K 
699
-4.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.95bn
FY2017FY2026
Net income
¥1.03bn
FY2017FY2026
Free cash flow
¥27.8m
FY2017FY2026
Shareholders' equity
¥31.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.95bn | ¥20.23bn | ¥20.08bn | ¥21.12bn | ¥19.67bn | ¥16.03bn | ¥18.98bn | ¥20.21bn | ¥19.54bn | ¥18.42bn |
| Gross profit | ¥6.02bn | ¥5.69bn | ¥6.00bn | ¥6.40bn | ¥6.31bn | ¥4.56bn | ¥6.26bn | ¥6.82bn | ¥6.57bn | ¥5.93bn |
| Research and development | ¥258.4m | ¥271.1m | ¥262.3m | ¥259.6m | ¥272.5m | ¥283.9m | ¥296.0m | ¥277.9m | ¥274.1m | ¥258.9m |
| Operating income | ¥1.09bn | ¥747.7m | ¥1.10bn | ¥1.46bn | ¥1.78bn | ¥769.3m | ¥1.39bn | ¥1.93bn | ¥1.74bn | ¥1.45bn |
| Net income | ¥1.03bn | ¥984.4m | ¥886.4m | ¥1.28bn | ¥1.35bn | ¥448.5m | ¥780.0m | ¥1.38bn | ¥1.05bn | ¥930.2m |
| Diluted earnings per share | 74.24 | 70.82 | 63.77 | 91.84 | 96.87 | 32.27 | 56.11 | 99.35 | 75.30 | 66.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.40bn | ¥38.47bn | ¥34.77bn | ¥33.87bn | ¥31.61bn | ¥27.52bn | ¥28.22bn | ¥28.57bn | ¥27.79bn | ¥26.33bn |
| Cash and short-term investments | ¥7.89bn | ¥8.06bn | ¥5.54bn | ¥6.84bn | ¥7.16bn | ¥4.92bn | ¥3.10bn | ¥4.37bn | ¥4.90bn | ¥3.56bn |
| Total liabilities | ¥7.06bn | ¥7.91bn | ¥6.34bn | ¥6.47bn | ¥6.07bn | ¥3.85bn | ¥4.47bn | ¥5.03bn | ¥4.79bn | ¥4.26bn |
| Debt | ¥3.13bn | ¥3.27bn | ¥1.50bn | ¥1.44bn | ¥1.28bn | ¥53.1m | ¥68.5m | ¥4.5m | ¥4.5m | ¥6.9m |
| Shareholders' equity | ¥31.34bn | ¥30.56bn | ¥28.43bn | ¥27.40bn | ¥25.54bn | ¥23.67bn | ¥23.75bn | ¥23.54bn | ¥23.00bn | ¥22.07bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.09bn | ¥2.64bn | ¥1.43bn | ¥2.22bn | ¥1.91bn | ¥2.74bn | ¥2.24bn | ¥2.28bn | ¥2.87bn | ¥2.65bn |
| Capital spending | −¥1.07bn | −¥2.72bn | −¥2.49bn | −¥2.69bn | −¥771.6m | −¥784.5m | −¥2.99bn | −¥2.05bn | −¥1.22bn | −¥1.98bn |
| Free cash flow | ¥27.8m | −¥86.6m | −¥1.06bn | −¥466.4m | ¥1.14bn | ¥1.95bn | −¥744.1m | ¥231.0m | ¥1.65bn | ¥662.0m |
| Dividends paid | −¥347.5m | −¥312.8m | −¥389.2m | −¥403.1m | −¥187.7m | −¥215.5m | −¥410.1m | −¥312.0m | −¥278.0m | −¥208.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.73bn | ¥5.68bn | ¥5.49bn | ¥4.89bn | ¥4.89bn | ¥5.57bn | ¥4.59bn | ¥5.10bn |
| Gross profit | ¥1.71bn | ¥1.30bn | ¥1.78bn | ¥1.51bn | ¥1.43bn | ¥1.32bn | ¥1.41bn | ¥1.51bn |
| Operating income | ¥399.7m | −¥70.2m | ¥478.0m | ¥253.4m | ¥181.8m | −¥65.9m | ¥161.0m | ¥242.0m |
| Net income | ¥305.8m | ¥293.5m | ¥438.7m | ¥233.9m | ¥65.9m | −¥144.0m | ¥1.09bn | −¥213.0m |
| Diluted earnings per share | 22.00 | 21.11 | 31.56 | 16.82 | 4.74 | -10.36 | 78.35 | -15.32 |
| Total assets | ¥38.86bn | ¥38.40bn | ¥37.80bn | ¥36.72bn | ¥36.96bn | ¥38.47bn | ¥37.16bn | ¥37.56bn |
| Cash and short-term investments | ¥7.84bn | ¥7.89bn | ¥7.92bn | ¥7.88bn | ¥7.53bn | ¥8.06bn | ¥7.87bn | ¥6.93bn |
| Debt | ¥216.6m | ¥3.10bn | ¥208.8m | ¥3.09bn | ¥193.1m | ¥3.23bn | ¥210.9m | ¥3.24bn |
| Shareholders' equity | ¥31.75bn | ¥31.34bn | ¥30.07bn | ¥29.46bn | ¥29.62bn | ¥30.56bn | ¥29.18bn | ¥30.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 5.5% | 1.4% |
| Operating income | -9.3% | 7.2% | -2.6% |
| Net income | -6.8% | 18.1% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 29.3% | 29.6% | 31.1% |
| Operating margin | 4.5% | 5.3% | 5.9% | 7.0% |
| Net margin | 4.9% | 5.1% | 5.1% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 10.0 | 10.5 | 7.8 | 8.1 | 20.8 | 10.4 | 7.6 | 13.2 | 14.2 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 22.50 | 28.00 | 29.00 | 13.50 | 15.50 | 29.50 | 22.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.