S 
1,903
—
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.44bn
FY2017FY2026
Net income
¥198.3m
FY2017FY2026
Free cash flow
¥438.4m
FY2017FY2026
Shareholders' equity
¥10.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.44bn | ¥5.24bn | ¥5.85bn | ¥6.98bn | ¥7.96bn | ¥7.31bn | ¥8.84bn | ¥7.47bn | ¥6.73bn | ¥8.09bn |
| Gross profit | ¥1.54bn | ¥1.66bn | ¥1.71bn | ¥1.79bn | ¥1.94bn | ¥1.88bn | ¥2.35bn | ¥2.35bn | ¥2.11bn | ¥2.16bn |
| Research and development | ¥74.4m | ¥78.1m | ¥81.6m | ¥81.8m | ¥80.1m | ¥69.8m | ¥66.7m | ¥74.5m | ¥67.9m | ¥68.5m |
| Operating income | ¥287.8m | ¥377.0m | ¥431.2m | ¥536.9m | ¥691.3m | ¥559.9m | ¥925.3m | ¥946.3m | ¥753.3m | ¥787.3m |
| Net income | ¥198.3m | −¥238.4m | ¥306.0m | ¥364.3m | ¥414.1m | ¥322.4m | ¥554.1m | ¥601.7m | ¥409.0m | ¥464.0m |
| Diluted earnings per share | 83.98 | -100.93 | 129.96 | 156.47 | 178.86 | 158.95 | 272.45 | 293.68 | 199.25 | 223.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.35bn | ¥13.44bn | ¥13.19bn | ¥13.04bn | ¥12.37bn | ¥14.85bn | ¥12.37bn | ¥12.79bn | ¥11.39bn | ¥12.04bn |
| Cash and short-term investments | ¥1.13bn | ¥1.03bn | ¥1.67bn | ¥1.45bn | ¥1.66bn | ¥2.13bn | ¥1.49bn | ¥2.46bn | ¥2.62bn | ¥2.59bn |
| Total liabilities | ¥3.02bn | ¥3.16bn | ¥2.52bn | ¥2.64bn | ¥2.89bn | ¥5.61bn | ¥3.37bn | ¥4.04bn | ¥2.98bn | ¥3.84bn |
| Debt | ¥924.4m | ¥1.08bn | ¥337.7m | ¥437.6m | ¥537.6m | ¥2.17bn | ¥423.2m | ¥1.05bn | ¥833.0m | ¥1.15bn |
| Shareholders' equity | ¥10.32bn | ¥10.28bn | ¥10.66bn | ¥10.40bn | ¥9.49bn | ¥9.24bn | ¥9.00bn | ¥8.75bn | ¥8.41bn | ¥8.20bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥522.9m | ¥132.2m | ¥1.10bn | −¥432.9m | ¥1.56bn | −¥414.5m | −¥10.4m | −¥30.5m | ¥655.7m | ¥1.60bn |
| Capital spending | −¥84.5m | −¥1.31bn | −¥674.7m | −¥201.9m | −¥202.4m | −¥445.4m | −¥123.2m | −¥111.7m | −¥116.1m | −¥490.5m |
| Free cash flow | ¥438.4m | −¥1.17bn | ¥420.9m | −¥634.7m | ¥1.35bn | −¥859.9m | −¥133.6m | −¥142.1m | ¥539.6m | ¥1.11bn |
| Dividends paid | −¥165.1m | −¥164.5m | −¥162.5m | −¥141.7m | −¥122.1m | −¥153.2m | −¥204.6m | −¥186.3m | −¥187.1m | −¥187.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Dec 2025 | Sept 2025 | Sept 2025 | Jun 2025 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.64bn | ¥1.17bn | ¥1.51bn | ¥1.51bn | ¥1.36bn | ¥1.36bn | ¥1.40bn | ¥1.40bn |
| Gross profit | ¥402.2m | ¥336.8m | ¥368.7m | ¥368.7m | ¥427.0m | ¥427.0m | ¥402.6m | ¥402.6m |
| Operating income | ¥70.3m | ¥29.5m | ¥54.2m | ¥54.2m | ¥119.5m | ¥119.5m | ¥84.7m | ¥84.7m |
| Net income | −¥67.2m | ¥15.4m | ¥34.9m | ¥34.9m | ¥80.9m | ¥80.9m | ¥67.2m | ¥67.2m |
| Diluted earnings per share | -28.46 | 6.51 | 14.78 | 14.79 | 34.23 | 34.25 | 28.44 | 28.53 |
| Total assets | ¥12.90bn | ¥13.35bn | ¥13.50bn | ¥13.50bn | ¥13.53bn | ¥13.53bn | ¥13.27bn | ¥13.27bn |
| Cash and short-term investments | ¥1.05bn | ¥1.13bn | ¥1.14bn | ¥1.14bn | ¥1.10bn | ¥1.10bn | ¥1.08bn | ¥1.08bn |
| Debt | ¥130.5m | ¥924.4m | ¥145.5m | ¥819.1m | ¥153.0m | ¥851.7m | ¥151.3m | ¥893.5m |
| Shareholders' equity | ¥10.24bn | ¥10.32bn | ¥10.31bn | ¥10.31bn | ¥10.34bn | ¥10.34bn | ¥10.22bn | ¥10.22bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.2% | 31.7% | 29.2% | 25.6% | 24.4% | 25.7% |
| Operating margin | 5.3% | 7.2% | 7.3% | 7.5% | 8.7% | 7.7% |
| Net margin | 3.6% | -4.5% | 5.2% | 5.2% | 5.2% | 4.4% |
| Return on equity | 1.9% | -2.3% | 2.9% | 3.5% | 4.4% | 3.5% |
| Return on assets | 1.5% | -1.8% | 2.3% | 2.8% | 3.3% | 2.2% |
| Free cash flow yield | 13.3% | 31.5% | 38.9% | -5.1% | 39.2% | 0.8% |
| Revenue growth | 3.7% | -10.5% | -16.2% | -12.3% | 8.9% | -17.3% |
| Earnings growth | -183.2% | -177.9% | -16.0% | -12.0% | 28.4% | -41.8% |
| Current ratio | 5.42x | 5.70x | 5.80x | 6.38x | 5.09x | 2.22x |
| Debt to equity | 0.09x | 0.11x | 0.03x | 0.04x | 0.06x | 0.24x |
| Equity ratio | 77.3% | 76.5% | 80.9% | 79.7% | 76.7% | 62.2% |
| Interest coverage | 24.49x | 42.75x | 156.72x | 149.75x | 80.82x | 68.51x |
| R&D as a share of sales | 1.4% | 1.5% | 1.4% | 1.2% | 1.0% | 1.0% |
| Buybacks as a share of market value | 0.0% | -0.3% | -1.1% | -0.6% | -14.1% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | -5.7% | -6.7% |
| Operating income | -18.8% | -12.5% | -10.9% |
| Net income | -18.3% | -9.3% | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 28.5% | 27.1% | 26.9% |
| Operating margin | 6.2% | 6.9% | 7.4% | 8.9% |
| Net margin | -0.4% | 2.7% | 3.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | -19.3 | 14.7 | 12.3 | 11.3 | 12.6 | 8.5 | 8.3 | 11.0 | 10.4 |
| Price to sales | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 70.00 | 70.00 | 65.00 | 60.00 | 75.00 | 90.00 | 90.00 |
- 5-to-1 reverse split · 12 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.