P 
0.01
-15.38%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$24.4m
FY2018FY2026
Net income
−A$6.9m
FY2018FY2026
Free cash flow
A$1.1m
FY2018FY2026
Shareholders' equity
A$14.4m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$24.4m | A$22.8m | A$20.9m | A$19.7m | A$16.8m | A$10.9m | A$5.0m | A$1.8m | A$261,303 |
| Gross profit | A$912,999 | A$4.5m | −A$2.6m | −A$3.5m | −A$2.6m | −A$2.3m | −A$1.8m | −A$920,499 | −A$203,483 |
| Operating income | −A$2.7m | A$3.4m | −A$6.4m | −A$8.4m | −A$7.9m | −A$9.7m | −A$5.0m | −A$2.1m | −A$470,800 |
| Net income | −A$6.9m | −A$4.5m | −A$6.4m | −A$7.6m | −A$7.9m | −A$13.7m | −A$5.1m | −A$2.2m | −A$436,577 |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | -0.05 | -0.02 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$24.7m | A$33.6m | A$41.6m | A$48.1m | A$46.1m | A$53.2m | A$29.4m | A$5.0m | A$1.4m |
| Cash and short-term investments | A$1.5m | A$2.8m | A$5.3m | A$7.4m | A$13.4m | A$32.7m | A$23.1m | A$580,557 | A$60,235 |
| Total liabilities | A$10.3m | A$12.2m | A$15.8m | A$16.9m | A$12.6m | A$11.8m | A$3.3m | A$2.4m | A$611,285 |
| Debt | A$7.4m | A$7.2m | A$8.8m | A$10.3m | A$6.1m | A$8.4m | A$1.8m | A$1.8m | A$285,769 |
| Shareholders' equity | A$14.4m | A$21.3m | A$25.7m | A$31.2m | A$33.6m | A$41.4m | A$26.1m | A$2.6m | A$836,477 |
| Shares outstanding | 433m | 433m | 433m | 374m | 295m | 295m | 263m | 263m | 263m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.6m | A$1.4m | −A$634,000 | −A$3.6m | −A$4.8m | −A$3.2m | −A$2.2m | −A$1.6m | −A$182,805 |
| Capital spending | −A$478,000 | −A$1.1m | −A$7.1m | −A$7.3m | −A$9.9m | −A$6.9m | −A$2.2m | −A$1.7m | −A$1.2m |
| Free cash flow | A$1.1m | A$311,000 | −A$7.8m | −A$10.9m | −A$14.7m | −A$10.1m | −A$4.5m | −A$3.3m | −A$1.3m |
| Dividends paid | — | — | — | −A$484,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$12.5m | A$11.9m | A$11.9m | A$11.5m | A$11.5m | A$11.3m | A$11.3m | A$10.5m |
| Gross profit | A$621,999 | A$291,000 | A$291,000 | A$2.6m | A$2.6m | A$1.9m | A$1.9m | −A$1.7m |
| Operating income | −A$1.2m | −A$1.5m | −A$1.5m | A$1.8m | A$1.8m | A$1.6m | A$1.6m | −A$3.6m |
| Net income | −A$5.3m | −A$1.6m | −A$1.6m | −A$1.4m | −A$1.4m | −A$3.1m | −A$3.1m | −A$3.6m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | A$1.0m | A$1.0m | A$1.0m | A$1.0m | — | — | — |
| Capital spending | — | — | — | — | — | — | — | −A$3.0m |
| Total assets | A$24.7m | A$31.8m | A$31.8m | A$33.6m | A$33.6m | A$35.5m | A$35.5m | A$41.6m |
| Cash and short-term investments | A$1.5m | A$2.4m | A$2.4m | A$2.8m | A$2.8m | A$2.7m | A$2.7m | A$5.3m |
| Debt | A$2.3m | A$2.1m | A$8.1m | A$1.7m | A$7.3m | A$2.5m | A$8.7m | A$2.0m |
| Shareholders' equity | A$14.4m | A$19.7m | A$19.7m | A$21.3m | A$21.3m | A$22.6m | A$22.6m | A$25.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 17.4% | — |
| Operating income | -31.9% | -22.7% | — |
| Net income | -3.1% | -12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | -0.8% | -4.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -1.9 | -2.0 | -3.1 | -7.6 | -11.4 |
| Price to sales | 0.2 | 0.4 | 0.6 | 1.2 | 3.6 | 14.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.