2,644
-2.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥110.87bn
FY2017FY2026
Net income
¥12.42bn
FY2017FY2026
Free cash flow
−¥1.12bn
FY2017FY2026
Shareholders' equity
¥87.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥110.87bn | ¥110.16bn | ¥100.98bn | ¥92.77bn | ¥82.14bn | ¥74.66bn | ¥83.39bn | ¥83.02bn | ¥83.66bn | ¥81.50bn |
| Gross profit | ¥12.96bn | ¥14.08bn | ¥10.18bn | ¥9.00bn | ¥10.20bn | ¥9.49bn | ¥11.02bn | ¥10.66bn | ¥11.68bn | ¥10.76bn |
| Research and development | — | ¥1.34bn | ¥1.22bn | ¥1.15bn | ¥1.21bn | ¥1.23bn | ¥1.36bn | ¥1.33bn | ¥1.17bn | ¥223.4m |
| Operating income | ¥2.84bn | ¥4.38bn | ¥1.07bn | ¥335.3m | ¥1.81bn | ¥1.26bn | ¥2.69bn | ¥2.30bn | ¥3.36bn | ¥2.74bn |
| Net income | ¥12.42bn | ¥1.86bn | ¥1.99bn | ¥482.0m | ¥1.80bn | ¥1.25bn | ¥1.64bn | ¥1.79bn | ¥2.09bn | ¥2.11bn |
| Diluted earnings per share | 492.43 | 73.55 | 78.88 | 19.09 | 72.30 | 50.12 | 65.76 | 71.31 | 83.42 | 84.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥154.91bn | ¥142.91bn | ¥153.57bn | ¥107.12bn | ¥104.55bn | ¥94.05bn | ¥82.24bn | ¥84.22bn | ¥87.85bn | ¥87.46bn |
| Cash and short-term investments | ¥32.27bn | ¥21.67bn | ¥21.13bn | ¥10.02bn | ¥7.88bn | ¥11.76bn | ¥9.48bn | ¥10.28bn | ¥14.68bn | ¥16.10bn |
| Total liabilities | ¥62.67bn | ¥61.86bn | ¥61.18bn | ¥38.55bn | ¥33.13bn | ¥29.53bn | ¥24.70bn | ¥26.07bn | ¥29.29bn | ¥32.34bn |
| Debt | ¥23.86bn | ¥24.12bn | ¥24.06bn | ¥11.56bn | ¥6.98bn | ¥6.46bn | ¥3.80bn | ¥4.48bn | ¥6.82bn | ¥8.02bn |
| Shareholders' equity | ¥87.73bn | ¥76.75bn | ¥87.91bn | ¥64.24bn | ¥67.10bn | ¥60.55bn | ¥53.92bn | ¥54.47bn | ¥54.73bn | ¥51.42bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.89bn | ¥9.52bn | ¥5.74bn | ¥2.34bn | ¥208.3m | ¥2.62bn | ¥5.35bn | ¥3.87bn | ¥3.28bn | ¥7.22bn |
| Capital spending | −¥8.01bn | −¥8.08bn | −¥6.70bn | −¥3.74bn | −¥3.66bn | −¥3.33bn | −¥3.60bn | −¥3.96bn | −¥2.91bn | −¥2.96bn |
| Free cash flow | −¥1.12bn | ¥1.44bn | −¥964.0m | −¥1.40bn | −¥3.46bn | −¥714.0m | ¥1.75bn | −¥90.5m | ¥369.9m | ¥4.26bn |
| Dividends paid | −¥1.41bn | −¥655.4m | −¥253.5m | −¥797.2m | −¥710.8m | −¥624.7m | −¥626.7m | −¥687.8m | −¥563.5m | −¥501.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.56bn | ¥27.74bn | ¥29.07bn | ¥27.75bn | ¥26.31bn | ¥27.91bn | ¥28.99bn | ¥27.74bn |
| Gross profit | ¥2.66bn | ¥3.29bn | ¥3.28bn | ¥3.31bn | ¥3.09bn | ¥3.86bn | ¥3.78bn | ¥3.95bn |
| Operating income | ¥23.6m | ¥756.5m | ¥591.8m | ¥893.1m | ¥602.1m | ¥1.38bn | ¥1.24bn | ¥1.62bn |
| Net income | ¥408.6m | ¥922.5m | ¥10.16bn | ¥726.7m | ¥612.0m | −¥961.2m | ¥1.57bn | ¥270.3m |
| Diluted earnings per share | 16.20 | 36.57 | 402.72 | 28.81 | 24.26 | -38.10 | 62.15 | 10.71 |
| Total assets | ¥147.96bn | ¥154.91bn | ¥150.06bn | ¥144.95bn | ¥139.52bn | ¥142.91bn | ¥150.36bn | ¥141.44bn |
| Cash and short-term investments | ¥26.12bn | ¥32.27bn | ¥32.58bn | ¥20.19bn | ¥20.63bn | ¥21.67bn | ¥21.80bn | ¥20.94bn |
| Debt | ¥467.2m | ¥23.54bn | ¥3.51bn | ¥23.90bn | ¥3.82bn | ¥23.89bn | ¥809.0m | ¥23.80bn |
| Shareholders' equity | ¥86.57bn | ¥87.73bn | ¥84.22bn | ¥80.13bn | ¥75.96bn | ¥76.75bn | ¥85.82bn | ¥79.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 8.2% | 2.9% |
| Operating income | 103.9% | 17.6% | 6.5% |
| Net income | 195.4% | 58.3% | 39.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 11.1% | 11.5% | 12.2% |
| Operating margin | 3.3% | 2.1% | 2.0% | 2.5% |
| Net margin | 6.5% | 4.0% | 3.5% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 47.7 | 17.4 | 36.3 | 10.0 | 16.9 | 11.3 | 11.0 | 9.9 | 11.0 |
| Price to sales | 0.6 | 0.8 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 86.00 | 26.00 | 10.00 | 32.00 | 28.50 | 25.00 | 25.00 |
- 4-for-1 split · 30 Mar 2021
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.