N 
0.05
0.00%
Close of 3 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 149.4m
FY2016FY2025
Net income
SGD 1.6m
FY2016FY2025
Free cash flow
SGD 12.1m
FY2016FY2025
Shareholders' equity
SGD 16.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 149.4m | SGD 140.7m | SGD 144.2m | SGD 149.7m | SGD 148.0m | SGD 120.2m | SGD 143.7m | SGD 136.7m | SGD 117.4m | SGD 129.0m |
| Gross profit | SGD 30.3m | SGD 27.9m | SGD 27.5m | SGD 25.5m | SGD 28.4m | SGD 18.4m | SGD 28.3m | SGD 19.1m | SGD 16.2m | SGD 14.8m |
| Operating income | SGD 4.8m | SGD 1.3m | SGD 1.9m | SGD 673,000 | SGD 449,000 | SGD 2.1m | −SGD 763,000 | SGD 1.0m | −SGD 5.7m | −SGD 10.6m |
| Net income | SGD 1.6m | SGD 1.5m | SGD 607,000 | SGD 1.4m | −SGD 5.7m | SGD 1.3m | −SGD 2.0m | SGD 266,000 | −SGD 5.3m | −SGD 11.2m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.01 | -0.02 | 0.01 | -0.01 | 0.00 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 83.5m | SGD 88.8m | SGD 88.6m | SGD 94.1m | SGD 105.5m | SGD 102.2m | SGD 113.8m | SGD 81.3m | SGD 80.0m | SGD 74.0m |
| Cash and short-term investments | — | — | — | — | — | SGD 10.7m | SGD 7.5m | SGD 11.8m | SGD 12.4m | SGD 25.0m |
| Total liabilities | SGD 69.1m | SGD 72.5m | SGD 72.6m | SGD 78.5m | SGD 91.6m | SGD 81.9m | SGD 94.9m | SGD 60.3m | SGD 59.3m | SGD 48.1m |
| Debt | SGD 14.4m | SGD 14.8m | SGD 19.2m | SGD 23.1m | SGD 26.0m | SGD 47.1m | SGD 54.6m | SGD 23.6m | SGD 20.4m | SGD 13.1m |
| Shareholders' equity | SGD 16.6m | SGD 17.4m | SGD 15.9m | SGD 15.3m | SGD 14.2m | SGD 20.2m | SGD 19.0m | SGD 21.0m | SGD 20.7m | SGD 26.0m |
| Shares outstanding | 250m | 250m | 250m | 250m | 250m | 250m | 250m | 250m | 236m | 250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 12.4m | SGD 6.3m | SGD 7.0m | SGD 5.8m | SGD 5.4m | SGD 14.3m | SGD 3.4m | SGD 585,000 | −SGD 4.9m | SGD 7.3m |
| Capital spending | −SGD 367,000 | −SGD 694,000 | −SGD 412,000 | −SGD 2.6m | −SGD 3.3m | −SGD 1.0m | −SGD 1.7m | −SGD 3.9m | −SGD 19.6m | −SGD 2.5m |
| Free cash flow | SGD 12.1m | SGD 5.6m | SGD 6.6m | SGD 3.2m | SGD 2.1m | SGD 13.3m | SGD 1.7m | −SGD 3.3m | −SGD 24.4m | SGD 4.8m |
| Dividends paid | −SGD 984,000 | — | — | −SGD 351,000 | −SGD 376,000 | −SGD 376,000 | −SGD 376,000 | −SGD 376,000 | — | −SGD 16.8m |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 72.8m | SGD 67.8m | SGD 75.2m | SGD 120.2m | SGD 50.3m | SGD 76.4m | SGD 38.2m | SGD 67.3m |
| Gross profit | SGD 14.0m | SGD 13.9m | SGD 14.0m | SGD 18.4m | SGD 7.6m | SGD 11.7m | SGD 5.9m | SGD 10.0m |
| Operating income | −SGD 475,000 | SGD 1.3m | SGD 185,000 | SGD 2.1m | SGD 533,000 | −SGD 1.4m | −SGD 352,500 | SGD 630,000 |
| Net income | SGD 1.0m | SGD 501,000 | −SGD 86,000 | SGD 1.3m | SGD 280,000 | −SGD 2.5m | −SGD 1.2m | SGD 517,000 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.01 | 0.00 | -0.01 | -0.00 | 0.00 |
| Cash from operations | SGD 5.0m | SGD 1.0m | — | SGD 2.0m | SGD 4.0m | SGD 2.0m | SGD 2.0m | −SGD 1.0m |
| Capital spending | — | — | — | — | — | −SGD 1.0m | — | — |
| Free cash flow | — | — | — | — | — | SGD 1.0m | — | — |
| Total assets | SGD 88.8m | SGD 89.6m | SGD 88.6m | SGD 102.2m | SGD 104.0m | SGD 113.8m | SGD 113.8m | SGD 102.5m |
| Cash and short-term investments | — | — | — | SGD 10.7m | SGD 12.6m | SGD 7.5m | — | SGD 8.2m |
| Debt | SGD 14.8m | SGD 17.1m | SGD 19.2m | SGD 47.1m | SGD 46.0m | SGD 55.6m | SGD 19.2m | SGD 45.9m |
| Shareholders' equity | SGD 17.4m | SGD 16.4m | SGD 15.9m | SGD 20.2m | SGD 19.3m | SGD 19.0m | SGD 19.0m | SGD 21.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 4.4% | 3.2% |
| Operating income | 93.0% | 18.1% | — |
| Net income | 5.5% | 5.1% | -12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 19.0% | 18.5% | 16.8% |
| Operating margin | 2.1% | 1.5% | 1.3% | -0.5% |
| Net margin | 1.1% | 0.9% | 0.1% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 6.1 | 8.3 | 1.1 | -0.1 | 0.6 | -0.3 | 2.3 | -0.1 | -0.1 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2022.
| FY2022 | FY2021 | FY2016 | FY2011 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.002 | 0.001 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.