T
0.18
-4.37%
Close of 5 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$19.6m
FY2016FY2025
Net income
$4.6m
FY2016FY2025
Free cash flow
$7.2m
FY2016FY2025
Shareholders' equity
$32.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.6m | $19.8m | $16.8m | $16.6m | $37.3m | $25.4m | $25.0m | $30.1m | $112.6m | $165.7m |
| Gross profit | $2.4m | $1.0m | $1.5m | −$2.4m | $1.9m | $309,000 | $663,830 | $1.1m | $17.4m | $18.4m |
| Research and development | $732,563 | $365,272 | $1.1m | $816,102 | $1.5m | $1.3m | $1.4m | $1.3m | $3.1m | $2.9m |
| Operating income | −$3.8m | −$1.7m | −$2.1m | −$5.7m | −$1.2m | −$1.3m | −$1.3m | −$3.1m | $9.8m | $8.0m |
| Net income | $4.6m | $334,611 | $2.7m | −$13.3m | −$1.2m | −$1.3m | −$1.4m | −$3.7m | $8.5m | $6.1m |
| Diluted earnings per share | 0.01 | 0.00 | 0.01 | -0.04 | -0.00 | -0.00 | -0.00 | -0.01 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $41.9m | $32.9m | $34.9m | $31.0m | $45.4m | $45.5m | $50.3m | $49.5m | $61.1m | $83.2m |
| Cash and short-term investments | — | — | — | — | — | $31.2m | $33.6m | $32.1m | $37.0m | $29.2m |
| Total liabilities | $8.6m | $3.3m | $5.6m | $4.0m | $6.7m | $5.9m | $9.5m | $5.2m | $9.8m | $41.0m |
| Debt | — | — | — | — | — | $128,000 | $103,160 | — | — | $593,000 |
| Shareholders' equity | $32.5m | $29.1m | $28.4m | $26.1m | $37.8m | $39.6m | $40.8m | $44.3m | $51.3m | $42.2m |
| Shares outstanding | 315m | 315m | 315m | 315m | 315m | 316m | 319m | 315m | 315m | 315m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.6m | −$7.0m | $3.1m | −$8.5m | $552,862 | −$5.7m | $2.0m | −$7.2m | $15.4m | $9.0m |
| Capital spending | −$471,306 | −$641,548 | −$243,656 | −$19,147 | −$44,125 | −$2,755 | −$124,284 | −$20,891 | −$34,300 | −$1.3m |
| Free cash flow | $7.2m | −$7.7m | $2.9m | −$8.5m | $508,737 | −$5.7m | $1.9m | −$7.2m | $15.4m | $7.6m |
| Dividends paid | — | — | — | — | — | — | — | −$2.4m | −$2.4m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2021 | Mar 2021 | Dec 2020 | Sept 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.6m | $9.1m | $10.8m | $10.2m | $12.6m | $8.1m | $25.4m | $7.7m |
| Gross profit | $405,000 | −$360,300 | $1.4m | $1.3m | $839,000 | $711,000 | $309,000 | −$725,000 |
| Operating income | −$368,000 | $318,400 | −$233,000 | $2.7m | −$428,000 | −$192,000 | −$1.3m | −$655,000 |
| Net income | $205,000 | $98,600 | $236,000 | $2.5m | $153,000 | $351,000 | −$1.3m | −$700,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | $10.0m | — | −$7.0m | — | −$5.0m | $3.0m | −$2.0m | $4.0m |
| Total assets | $37.7m | $33.2m | $33.5m | $34.9m | $50.0m | $47.3m | $45.5m | $46.0m |
| Cash and short-term investments | — | — | — | — | — | — | $31.2m | $27.2m |
| Debt | — | — | — | — | — | — | $128,000 | $123,000 |
| Shareholders' equity | $28.6m | $28.8m | $28.8m | $28.4m | $39.4m | $39.6m | $39.6m | $38.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | -5.0% | -18.3% |
| Operating income | -12.8% | 24.4% | -6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 3.5% | 3.5% | 7.5% |
| Operating margin | -14.0% | -18.4% | -11.7% | -1.6% |
| Net margin | 12.5% | -7.8% | -6.0% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 52.5 | 5.4 | -1.4 | -20.5 | -21.2 |
| Price to sales | 1.3 | 0.9 | 0.9 | 1.1 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2018.
| FY2018 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.005 | 0.003 | 0.008 | 0.01 | 0.005 | 0.005 | 0.02 |
- 5-for-4 split · 24 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.