SGD 4.2m |
| Free cash flow | −SGD 362,000 | −SGD 4.9m | −SGD 5,000 | −SGD 3.3m | −SGD 2.7m | −SGD 739,000 | −SGD 1.4m | SGD 302,000 | −SGD 3.0m | −SGD 6.8m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −SGD 901,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 3.0m | SGD 2.3m | SGD 1.4m | SGD 338,000 | SGD 260,000 | SGD 248,000 | SGD 384,000 | SGD 485,000 |
| Operating income | −SGD 874,000 | −SGD 381,000 | −SGD 659,000 | −SGD 551,000 | −SGD 324,000 | −SGD 3.3m | −SGD 297,000 | −SGD 325,000 |
| Net income | −SGD 833,000 | −SGD 757,000 | SGD 1.3m | SGD 1.1m | −SGD 447,000 | SGD 2.5m | −SGD 38,000 | SGD 274,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Cash from operations | — | −SGD 1.0m | −SGD 2.0m | — | — | — | — | — |
| Total assets | SGD 3.6m | SGD 4.6m | SGD 6.1m | SGD 26.5m | SGD 28.6m | SGD 21.0m | SGD 17.9m | SGD 18.0m |
| Shareholders' equity | SGD 2.6m | SGD 3.4m | SGD 4.1m | SGD 2.6m | SGD 1.9m | SGD 2.3m | SGD 301,000 | SGD 337,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.1% | 44.4% | -19.1% |
| Operating income | -31.4% | -16.6% | — |
| Net income | 2.1% | -9.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -33.6% | -86.2% | -118.9% | -25.6% |
| Net margin | -5.4% | -0.2% | -434.1% | -57.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | 3.2 | 2.4 | -6.6 | -0.1 | -3.4 | -1.3 | -0.5 | 146.0 | -31.4 |
| Price to sales | 1.8 | 0.9 | 2.9 | 4.4 | 5.8 | 11.0 | 5.5 | 0.3 | 0.7 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2016.
| FY2016 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.