Y 
0.02
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥200.3m
FY2016FY2025
Net income
CN¥6.4m
FY2016FY2025
Free cash flow
CN¥61.1m
FY2016FY2025
Shareholders' equity
CN¥1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥200.3m | CN¥200.1m | CN¥208.5m | CN¥166.1m | CN¥228.8m | CN¥231.0m | CN¥358.9m | CN¥821.1m | CN¥1.10bn | CN¥1.08bn |
| Operating income | CN¥127.9m | CN¥38.3m | CN¥55.7m | CN¥6.8m | CN¥42.2m | −CN¥34.4m | −CN¥504.2m | CN¥494.1m | CN¥573.9m | CN¥226.0m |
| Net income | CN¥6.4m | −CN¥178.5m | CN¥16.9m | −CN¥341.2m | −CN¥254.1m | −CN¥187.8m | −CN¥523.4m | CN¥250.6m | CN¥350.2m | CN¥87.7m |
| Diluted earnings per share | 0.00 | -0.07 | 0.01 | -0.13 | -0.10 | -0.07 | -0.20 | 0.02 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.66bn | CN¥5.71bn | CN¥6.06bn | CN¥6.13bn | CN¥6.84bn | CN¥7.23bn | CN¥7.72bn | CN¥9.24bn | CN¥11.09bn | CN¥11.87bn |
| Cash and short-term investments | — | — | — | — | — | CN¥757.8m | CN¥622.7m | CN¥379.1m | CN¥460.4m | CN¥223.1m |
| Total liabilities | CN¥3.95bn | CN¥3.97bn | CN¥4.09bn | CN¥4.10bn | CN¥4.74bn | CN¥4.62bn | CN¥4.73bn | CN¥5.48bn | CN¥5.85bn | CN¥6.86bn |
| Debt | CN¥1.14bn | CN¥1.20bn | CN¥826.0m | CN¥1.96bn | CN¥2.06bn | CN¥2.27bn | CN¥1.69bn | CN¥2.50bn | CN¥3.91bn | CN¥4.81bn |
| Shareholders' equity | CN¥1.72bn | CN¥1.75bn | CN¥1.98bn | CN¥2.05bn | CN¥2.10bn | CN¥2.61bn | CN¥2.99bn | CN¥3.76bn | CN¥5.23bn | CN¥5.00bn |
| Shares outstanding | 2,557m | 2,557m | 2,557m | 2,557m | 2,557m | 2,557m | 2,557m | 15,829m | 12,490m | 12,428m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥61.1m | CN¥52.9m | CN¥153.2m | CN¥6.6m | −CN¥44.3m | −CN¥125.6m | CN¥815.7m | CN¥890.6m | CN¥91.1m | −CN¥224.3m |
| Capital spending | −CN¥65,000 | −CN¥399,000 | −CN¥219,000 | −CN¥431,000 | −CN¥234,000 | −CN¥627,000 | −CN¥934,000 | −CN¥475,000 | −CN¥781,000 | −CN¥640,000 |
| Free cash flow | CN¥61.1m | CN¥52.5m | CN¥153.0m | CN¥6.2m | −CN¥44.5m | −CN¥126.2m | CN¥814.7m | CN¥890.1m | CN¥90.3m | −CN¥224.9m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥93.7m | −CN¥90.9m | −CN¥90.0m |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥96.7m | CN¥103.4m | CN¥109.5m | CN¥153.4m | CN¥77.6m | CN¥80.6m | CN¥62.9m | CN¥137.2m |
| Operating income | CN¥11.7m | −CN¥1.0m | CN¥160.1m | −CN¥15.8m | −CN¥18.7m | −CN¥182.1m | CN¥9.8m | −CN¥348.8m |
| Net income | −CN¥78.8m | −CN¥99.7m | CN¥52.2m | −CN¥90.5m | −CN¥97.4m | −CN¥171.2m | −CN¥24.1m | −CN¥298.8m |
| Diluted earnings per share | -0.03 | -0.04 | 0.01 | -0.04 | -0.04 | -0.07 | -0.01 | -0.12 |
| Cash from operations | CN¥14.0m | CN¥38.0m | — | −CN¥28.0m | −CN¥34.0m | −CN¥127.0m | −CN¥33.0m | CN¥977.0m |
| Total assets | CN¥5.71bn | CN¥5.97bn | CN¥6.06bn | CN¥7.23bn | CN¥7.56bn | CN¥7.72bn | CN¥7.95bn | CN¥8.14bn |
| Cash and short-term investments | — | — | — | CN¥757.8m | CN¥859.5m | CN¥1.00bn | CN¥1.09bn | CN¥1.23bn |
| Debt | CN¥1.20bn | CN¥785.5m | CN¥826.0m | CN¥2.27bn | CN¥1.45bn | CN¥2.83bn | CN¥2.80bn | CN¥2.80bn |
| Shareholders' equity | CN¥1.75bn | CN¥1.89bn | CN¥1.98bn | CN¥2.61bn | CN¥2.80bn | CN¥2.99bn | CN¥3.28bn | CN¥3.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | -2.8% | -10.6% |
| Operating income | 166.1% | — | -7.5% |
| Net income | — | — | -25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 41.5% | 29.5% | 19.1% | 25.1% |
| Net margin | -43.0% | -64.0% | -76.0% | -12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.2 | -2.5 | 16.3 | -1.5 | -3.2 | -4.5 | -3.0 | 36.9 | 26.3 | 101.4 |
| Price to sales | 1.8 | 2.3 | 1.3 | 3.0 | 3.6 | 3.7 | 4.4 | 11.3 | 8.4 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|
| Paid in the year | 0.007 | 0.014 | 0.007 | 0.008 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.