O 
1,578
-1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.29bn
FY2017FY2026
Net income
¥382.9m
FY2017FY2026
Free cash flow
¥352.6m
FY2017FY2026
Shareholders' equity
¥5.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.29bn | ¥5.05bn | ¥4.97bn | ¥5.37bn | ¥5.30bn | ¥5.07bn | ¥5.32bn | ¥6.25bn | ¥6.13bn | ¥5.48bn |
| Gross profit | ¥1.45bn | ¥986.9m | ¥1.03bn | ¥1.11bn | ¥1.09bn | ¥972.8m | ¥1.09bn | ¥1.43bn | ¥1.47bn | ¥1.35bn |
| Research and development | — | ¥31.8m | ¥23.5m | ¥21.0m | ¥21.6m | ¥25.6m | ¥26.8m | ¥36.0m | ¥36.2m | ¥34.6m |
| Operating income | ¥371.4m | −¥56.6m | ¥53.5m | ¥70.8m | ¥130.3m | −¥111.3m | ¥35.8m | ¥268.9m | ¥328.0m | ¥305.6m |
| Net income | ¥382.9m | ¥2.9m | −¥377.5m | ¥221.4m | ¥161.8m | −¥201.6m | ¥13.1m | ¥161.5m | ¥229.9m | ¥128.6m |
| Diluted earnings per share | 231.24 | 1.75 | -227.98 | 133.73 | 97.71 | -121.73 | 7.93 | 97.53 | 138.83 | 77.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.27bn | ¥8.70bn | ¥8.89bn | ¥9.95bn | ¥9.79bn | ¥10.20bn | ¥10.01bn | ¥10.27bn | ¥10.35bn | ¥10.00bn |
| Cash and short-term investments | ¥2.84bn | ¥2.94bn | ¥2.72bn | ¥2.54bn | ¥2.45bn | ¥2.65bn | ¥2.44bn | ¥1.97bn | ¥1.91bn | ¥2.13bn |
| Total liabilities | ¥2.60bn | ¥3.45bn | ¥3.61bn | ¥4.30bn | ¥4.36bn | ¥4.86bn | ¥4.50bn | ¥4.70bn | ¥4.86bn | ¥4.70bn |
| Debt | ¥1.59bn | ¥1.90bn | ¥2.37bn | ¥2.75bn | ¥2.89bn | ¥2.98bn | ¥2.88bn | ¥2.82bn | ¥2.78bn | ¥2.73bn |
| Shareholders' equity | ¥5.67bn | ¥5.25bn | ¥5.28bn | ¥5.65bn | ¥5.44bn | ¥5.34bn | ¥5.51bn | ¥5.56bn | ¥5.49bn | ¥5.30bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥828.7m | ¥698.4m | ¥826.1m | ¥665.1m | ¥416.4m | ¥595.2m | ¥889.3m | ¥653.5m | ¥665.5m | ¥691.9m |
| Capital spending | −¥476.1m | −¥175.1m | −¥287.6m | −¥354.9m | −¥482.4m | −¥411.9m | −¥379.1m | −¥454.6m | −¥805.1m | −¥427.5m |
| Free cash flow | ¥352.6m | ¥523.2m | ¥538.5m | ¥310.2m | −¥66.0m | ¥183.3m | ¥510.2m | ¥198.9m | −¥139.6m | ¥264.4m |
| Dividends paid | −¥33.5m | −¥32.7m | −¥32.7m | −¥33.1m | −¥33.0m | −¥33.0m | −¥33.0m | −¥33.0m | −¥33.0m | −¥33.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.33bn | ¥1.31bn | ¥1.39bn | ¥1.26bn | ¥1.27bn | ¥1.25bn | ¥1.30bn | ¥1.23bn |
| Gross profit | ¥355.7m | ¥370.9m | ¥400.5m | ¥319.5m | ¥195.1m | ¥273.6m | ¥301.3m | ¥226.2m |
| Operating income | ¥62.9m | ¥82.6m | ¥136.5m | ¥89.4m | −¥133.6m | ¥31.0m | ¥66.6m | −¥11.3m |
| Net income | ¥63.7m | ¥89.0m | ¥127.2m | ¥103.0m | −¥17.9m | ¥21.2m | ¥21.6m | −¥22.0m |
| Diluted earnings per share | 38.47 | 53.74 | 76.82 | 62.24 | -10.82 | 12.81 | 13.03 | -13.27 |
| Total assets | ¥8.27bn | ¥8.26bn | ¥8.48bn | ¥8.67bn | ¥8.70bn | ¥8.62bn | ¥8.84bn | ¥9.03bn |
| Cash and short-term investments | ¥2.84bn | ¥2.61bn | ¥2.51bn | ¥2.75bn | ¥2.94bn | ¥2.78bn | ¥2.94bn | ¥3.03bn |
| Debt | ¥724.0m | ¥638.2m | ¥1.47bn | ¥681.8m | ¥746.8m | ¥744.5m | ¥2.25bn | ¥899.9m |
| Shareholders' equity | ¥5.67bn | ¥5.62bn | ¥5.54bn | ¥5.39bn | ¥5.25bn | ¥5.26bn | ¥5.23bn | ¥5.19bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 19.5% | 20.7% | 20.6% | 20.5% | 19.2% | — |
| Operating margin | 7.0% | -1.1% | 1.1% | 1.3% | 2.1% | -2.2% | — |
| Net margin | 7.2% | 0.1% | -7.6% | 4.1% | 3.1% | -4.0% | — |
| Return on equity | 6.8% | 0.1% | -7.2% | 3.9% | 3.0% | -3.8% | — |
| Return on assets | 4.6% | 0.0% | -4.2% | 2.2% | 1.7% | -2.0% | — |
| Free cash flow yield | 47.5% | 31.8% | 40.5% | 37.1% | 32.7% | 36.6% | — |
| Revenue growth | 4.8% | 1.7% | -7.4% | 1.2% | 4.7% | -4.7% | — |
| Earnings growth | 13145.7% | -100.8% | -270.5% | 36.9% | -180.3% | -1635.1% | — |
| Current ratio | 2.75x | 2.58x | 2.59x | 2.30x | 2.50x | 2.22x | — |
| Debt to equity | 0.26x | 0.14x | 0.44x | 0.48x | 0.52x | 0.54x | — |
| Equity ratio | 68.5% | 60.4% | 59.4% | 56.8% | 55.5% | 52.3% | — |
| Interest coverage | 25.20x | -3.23x | 2.84x | 3.53x | 5.79x | -5.39x | — |
| R&D as a share of sales | — | 0.6% | 0.5% | 0.4% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 0.9% | 0.3% |
| Operating income | 73.8% | — | — |
| Net income | 20.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.1% | 21.3% | 22.0% |
| Operating margin | 3.0% | 2.1% | 1.5% | 2.3% |
| Net margin | 3.7% | 1.1% | 0.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | -8.6 | 13.8 | 9.1 | -8.1 | 183.9 | 9.7 | 6.7 | 35.6 |
| Price to sales | 91.3 | 0.6 | 0.7 | 0.6 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 27 Dec 2017
- 3-for-1 split · 26 Jun 2007
- 1.1-for-1 split · 25 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.