M 
0.07
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 46.3m
FY2016FY2025
Net income
−SGD 3.5m
FY2016FY2025
Free cash flow
SGD 10.7m
FY2016FY2025
Shareholders' equity
SGD 30.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 46.3m | SGD 53.5m | SGD 48.4m | SGD 42.3m | SGD 51.3m | SGD 46.9m | SGD 60.5m | SGD 59.4m | SGD 51.7m | SGD 60.1m |
| Gross profit | SGD 10.3m | SGD 15.8m | SGD 14.1m | SGD 9.9m | SGD 13.6m | SGD 12.6m | SGD 3.0m | SGD 4.3m | −SGD 4.2m | SGD 7.2m |
| Operating income | SGD 275,000 | SGD 7.4m | SGD 5.0m | SGD 1.7m | SGD 4.8m | SGD 11.3m | −SGD 1.3m | −SGD 3.3m | −SGD 80.2m | −SGD 26.3m |
| Net income | −SGD 3.5m | SGD 2.4m | SGD 1.5m | −SGD 414,000 | SGD 6.5m | SGD 6.4m | −SGD 7.1m | −SGD 8.2m | −SGD 82.0m | −SGD 26.9m |
| Diluted earnings per share | -0.01 | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | -0.02 | -0.02 | -0.19 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 160.3m | SGD 175.8m | SGD 181.0m | SGD 201.1m | SGD 217.6m | SGD 224.6m | SGD 242.6m | SGD 257.1m | SGD 259.6m | SGD 342.4m |
| Cash and short-term investments | — | — | — | — | — | SGD 15.6m | SGD 18.3m | SGD 16.4m | SGD 14.7m | — |
| Total liabilities | SGD 128.9m | SGD 140.9m | SGD 148.6m | SGD 170.2m | SGD 186.1m | SGD 201.5m | SGD 226.1m | SGD 232.0m | SGD 226.8m | SGD 220.4m |
| Debt | SGD 30.8m | SGD 38.8m | SGD 46.7m | SGD 65.7m | SGD 79.1m | SGD 108.0m | SGD 17.1m | SGD 1.6m | SGD 3.7m | SGD 191.4m |
| Shareholders' equity | SGD 30.0m | SGD 33.4m | SGD 30.8m | SGD 29.2m | SGD 29.9m | SGD 23.1m | SGD 16.5m | SGD 25.1m | SGD 32.8m | SGD 115.4m |
| Shares outstanding | 455m | 455m | 455m | 455m | 455m | 441m | 429m | 424m | 427m | 422m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 13.9m | SGD 17.8m | SGD 19.0m | SGD 13.8m | SGD 18.8m | SGD 14.7m | SGD 18.1m | SGD 10.5m | SGD 16.6m | SGD 9.2m |
| Capital spending | −SGD 3.2m | −SGD 2.2m | −SGD 3.5m | −SGD 2.4m | −SGD 3.9m | −SGD 8.0m | −SGD 4.9m | −SGD 7.3m | −SGD 2.9m | −SGD 4.1m |
| Free cash flow | SGD 10.7m | SGD 15.5m | SGD 15.5m | SGD 11.4m | SGD 14.9m | SGD 6.6m | SGD 13.2m | SGD 3.2m | SGD 13.7m | SGD 5.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2021 | Mar 2021 | Dec 2020 | Sept 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 25.0m | SGD 28.0m | SGD 25.5m | SGD 24.7m | SGD 11.1m | SGD 11.2m | SGD 12.0m | SGD 10.7m |
| Gross profit | SGD 6.8m | SGD 9.7m | SGD 6.1m | SGD 6.5m | SGD 2.5m | SGD 2.0m | SGD 3.0m | SGD 1.9m |
| Operating income | SGD 2.0m | SGD 7.0m | SGD 3.0m | SGD 3.2m | −SGD 134,000 | −SGD 535,000 | −SGD 4.5m | SGD 901,000 |
| Net income | −SGD 144,000 | SGD 2.8m | −SGD 416,000 | −SGD 620,000 | SGD 13,000 | SGD 181,000 | −SGD 3.7m | −SGD 469,000 |
| Diluted earnings per share | -0.00 | 0.01 | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.00 |
| Cash from operations | SGD 8.0m | SGD 10.0m | SGD 6.0m | — | SGD 4.0m | SGD 3.0m | SGD 3.0m | — |
| Capital spending | −SGD 1.0m | −SGD 1.0m | — | — | — | −SGD 1.0m | −SGD 1.0m | −SGD 1.0m |
| Free cash flow | SGD 7.0m | SGD 9.0m | — | — | — | SGD 2.0m | SGD 2.0m | — |
| Total assets | SGD 167.2m | SGD 175.8m | SGD 178.3m | SGD 181.0m | SGD 220.9m | SGD 222.9m | SGD 224.6m | SGD 237.0m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 15.6m | SGD 15.7m |
| Debt | — | SGD 38.8m | — | SGD 46.7m | — | SGD 105.0m | SGD 108.0m | SGD 107.2m |
| Shareholders' equity | SGD 33.3m | SGD 33.4m | SGD 30.5m | SGD 30.8m | SGD 23.5m | SGD 23.2m | SGD 23.1m | SGD 26.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | -0.2% | -6.5% |
| Operating income | -45.0% | -52.5% | -19.2% |
| Net income | 102.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 26.3% | 26.5% | 17.3% |
| Operating margin | 7.6% | 7.5% | 10.5% | -12.8% |
| Net margin | -1.0% | 0.0% | 4.5% | -17.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.3 | 4.9 | 11.2 | -46.2 | 2.2 | 1.9 | -0.3 | -0.3 | -0.0 | -0.1 |
| Price to sales | 0.8 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.018 | 0.01 | 0.01 | 0.009 | 0.008 | 0.008 |
- 5-for-4 split · 11 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.