H 
1,273
-0.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥209.66bn
FY2017FY2026
Net income
¥10.97bn
FY2017FY2026
Free cash flow
¥2.68bn
FY2017FY2026
Shareholders' equity
¥79.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥209.66bn | ¥228.15bn | ¥232.73bn | ¥225.51bn | ¥170.59bn | ¥163.93bn | ¥182.66bn | ¥196.72bn | ¥201.00bn | ¥182.74bn |
| Gross profit | ¥32.79bn | ¥31.70bn | ¥22.23bn | ¥15.63bn | ¥13.72bn | ¥16.79bn | ¥18.26bn | ¥22.76bn | ¥24.37bn | ¥21.51bn |
| Research and development | — | ¥1.70bn | ¥1.85bn | ¥2.47bn | ¥2.19bn | ¥2.18bn | ¥2.28bn | ¥2.18bn | ¥2.01bn | ¥1.85bn |
| Operating income | ¥16.43bn | ¥14.36bn | ¥4.02bn | −¥9.09bn | −¥4.05bn | ¥4.06bn | ¥3.59bn | ¥5.65bn | ¥9.42bn | ¥7.76bn |
| Net income | ¥10.97bn | ¥10.73bn | −¥21.66bn | −¥6.99bn | −¥1.39bn | ¥2.84bn | ¥1.22bn | ¥4.07bn | ¥6.20bn | ¥6.06bn |
| Diluted earnings per share | 386.67 | 378.03 | -762.75 | -250.03 | -49.54 | 99.95 | 43.08 | 143.39 | 218.27 | 213.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥205.41bn | ¥178.53bn | ¥181.60bn | ¥187.31bn | ¥193.98bn | ¥163.97bn | ¥155.17bn | ¥158.83bn | ¥168.57bn | ¥174.95bn |
| Cash and short-term investments | ¥22.34bn | ¥19.31bn | ¥18.89bn | ¥10.42bn | ¥7.19bn | ¥3.60bn | ¥12.70bn | ¥6.95bn | ¥2.87bn | ¥2.27bn |
| Total liabilities | ¥122.48bn | ¥112.99bn | ¥126.04bn | ¥118.39bn | ¥118.37bn | ¥91.65bn | ¥91.90bn | ¥88.86bn | ¥100.51bn | ¥110.76bn |
| Debt | ¥67.38bn | ¥66.57bn | ¥73.09bn | ¥66.97bn | ¥67.00bn | ¥47.19bn | ¥56.41bn | ¥43.83bn | ¥59.55bn | ¥61.67bn |
| Shareholders' equity | ¥79.39bn | ¥64.00bn | ¥55.18bn | ¥68.58bn | ¥72.92bn | ¥67.28bn | ¥57.95bn | ¥63.00bn | ¥60.51bn | ¥54.90bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.60bn | ¥21.08bn | ¥19.49bn | ¥21.96bn | ¥5.71bn | ¥14.58bn | ¥15.55bn | ¥25.49bn | ¥16.93bn | ¥18.61bn |
| Capital spending | −¥25.92bn | −¥16.18bn | −¥14.87bn | −¥14.31bn | −¥22.38bn | −¥11.01bn | −¥13.98bn | −¥11.01bn | −¥15.48bn | −¥14.59bn |
| Free cash flow | ¥2.68bn | ¥4.90bn | ¥4.63bn | ¥7.66bn | −¥16.67bn | ¥3.57bn | ¥1.57bn | ¥14.48bn | ¥1.44bn | ¥4.02bn |
| Dividends paid | −¥1.94bn | −¥588.0m | −¥531.0m | −¥703.0m | −¥730.0m | −¥701.0m | −¥733.0m | −¥733.0m | −¥704.0m | −¥622.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.86bn | ¥63.51bn | ¥48.93bn | ¥46.54bn | ¥50.68bn | ¥57.12bn | ¥56.97bn | ¥56.18bn |
| Gross profit | ¥6.06bn | ¥12.70bn | ¥5.81bn | ¥6.90bn | ¥7.37bn | ¥7.63bn | ¥8.28bn | ¥7.59bn |
| Operating income | ¥1.44bn | ¥8.51bn | ¥1.87bn | ¥2.82bn | ¥3.24bn | ¥2.63bn | ¥4.35bn | ¥3.17bn |
| Net income | ¥1.45bn | ¥5.75bn | ¥2.26bn | ¥1.36bn | ¥1.61bn | ¥3.43bn | ¥2.58bn | ¥2.07bn |
| Diluted earnings per share | 50.99 | 202.74 | 79.50 | 47.85 | 56.59 | 120.94 | 90.73 | 72.91 |
| Cash from operations | −¥3.48bn | ¥21.08bn | ¥4.98bn | ¥940.0m | ¥1.60bn | ¥751.0m | ¥5.37bn | ¥10.83bn |
| Capital spending | −¥5.49bn | −¥8.55bn | −¥8.93bn | −¥5.67bn | −¥2.77bn | −¥4.80bn | −¥3.63bn | −¥3.97bn |
| Free cash flow | −¥8.96bn | ¥12.53bn | −¥3.95bn | −¥4.73bn | −¥1.17bn | −¥4.05bn | ¥1.73bn | ¥6.86bn |
| Total assets | ¥219.01bn | ¥205.41bn | ¥203.33bn | ¥191.73bn | ¥177.51bn | ¥178.53bn | ¥184.62bn | ¥179.91bn |
| Cash and short-term investments | ¥24.57bn | ¥22.34bn | ¥15.87bn | ¥19.69bn | ¥19.27bn | ¥19.31bn | ¥19.67bn | ¥21.83bn |
| Debt | ¥43.23bn | ¥67.38bn | ¥33.55bn | ¥72.67bn | ¥40.68bn | ¥65.87bn | ¥38.28bn | ¥66.41bn |
| Shareholders' equity | ¥81.97bn | ¥79.39bn | ¥73.20bn | ¥68.19bn | ¥64.24bn | ¥64.00bn | ¥63.72bn | ¥58.05bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 13.9% | 9.6% | 6.9% | 8.0% | 10.2% | — |
| Operating margin | 7.8% | 6.3% | 1.7% | -4.0% | -2.4% | 2.5% | — |
| Net margin | 5.2% | 4.7% | -9.3% | -3.1% | -0.8% | 1.7% | — |
| Return on equity | 13.8% | 16.8% | -39.2% | -10.2% | -1.9% | 4.2% | — |
| Return on assets | 5.3% | 6.0% | -11.9% | -3.7% | -0.7% | 1.7% | — |
| Free cash flow yield | 127.6% | 87.2% | 80.4% | 86.2% | 66.5% | 59.9% | — |
| Revenue growth | -8.1% | -2.0% | 3.2% | 32.2% | 4.1% | -10.3% | — |
| Earnings growth | 2.3% | -149.5% | 209.7% | 403.1% | -149.0% | 132.1% | — |
| Current ratio | 1.30x | 1.09x | 1.02x | 1.05x | 1.15x | 1.23x | — |
| Debt to equity | 0.85x | 1.03x | 1.31x | 0.97x | 0.91x | 0.69x | — |
| Equity ratio | 38.7% | 35.8% | 30.4% | 36.6% | 37.6% | 41.0% | — |
| Interest coverage | 9.69x | 6.54x | 2.58x | -7.44x | -6.80x | 5.74x | — |
| R&D as a share of sales | — | 0.7% | 0.8% | 1.1% | 1.3% | 1.3% | 1.2% |
| Buybacks as a share of market value | -0.0% | 0.0% | -1.5% | 0.3% | 1.2% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 5.0% | 0.5% |
| Operating income | — | 32.3% | 10.5% |
| Net income | — | 31.1% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 11.4% | 10.8% | 10.9% |
| Operating margin | 7.0% | 2.9% | 2.1% | 2.7% |
| Net margin | 5.0% | -0.8% | -0.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 3.7 | -1.5 | -3.1 | -12.4 | 6.8 | 19.2 | 5.9 | 4.5 | 8.3 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 101.00 | 21.00 | 19.00 | 25.00 | 26.00 | 25.00 | 26.00 |
- 1-to-1 reverse split · 1 Apr 2006
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.