K 
835
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.92bn
FY2016FY2025
Net income
¥461.0m
FY2016FY2025
Free cash flow
−¥106.1m
FY2016FY2025
Shareholders' equity
¥9.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.92bn | ¥11.73bn | ¥11.90bn | ¥10.60bn | ¥9.89bn | ¥9.92bn | ¥11.25bn | ¥10.27bn | ¥8.83bn | ¥8.29bn |
| Gross profit | ¥2.91bn | ¥2.95bn | ¥2.89bn | ¥2.51bn | ¥2.63bn | ¥2.66bn | ¥3.19bn | ¥3.01bn | ¥2.63bn | ¥2.55bn |
| Research and development | ¥36.1m | ¥24.5m | ¥21.5m | ¥24.9m | ¥31.7m | ¥36.6m | ¥46.8m | ¥47.6m | ¥18.7m | ¥18.4m |
| Operating income | ¥597.9m | ¥691.3m | ¥696.4m | ¥507.4m | ¥643.6m | ¥614.4m | ¥956.4m | ¥872.0m | ¥678.1m | ¥572.8m |
| Net income | ¥461.0m | ¥499.0m | ¥488.7m | ¥363.5m | ¥552.5m | ¥432.0m | ¥661.8m | ¥638.7m | ¥469.4m | ¥437.9m |
| Diluted earnings per share | 95.58 | 103.57 | 101.59 | 75.69 | 115.28 | 90.30 | 138.59 | 133.96 | 98.62 | 91.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.70bn | ¥15.73bn | ¥15.09bn | ¥13.90bn | ¥13.10bn | ¥12.25bn | ¥12.47bn | ¥11.89bn | ¥10.75bn | ¥10.05bn |
| Cash and short-term investments | ¥4.15bn | ¥4.37bn | ¥4.03bn | ¥3.41bn | ¥3.45bn | ¥3.56bn | ¥3.17bn | ¥2.81bn | ¥2.27bn | ¥2.51bn |
| Total liabilities | ¥5.84bn | ¥6.64bn | ¥6.68bn | ¥6.23bn | ¥5.69bn | ¥5.36bn | ¥5.96bn | ¥5.92bn | ¥5.27bn | ¥5.04bn |
| Debt | ¥1.95bn | ¥1.95bn | ¥2.06bn | ¥2.07bn | ¥1.97bn | ¥1.73bn | ¥1.78bn | ¥1.78bn | ¥1.84bn | ¥1.85bn |
| Shareholders' equity | ¥9.84bn | ¥9.07bn | ¥8.39bn | ¥7.68bn | ¥7.41bn | ¥6.88bn | ¥6.51bn | ¥5.98bn | ¥5.47bn | ¥5.00bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥283.4m | ¥990.6m | ¥750.3m | ¥420.2m | ¥865.5m | ¥1.06bn | ¥825.9m | ¥814.8m | ¥364.3m | ¥1.11bn |
| Capital spending | −¥389.4m | −¥440.6m | −¥176.7m | −¥436.8m | −¥1.12bn | −¥504.8m | −¥287.7m | −¥97.6m | −¥485.0m | −¥965.5m |
| Free cash flow | −¥106.1m | ¥550.0m | ¥573.6m | −¥16.6m | −¥257.3m | ¥557.9m | ¥538.2m | ¥717.2m | −¥120.7m | ¥140.3m |
| Dividends paid | −¥96.2m | −¥96.2m | −¥71.9m | −¥95.9m | −¥96.2m | −¥95.5m | −¥143.1m | −¥95.0m | −¥95.0m | −¥95.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.54bn | ¥2.83bn | ¥3.48bn | ¥2.64bn | ¥2.91bn | ¥2.89bn | ¥3.52bn | ¥2.79bn |
| Gross profit | ¥596.6m | ¥781.7m | ¥893.1m | ¥631.9m | ¥633.1m | ¥753.5m | ¥880.1m | ¥657.7m |
| Operating income | ¥36.4m | ¥236.0m | ¥276.5m | ¥66.1m | ¥54.4m | ¥200.9m | ¥258.9m | ¥98.4m |
| Net income | ¥27.8m | ¥162.1m | ¥202.0m | ¥55.1m | ¥46.1m | ¥157.8m | ¥188.2m | ¥72.8m |
| Diluted earnings per share | 5.76 | 33.57 | 41.88 | 11.42 | 9.56 | 32.71 | 39.05 | 15.12 |
| Total assets | ¥14.78bn | ¥14.74bn | ¥15.70bn | ¥14.54bn | ¥14.55bn | ¥14.43bn | ¥15.73bn | ¥14.39bn |
| Cash and short-term investments | ¥3.52bn | ¥3.40bn | ¥4.15bn | ¥4.04bn | ¥3.94bn | ¥3.78bn | ¥4.37bn | ¥3.88bn |
| Debt | ¥1.85bn | ¥1.85bn | ¥1.95bn | ¥1.95bn | ¥1.95bn | ¥1.95bn | ¥1.95bn | ¥2.00bn |
| Shareholders' equity | ¥10.12bn | ¥9.92bn | ¥9.84bn | ¥9.44bn | ¥9.23bn | ¥9.06bn | ¥9.07bn | ¥8.74bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 25.1% | 24.3% | 23.7% | 26.6% | 26.8% |
| Operating margin | 5.0% | 5.8% | 5.8% | 4.7% | 6.5% | 6.1% |
| Net margin | 3.9% | 4.3% | 4.1% | 3.4% | 5.6% | 4.4% |
| Return on equity | 4.7% | 5.5% | 5.8% | 4.7% | 7.5% | 6.3% |
| Return on assets | 2.9% | 3.2% | 3.2% | 2.6% | 4.2% | 3.5% |
| Free cash flow yield | 6.6% | 23.1% | 17.5% | 9.8% | 20.2% | 24.9% |
| Revenue growth | 1.6% | -1.4% | 12.3% | 7.1% | -0.3% | -11.7% |
| Earnings growth | -7.6% | 2.1% | 34.4% | -34.2% | 27.9% | -34.7% |
| Current ratio | 1.83x | 1.73x | 1.67x | 1.60x | 1.63x | 1.76x |
| Debt to equity | 0.20x | 0.22x | 0.25x | 0.27x | 0.26x | 0.25x |
| Equity ratio | 62.6% | 57.7% | 55.6% | 55.3% | 56.6% | 56.2% |
| Interest coverage | 36.21x | 72.08x | 103.09x | 72.85x | 111.29x | 109.85x |
| R&D as a share of sales | 0.3% | 0.2% | 0.2% | 0.2% | 0.3% | 0.4% |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | -0.2% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 3.7% | 3.0% |
| Operating income | 5.6% | -0.5% | -1.6% |
| Net income | 8.2% | 1.3% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 24.4% | 25.1% | 27.0% |
| Operating margin | 5.5% | 5.4% | 5.7% | 6.6% |
| Net margin | 4.1% | 3.9% | 4.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 5.7 | 6.0 | 6.0 | 4.8 | 6.6 | 5.5 | 4.9 | 7.6 | 6.5 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 20.00 | 15.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 1.3-for-1 split · 27 Dec 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.