K 
0.07
—
Close of 3 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 121.0m
FY2016FY2025
Net income
−SGD 8.8m
FY2016FY2025
Free cash flow
−SGD 662,000
FY2016FY2025
Shareholders' equity
SGD 41.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 121.0m | SGD 122.7m | SGD 101.2m | SGD 79.8m | SGD 63.2m | SGD 37.6m | SGD 58.1m | SGD 38.1m | SGD 27.4m | SGD 31.4m |
| Operating income | −SGD 2.1m | SGD 5.8m | SGD 12.9m | SGD 10.8m | SGD 3.0m | −SGD 2.3m | −SGD 4.7m | −SGD 11.1m | −SGD 13.4m | −SGD 17.0m |
| Net income | −SGD 8.8m | SGD 270,000 | SGD 1.6m | SGD 7.4m | −SGD 5.9m | −SGD 5.3m | −SGD 7.8m | −SGD 13.5m | −SGD 15.3m | −SGD 17.8m |
| Diluted earnings per share | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 169.9m | SGD 181.5m | SGD 167.2m | SGD 153.5m | SGD 131.6m | SGD 122.4m | SGD 115.8m | SGD 121.7m | SGD 124.5m | SGD 137.0m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 3.1m | SGD 5.0m | SGD 4.4m | — |
| Total liabilities | SGD 121.1m | SGD 123.2m | SGD 104.0m | SGD 89.9m | SGD 76.2m | SGD 63.0m | SGD 54.8m | SGD 52.8m | SGD 49.1m | SGD 45.6m |
| Debt | SGD 18.6m | SGD 12.2m | SGD 20.9m | SGD 20.8m | SGD 29.8m | SGD 27.6m | SGD 15.8m | SGD 27.4m | SGD 24.4m | SGD 17.6m |
| Shareholders' equity | SGD 41.6m | SGD 50.7m | SGD 56.0m | SGD 56.8m | SGD 49.8m | SGD 55.4m | SGD 61.0m | SGD 68.9m | SGD 75.3m | SGD 91.3m |
| Shares outstanding | 708m | 708m | 708m | 708m | 708m | 708m | 707m | 705m | 712m | 712m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 18.0m | SGD 21.5m | SGD 5.7m | SGD 19.0m | SGD 3.7m | SGD 3.6m | SGD 4.9m | −SGD 4.8m | −SGD 5.6m | SGD 2.0m |
| Capital spending | −SGD 18.7m | −SGD 11.6m | −SGD 11.4m | −SGD 12.4m | −SGD 8.8m | −SGD 11.0m | −SGD 1.2m | −SGD 3.9m | −SGD 13.2m | −SGD 5.2m |
| Free cash flow | −SGD 662,000 | SGD 9.9m | −SGD 5.8m | SGD 6.6m | −SGD 5.1m | −SGD 7.4m | SGD 3.7m | −SGD 8.8m | −SGD 18.8m | −SGD 3.2m |
| Dividends paid | — | −SGD 1.5m | −SGD 2.0m | — | — | — | — | −SGD 496,000 | −SGD 497,000 | −SGD 2.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 53.9m | SGD 67.1m | SGD 67.2m | SGD 55.5m | SGD 56.9m | SGD 17.7m | SGD 12.1m | SGD 13.3m |
| Operating income | −SGD 6.3m | SGD 3.2m | SGD 4.5m | SGD 2.3m | SGD 5.7m | −SGD 781,000 | −SGD 2.4m | −SGD 614,000 |
| Net income | −SGD 9.3m | SGD 460,000 | SGD 1.3m | −SGD 1.0m | −SGD 173,000 | −SGD 1.2m | −SGD 4.3m | −SGD 1.5m |
| Diluted earnings per share | -0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Cash from operations | −SGD 1.0m | SGD 20.0m | SGD 14.0m | SGD 6.0m | — | SGD 1.0m | SGD 3.0m | SGD 2.0m |
| Capital spending | −SGD 1.0m | −SGD 15.0m | −SGD 12.0m | −SGD 6.0m | — | −SGD 2.0m | −SGD 1.0m | −SGD 1.0m |
| Free cash flow | −SGD 2.0m | SGD 5.0m | SGD 2.0m | SGD 0 | — | −SGD 1.0m | SGD 2.0m | SGD 1.0m |
| Total assets | SGD 169.9m | SGD 187.6m | SGD 181.5m | SGD 175.4m | SGD 167.2m | SGD 117.9m | SGD 115.8m | SGD 122.8m |
| Cash and short-term investments | — | — | — | — | — | SGD 3.0m | SGD 3.1m | SGD 2.1m |
| Debt | SGD 18.6m | SGD 18.1m | SGD 12.2m | SGD 11.7m | SGD 20.9m | SGD 19.4m | SGD 32.7m | SGD 24.6m |
| Shareholders' equity | SGD 41.6m | SGD 50.1m | SGD 50.7m | SGD 55.2m | SGD 56.0m | SGD 60.1m | SGD 61.0m | SGD 58.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 26.3% | 8.9% |
| Operating income | — | -1.8% | -6.8% |
| Net income | — | 10.9% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.5% | 6.5% | 5.4% | -3.0% |
| Net margin | -3.5% | 0.1% | -2.1% | -9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.0 | 225.5 | 36.2 | 8.1 | -9.4 | -4.3 | -2.9 | -2.6 | -2.5 | -1.9 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 | 0.6 | 0.4 | 0.9 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2024.
| FY2024 | FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.003 | 0.001 | 0.001 | 0.003 | 0.005 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.