1,512
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.05bn
FY2017FY2026
Net income
−¥20.0m
FY2017FY2026
Free cash flow
−¥6.56bn
FY2017FY2026
Shareholders' equity
¥64.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.05bn | ¥63.35bn | ¥64.55bn | ¥58.42bn | ¥55.14bn | ¥50.15bn | ¥62.48bn | ¥68.30bn | ¥67.88bn | ¥64.28bn |
| Gross profit | ¥13.73bn | ¥13.53bn | ¥15.51bn | ¥14.12bn | ¥14.63bn | ¥12.38bn | ¥16.48bn | ¥19.63bn | ¥20.35bn | ¥20.27bn |
| Research and development | — | ¥687.0m | ¥810.0m | ¥804.0m | ¥661.0m | ¥614.0m | ¥601.0m | ¥549.0m | ¥580.0m | ¥619.0m |
| Operating income | ¥1.47bn | ¥2.38bn | ¥4.76bn | ¥3.95bn | ¥5.22bn | ¥4.02bn | ¥6.75bn | ¥9.31bn | ¥10.22bn | ¥10.38bn |
| Net income | −¥20.0m | ¥1.79bn | ¥4.01bn | ¥3.38bn | ¥4.22bn | ¥3.96bn | ¥5.23bn | ¥7.42bn | ¥8.13bn | ¥8.00bn |
| Diluted earnings per share | -0.83 | 72.52 | 118.72 | 99.14 | 124.08 | 113.78 | 149.85 | 209.10 | 226.92 | 223.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥101.42bn | ¥105.83bn | ¥121.99bn | ¥116.02bn | ¥109.67bn | ¥106.50bn | ¥101.75bn | ¥102.16bn | ¥99.14bn | ¥92.67bn |
| Cash and short-term investments | ¥26.34bn | ¥35.68bn | ¥37.27bn | ¥38.84bn | ¥38.04bn | ¥38.56bn | ¥33.58bn | ¥32.44bn | ¥29.55bn | ¥25.47bn |
| Total liabilities | ¥35.27bn | ¥14.04bn | ¥14.04bn | ¥11.77bn | ¥11.34bn | ¥12.76bn | ¥10.29bn | ¥11.65bn | ¥11.98bn | ¥13.24bn |
| Debt | ¥24.57bn | ¥614.0m | ¥291.0m | ¥277.0m | ¥404.0m | ¥1.67bn | ¥200.0m | ¥31.0m | ¥33.0m | ¥478.0m |
| Shareholders' equity | ¥64.86bn | ¥90.45bn | ¥106.30bn | ¥102.67bn | ¥96.89bn | ¥92.41bn | ¥90.11bn | ¥89.14bn | ¥85.75bn | ¥78.18bn |
| Shares outstanding | 24m | 25m | 34m | 34m | 34m | 35m | 35m | 35m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.00bn | ¥8.12bn | ¥8.37bn | ¥6.07bn | ¥6.44bn | ¥7.34bn | ¥8.58bn | ¥10.91bn | ¥9.85bn | ¥10.54bn |
| Capital spending | −¥9.56bn | −¥4.55bn | −¥7.35bn | −¥4.36bn | −¥2.69bn | −¥2.59bn | −¥4.09bn | −¥4.99bn | −¥3.51bn | −¥4.35bn |
| Free cash flow | −¥6.56bn | ¥3.57bn | ¥1.02bn | ¥1.71bn | ¥3.75bn | ¥4.75bn | ¥4.50bn | ¥5.92bn | ¥6.34bn | ¥6.19bn |
| Dividends paid | −¥2.79bn | −¥3.47bn | −¥4.46bn | −¥2.31bn | −¥1.72bn | −¥1.18bn | −¥1.67bn | −¥1.87bn | −¥1.37bn | −¥1.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.76bn | ¥15.99bn | ¥16.00bn | ¥14.97bn | ¥15.09bn | ¥15.40bn | ¥16.01bn | ¥16.21bn |
| Gross profit | ¥3.39bn | ¥3.58bn | ¥3.54bn | ¥3.34bn | ¥3.27bn | ¥3.17bn | ¥3.79bn | ¥3.58bn |
| Operating income | ¥268.0m | ¥257.0m | ¥368.0m | ¥461.0m | ¥385.0m | ¥192.0m | ¥920.0m | ¥621.0m |
| Net income | ¥126.0m | −¥668.0m | ¥212.0m | ¥309.0m | ¥125.0m | −¥81.0m | ¥648.0m | ¥504.0m |
| Diluted earnings per share | 5.22 | -27.65 | 8.58 | 12.51 | 5.06 | -3.28 | 19.17 | 14.91 |
| Total assets | ¥100.18bn | ¥101.42bn | ¥101.83bn | ¥99.25bn | ¥94.62bn | ¥105.83bn | ¥118.91bn | ¥124.10bn |
| Cash and short-term investments | ¥26.31bn | ¥26.34bn | ¥26.48bn | ¥25.49bn | ¥25.22bn | ¥35.68bn | ¥34.33bn | ¥38.60bn |
| Debt | ¥24.00bn | ¥24.35bn | ¥26.00bn | ¥20.00bn | ¥18.00bn | ¥179.0m | — | — |
| Shareholders' equity | ¥64.08bn | ¥64.86bn | ¥63.59bn | ¥63.69bn | ¥64.22bn | ¥90.45bn | ¥104.39bn | ¥109.87bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 21.4% | 24.0% | 24.2% | 26.5% | 24.7% | — |
| Operating margin | 2.4% | 3.8% | 7.4% | 6.8% | 9.5% | 8.0% | — |
| Net margin | -0.0% | 2.8% | 6.2% | 5.8% | 7.7% | 7.9% | — |
| Return on equity | -0.0% | 2.0% | 3.8% | 3.3% | 4.4% | 4.3% | — |
| Return on assets | -0.0% | 1.7% | 3.3% | 2.9% | 3.9% | 3.7% | — |
| Free cash flow yield | 30.8% | 30.4% | 27.5% | 18.1% | 15.9% | 16.9% | — |
| Revenue growth | -2.1% | -1.9% | 10.5% | 5.9% | 10.0% | -19.7% | — |
| Earnings growth | -101.1% | -55.3% | 18.9% | -20.1% | 6.6% | -24.3% | — |
| Current ratio | 1.73x | 5.27x | 7.10x | 8.08x | 7.27x | 6.35x | — |
| Debt to equity | 0.38x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | — |
| Equity ratio | 64.0% | 85.5% | 87.1% | 88.5% | 88.3% | 86.8% | — |
| Interest coverage | 5.79x | 170.29x | 365.92x | 207.89x | 652.25x | 287.07x | — |
| R&D as a share of sales | — | 1.1% | 1.3% | 1.4% | 1.2% | 1.2% | 1.0% |
| Buybacks as a share of market value | 2.2% | 26.9% | 0.7% | 0.0% | 2.3% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 4.3% | -0.4% |
| Operating income | -28.1% | -18.2% | -16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 22.9% | 23.7% | 26.4% |
| Operating margin | 3.1% | 5.1% | 6.2% | 9.9% |
| Net margin | 1.4% | 3.7% | 4.9% | 7.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1892.6 | 23.9 | 21.4 | 23.5 | 13.7 | 15.4 | 10.6 | 10.1 | 9.7 | 15.0 |
| Price to sales | 0.6 | 0.7 | 1.3 | 1.4 | 1.1 | 1.2 | 0.9 | 1.1 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 39.00 | 145.00 | 98.00 | 116.00 | 65.50 | 47.50 | 32.50 | 45.00 |
- 3-for-1 split · 29 Mar 2017
- 1.1-for-1 split · 25 Sept 2003
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.