E 
0.02
-4.17%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 41.4m
FY2017FY2026
Net income
−SGD 891,000
FY2017FY2026
Free cash flow
SGD 1.1m
FY2017FY2026
Shareholders' equity
SGD 1.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 41.4m | SGD 53.6m | SGD 25.1m | SGD 60.9m | SGD 54.4m | SGD 49.1m | SGD 80.4m | SGD 96.2m | SGD 60.9m | SGD 52.4m |
| Gross profit | SGD 6.1m | SGD 6.3m | SGD 3.8m | SGD 8.1m | SGD 8.8m | SGD 8.6m | SGD 16.8m | SGD 15.9m | SGD 11.5m | SGD 5.5m |
| Operating income | SGD 1.1m | −SGD 5.2m | −SGD 9.4m | −SGD 6.2m | −SGD 3.5m | −SGD 4.0m | −SGD 2.9m | −SGD 5.3m | −SGD 10.7m | −SGD 7.8m |
| Net income | −SGD 891,000 | −SGD 5.8m | −SGD 7.7m | −SGD 4.0m | −SGD 1.3m | −SGD 3.7m | SGD 2.2m | −SGD 178,000 | −SGD 3.9m | −SGD 8.0m |
| Diluted earnings per share | -0.00 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | 0.01 | -0.00 | -0.02 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 44.8m | SGD 49.8m | SGD 41.4m | SGD 40.6m | SGD 46.7m | SGD 42.0m | SGD 44.1m | SGD 60.0m | SGD 65.2m | SGD 73.2m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 8.9m | SGD 7.9m | SGD 4.4m | SGD 5.1m |
| Total liabilities | SGD 40.9m | SGD 46.1m | SGD 31.4m | SGD 21.2m | SGD 27.3m | SGD 24.4m | SGD 34.7m | SGD 52.0m | SGD 56.6m | SGD 60.7m |
| Debt | SGD 5.7m | SGD 12.7m | SGD 3.7m | SGD 1.6m | SGD 2.8m | SGD 5.0m | SGD 16.4m | SGD 10.9m | SGD 12.4m | SGD 23.5m |
| Shareholders' equity | SGD 1.8m | SGD 432,000 | SGD 6.3m | SGD 15.3m | SGD 16.5m | SGD 15.2m | SGD 9.4m | SGD 8.0m | SGD 8.6m | SGD 12.5m |
| Shares outstanding | 259m | 259m | 259m | 259m | 259m | 259m | 261m | 259m | 259m | 259m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 1.1m | −SGD 2.9m | −SGD 2.8m | −SGD 3.9m | SGD 3.9m | SGD 6.1m | SGD 4.3m | SGD 6.8m | SGD 7.5m | SGD 15.6m |
| Capital spending | −SGD 61,000 | −SGD 2.4m | −SGD 4.5m | −SGD 870,000 | −SGD 1.1m | −SGD 956,000 | −SGD 977,000 | −SGD 924,000 | −SGD 2.8m | −SGD 469,000 |
| Free cash flow | SGD 1.1m | −SGD 5.2m | −SGD 7.3m | −SGD 4.8m | SGD 2.7m | SGD 5.2m | SGD 3.3m | SGD 5.8m | SGD 4.7m | SGD 15.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 7.3m | SGD 7.3m | SGD 14.8m | SGD 11.2m | SGD 8.1m | SGD 9.6m | SGD 14.6m | SGD 29.4m |
| Gross profit | SGD 1.1m | SGD 1.6m | SGD 1.7m | SGD 1.8m | SGD 1.6m | SGD 1.0m | SGD 1.6m | SGD 3.7m |
| Operating income | −SGD 641,000 | SGD 233,000 | −SGD 612,000 | −SGD 760,000 | −SGD 294,000 | SGD 739,000 | — | −SGD 3.8m |
| Net income | −SGD 973,000 | −SGD 611,000 | −SGD 248,000 | −SGD 783,000 | −SGD 680,000 | SGD 207,000 | −SGD 2.1m | −SGD 3.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.02 |
| Cash from operations | — | SGD 1.0m | SGD 4.0m | −SGD 1.0m | −SGD 3.0m | −SGD 2.0m | SGD 2.0m | — |
| Capital spending | — | — | — | — | — | — | −SGD 1.0m | — |
| Free cash flow | — | — | — | — | — | — | SGD 1.0m | — |
| Total assets | SGD 46.5m | SGD 44.8m | SGD 48.3m | SGD 52.2m | — | SGD 49.8m | — | SGD 48.5m |
| Debt | SGD 3.8m | SGD 5.7m | SGD 11.2m | SGD 5.2m | — | SGD 12.7m | — | SGD 3.3m |
| Shareholders' equity | SGD 2.9m | SGD 1.8m | −SGD 148,000 | SGD 100,000 | — | SGD 432,000 | — | SGD 2.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | -3.4% | -4.2% |
| Net income | -39.2% | -24.7% | -14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 13.5% | 14.7% | 15.6% |
| Operating margin | -4.3% | -10.9% | -9.5% | -9.1% |
| Net margin | -7.0% | -10.1% | -8.2% | -5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.0 | -1.8 | -6.1 | -11.1 | -38.4 | -12.2 | 19.8 | -262.4 | -11.6 | -7.7 |
| Price to sales | 0.1 | 0.2 | 1.9 | 0.7 | 0.9 | 0.9 | 0.5 | 0.5 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Aug 2014.
| FY2015 | |
|---|---|
| Paid in the year | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.