A 
2,657
+3.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.68bn
FY2017FY2026
Net income
¥1.03bn
FY2017FY2026
Free cash flow
−¥795.0m
FY2017FY2026
Shareholders' equity
¥10.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.68bn | ¥28.53bn | ¥26.55bn | ¥24.63bn | ¥21.72bn | ¥19.54bn | ¥21.28bn | ¥20.97bn | ¥20.29bn | ¥17.86bn |
| Gross profit | ¥7.22bn | ¥6.82bn | ¥5.68bn | ¥5.02bn | ¥4.68bn | ¥4.30bn | ¥4.80bn | ¥4.77bn | ¥4.76bn | ¥4.36bn |
| Research and development | — | ¥220.9m | ¥185.9m | ¥110.6m | ¥68.1m | ¥72.2m | ¥147.0m | ¥144.7m | ¥146.0m | ¥132.4m |
| Operating income | ¥1.32bn | ¥1.11bn | ¥668.4m | ¥61.3m | ¥148.2m | ¥339.6m | ¥260.5m | ¥66.5m | ¥284.7m | ¥270.3m |
| Net income | ¥1.03bn | −¥628.8m | ¥268.9m | ¥60.1m | −¥82.1m | ¥633.1m | −¥593.1m | −¥107.4m | ¥49.8m | ¥67.2m |
| Diluted earnings per share | 250.09 | -152.93 | 65.48 | 14.64 | -20.00 | 154.10 | -144.52 | -26.24 | 12.17 | 16.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.72bn | ¥28.51bn | ¥28.46bn | ¥26.47bn | ¥25.21bn | ¥23.73bn | ¥22.13bn | ¥22.71bn | ¥20.32bn | ¥18.75bn |
| Cash and short-term investments | ¥5.64bn | ¥4.62bn | ¥5.23bn | ¥3.85bn | ¥3.18bn | ¥3.90bn | ¥2.78bn | ¥3.73bn | ¥4.35bn | ¥3.91bn |
| Total liabilities | ¥22.55bn | ¥20.41bn | ¥20.17bn | ¥19.25bn | ¥18.29bn | ¥17.41bn | ¥17.13bn | ¥16.63bn | ¥14.08bn | ¥12.45bn |
| Debt | ¥15.73bn | ¥13.96bn | ¥13.02bn | ¥12.85bn | ¥11.19bn | ¥10.84bn | ¥11.19bn | ¥10.08bn | ¥8.18bn | ¥6.63bn |
| Shareholders' equity | ¥10.17bn | ¥8.09bn | ¥8.29bn | ¥7.22bn | ¥6.92bn | ¥6.32bn | ¥5.00bn | ¥6.08bn | ¥6.23bn | ¥6.30bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.28bn | ¥509.0m | ¥2.05bn | ¥279.4m | ¥945.1m | ¥1.40bn | ¥1.28bn | ¥1.28bn | ¥311.4m | ¥773.7m |
| Capital spending | −¥3.08bn | −¥2.10bn | −¥481.3m | −¥1.21bn | −¥1.78bn | −¥951.4m | −¥2.40bn | −¥3.79bn | −¥1.53bn | −¥1.13bn |
| Free cash flow | −¥795.0m | −¥1.59bn | ¥1.57bn | −¥930.1m | −¥832.5m | ¥453.4m | −¥1.12bn | −¥2.51bn | −¥1.22bn | −¥354.4m |
| Dividends paid | −¥82.0m | −¥82.1m | −¥49.4m | −¥41.7m | −¥41.3m | −¥47.5m | −¥123.1m | −¥122.7m | −¥126.3m | −¥142.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.85bn | ¥7.86bn | ¥7.28bn | ¥7.28bn | ¥7.26bn | ¥7.44bn | ¥7.25bn | ¥7.00bn |
| Gross profit | ¥1.85bn | ¥1.98bn | ¥1.77bn | ¥1.68bn | ¥1.89bn | ¥2.02bn | ¥1.67bn | ¥1.65bn |
| Operating income | ¥317.8m | ¥450.4m | ¥245.8m | ¥218.9m | ¥407.7m | ¥582.9m | ¥190.2m | ¥225.5m |
| Net income | ¥301.0m | ¥412.1m | ¥229.6m | −¥11.4m | ¥397.7m | −¥293.4m | ¥588.7m | −¥990.9m |
| Diluted earnings per share | 73.23 | 100.26 | 55.84 | -2.78 | 96.73 | -71.37 | 143.37 | -241.31 |
| Total assets | ¥33.29bn | ¥32.72bn | ¥32.19bn | ¥32.05bn | ¥29.67bn | ¥28.51bn | ¥30.20bn | ¥28.19bn |
| Cash and short-term investments | ¥5.51bn | ¥5.64bn | ¥5.16bn | ¥6.26bn | ¥5.00bn | ¥4.62bn | ¥5.59bn | ¥4.99bn |
| Debt | ¥8.95bn | ¥15.16bn | ¥8.42bn | ¥15.37bn | ¥9.71bn | ¥13.09bn | ¥9.53bn | ¥13.22bn |
| Shareholders' equity | ¥10.45bn | ¥10.17bn | ¥9.65bn | ¥8.52bn | ¥8.43bn | ¥8.09bn | ¥8.84bn | ¥7.74bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 23.9% | 21.4% | 20.4% | 21.5% | 22.0% | — |
| Operating margin | 4.5% | 3.9% | 1.4% | 0.2% | 0.7% | 0.9% | — |
| Net margin | 3.5% | -2.2% | 1.0% | 0.2% | -0.4% | 3.2% | — |
| Return on equity | 10.1% | -7.8% | 3.2% | 0.8% | -1.2% | 10.0% | — |
| Return on assets | 3.1% | -2.2% | 0.9% | 0.2% | -0.3% | 2.7% | — |
| Free cash flow yield | 44.6% | 21.8% | 21.1% | 12.4% | 22.7% | 19.6% | — |
| Revenue growth | 4.0% | 7.5% | 7.8% | 13.4% | 11.2% | -8.2% | — |
| Earnings growth | -263.5% | -333.9% | 347.0% | -173.2% | -113.0% | -206.8% | — |
| Current ratio | 1.14x | 1.05x | 1.15x | 1.06x | 1.19x | 1.22x | — |
| Debt to equity | 1.49x | 1.62x | 1.45x | 1.63x | 1.47x | 1.57x | — |
| Equity ratio | 31.1% | 28.4% | 29.1% | 27.3% | 27.5% | 26.6% | — |
| Interest coverage | 3.34x | 3.05x | 1.04x | 0.24x | 0.72x | 0.92x | — |
| R&D as a share of sales | — | 0.8% | 0.7% | 0.4% | 0.3% | 0.4% | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 8.7% | 4.5% |
| Operating income | 178.4% | 31.3% | 7.1% |
| Net income | 157.6% | 10.2% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 22.6% | 22.4% | 23.0% |
| Operating margin | 4.2% | 2.9% | 2.4% | 2.1% |
| Net margin | 0.7% | 0.7% | 0.8% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | -11.8 | 14.2 | 60.8 | -52.9 | 8.9 | -9.0 | -64.3 | 100.0 | 222.9 |
| Price to sales | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 20.00 | 12.00 | 10.00 | 10.00 | 10.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 28 Sept 2015
- 1-to-1 reverse split · 1 May 2006
- 1.05-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.