S 
1,476
+4.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.22bn
FY2017FY2026
Net income
¥6.21bn
FY2017FY2026
Free cash flow
¥7.81bn
FY2017FY2026
Shareholders' equity
¥34.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.22bn | ¥63.94bn | ¥51.50bn | ¥53.40bn | ¥47.44bn | ¥40.14bn | ¥42.35bn | ¥45.81bn | ¥42.23bn | ¥37.98bn |
| Gross profit | ¥12.27bn | ¥9.30bn | ¥2.01bn | ¥5.76bn | ¥5.87bn | ¥3.65bn | ¥6.54bn | ¥8.52bn | ¥7.29bn | ¥6.94bn |
| Research and development | — | — | ¥1.21bn | ¥1.08bn | ¥1.08bn | ¥1.17bn | ¥1.10bn | ¥933.0m | ¥810.0m | ¥807.0m |
| Operating income | ¥7.39bn | ¥1.18bn | −¥3.54bn | ¥1.04bn | ¥649.0m | ¥265.0m | ¥1.51bn | ¥3.38bn | ¥2.42bn | ¥2.25bn |
| Net income | ¥6.21bn | −¥769.0m | −¥11.82bn | ¥557.0m | ¥904.0m | ¥61.0m | ¥1.12bn | ¥2.31bn | ¥2.13bn | ¥1.09bn |
| Diluted earnings per share | 204.98 | -25.39 | -391.81 | 18.51 | 30.04 | 2.03 | 35.44 | 73.21 | 66.55 | 34.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.39bn | ¥60.17bn | ¥60.45bn | ¥63.73bn | ¥57.93bn | ¥53.38bn | ¥50.92bn | ¥50.48bn | ¥49.26bn | ¥45.30bn |
| Cash and short-term investments | ¥12.09bn | ¥9.20bn | ¥7.42bn | ¥7.71bn | ¥7.51bn | ¥7.57bn | ¥8.74bn | ¥11.86bn | ¥10.67bn | ¥7.87bn |
| Total liabilities | ¥23.18bn | ¥33.58bn | ¥31.09bn | ¥25.69bn | ¥20.75bn | ¥17.05bn | ¥15.01bn | ¥14.20bn | ¥14.08bn | ¥12.42bn |
| Debt | ¥10.34bn | ¥15.58bn | ¥14.79bn | ¥11.03bn | ¥7.22bn | ¥4.34bn | ¥3.43bn | ¥2.90bn | ¥3.05bn | ¥2.25bn |
| Shareholders' equity | ¥34.21bn | ¥26.59bn | ¥29.35bn | ¥38.04bn | ¥37.18bn | ¥36.32bn | ¥35.91bn | ¥36.28bn | ¥35.17bn | ¥32.87bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.03bn | ¥654.0m | ¥678.0m | ¥1.69bn | ¥3.17bn | ¥3.01bn | ¥2.76bn | ¥5.43bn | ¥4.61bn | ¥3.93bn |
| Capital spending | −¥2.22bn | −¥3.09bn | −¥4.63bn | −¥4.01bn | −¥5.24bn | −¥5.21bn | −¥5.33bn | −¥3.25bn | −¥3.14bn | −¥3.73bn |
| Free cash flow | ¥7.81bn | −¥2.44bn | −¥3.95bn | −¥2.32bn | −¥2.07bn | −¥2.19bn | −¥2.58bn | ¥2.19bn | ¥1.46bn | ¥206.0m |
| Dividends paid | −¥153.0m | −¥304.0m | −¥578.0m | −¥667.0m | −¥624.0m | −¥640.0m | −¥647.0m | −¥581.0m | −¥581.0m | −¥571.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.29bn | ¥12.62bn | ¥12.32bn | ¥11.87bn | ¥15.41bn | ¥16.82bn | ¥16.84bn | ¥15.97bn |
| Gross profit | ¥3.32bn | ¥2.96bn | ¥2.90bn | ¥2.95bn | ¥3.82bn | ¥3.32bn | ¥3.49bn | ¥1.90bn |
| Operating income | ¥1.88bn | ¥1.54bn | ¥1.51bn | ¥1.61bn | ¥2.46bn | ¥1.35bn | ¥2.06bn | ¥410.0m |
| Net income | ¥1.49bn | ¥1.40bn | ¥1.42bn | ¥1.45bn | ¥1.95bn | −¥856.0m | ¥1.16bn | ¥1.23bn |
| Diluted earnings per share | 49.26 | 46.12 | 46.78 | 47.74 | 64.34 | -28.26 | 38.30 | 40.62 |
| Total assets | ¥56.05bn | ¥57.39bn | ¥54.16bn | ¥53.79bn | ¥57.56bn | ¥60.17bn | ¥59.41bn | ¥61.56bn |
| Cash and short-term investments | ¥9.41bn | ¥12.09bn | ¥11.30bn | ¥9.89bn | ¥9.93bn | ¥9.20bn | ¥7.66bn | ¥8.68bn |
| Debt | ¥4.18bn | ¥10.24bn | ¥5.09bn | ¥11.50bn | ¥10.32bn | ¥15.32bn | ¥11.37bn | ¥15.25bn |
| Shareholders' equity | ¥35.33bn | ¥34.21bn | ¥31.64bn | ¥29.71bn | ¥28.25bn | ¥26.59bn | ¥26.69bn | ¥26.73bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 14.5% | 3.9% | 10.8% | 12.4% | 9.1% | — | — |
| Operating margin | 14.1% | 1.8% | -6.9% | 2.0% | 1.4% | 0.7% | — | — |
| Net margin | 11.9% | -1.2% | -22.9% | 1.0% | 1.9% | 0.2% | — | — |
| Return on equity | 18.1% | -2.9% | -40.3% | 1.5% | 2.4% | 0.2% | — | — |
| Return on assets | 10.8% | -1.3% | -19.5% | 0.9% | 1.6% | 0.1% | — | — |
| Free cash flow yield | 19.8% | 6.1% | 8.6% | 9.3% | 13.7% | 13.4% | — | — |
| Revenue growth | -18.3% | 24.2% | -3.6% | 12.6% | 18.2% | -5.2% | — | — |
| Earnings growth | -907.4% | -93.5% | -2221.4% | -38.4% | 1382.0% | -94.6% | — | — |
| Current ratio | 2.06x | 1.33x | 1.29x | 1.47x | 1.62x | 1.83x | — | — |
| Debt to equity | 0.30x | 0.58x | 0.50x | 0.28x | 0.18x | 0.11x | — | — |
| Equity ratio | 59.6% | 44.2% | 48.6% | 59.7% | 64.2% | 68.0% | — | — |
| Interest coverage | 21.48x | 3.39x | -14.34x | 9.49x | 6.43x | 2.05x | — | — |
| R&D as a share of sales | — | — | 2.3% | 2.0% | 2.3% | 2.9% | 2.6% | 2.0% |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.2% | -0.0% | -0.2% | 5.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 5.4% | 3.6% |
| Operating income | 92.0% | 94.6% | 13.3% |
| Net income | 123.4% | 152.1% | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 13.3% | 12.6% | 14.6% |
| Operating margin | 7.4% | 2.7% | 2.3% | 3.6% |
| Net margin | 4.7% | -2.6% | -1.6% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | -36.3 | -0.7 | 24.3 | 21.2 | 304.3 | 13.1 | 7.8 | 8.7 | 21.4 |
| Price to sales | 0.9 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 20.00 | 19.00 | 22.00 | 20.00 | 20.00 | 20.00 |
- 1.05-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.